|
(単位:百万円)
|
4Q13
|
4Q14
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
|
現金同等物
|
-
|
961
|
808
|
1,728
|
1,027
|
929
|
396
|
1,553
|
974
|
1,017
|
1,368
|
1,874
|
1,950
|
2,072
|
1,616
|
1,766
|
1,768
|
1,919
|
698
|
1,614
|
724
|
753
|
769
|
1,990
|
1,538
|
1,230
|
799
|
2,163
|
1,663
|
1,252
|
1,407
|
2,376
|
1,258
|
1,367
|
2,195
|
2,329
|
2,215
|
2,197
|
763
|
2,274
|
1,506
|
1,379
|
924
|
|
売掛金
|
-
|
6,816
|
7,290
|
7,283
|
7,426
|
6,863
|
7,122
|
7,197
|
7,287
|
6,952
|
7,499
|
7,482
|
8,129
|
6,962
|
7,385
|
7,375
|
7,291
|
6,758
|
7,628
|
7,374
|
7,540
|
6,982
|
7,456
|
7,970
|
8,482
|
8,202
|
8,529
|
9,021
|
8,396
|
7,333
|
9,414
|
9,753
|
9,485
|
9,283
|
9,570
|
9,596
|
9,514
|
9,138
|
9,079
|
9,947
|
9,410
|
9,365
|
10,076
|
|
流動資産合計
|
-
|
8,980
|
9,267
|
10,283
|
9,790
|
9,071
|
8,716
|
10,086
|
9,702
|
9,266
|
10,114
|
10,806
|
11,637
|
10,541
|
10,406
|
10,762
|
10,769
|
10,141
|
9,721
|
10,633
|
9,944
|
9,293
|
9,733
|
11,646
|
11,790
|
11,178
|
11,001
|
13,050
|
12,022
|
10,379
|
12,710
|
14,312
|
12,797
|
12,520
|
13,619
|
14,040
|
13,927
|
13,453
|
11,694
|
14,295
|
13,072
|
12,700
|
12,826
|
|
有形固定資産
|
-
|
2,485
|
2,460
|
2,410
|
2,397
|
2,418
|
2,408
|
2,407
|
2,390
|
2,392
|
2,407
|
2,273
|
2,260
|
2,318
|
2,391
|
2,445
|
2,441
|
2,432
|
2,427
|
2,416
|
2,444
|
2,460
|
2,456
|
2,479
|
2,481
|
2,480
|
2,463
|
2,453
|
2,450
|
2,449
|
2,441
|
2,514
|
2,524
|
2,534
|
2,530
|
2,560
|
2,547
|
2,554
|
2,505
|
2,493
|
2,458
|
2,446
|
2,445
|
|
投資有価証券
|
-
|
1,009
|
1,141
|
1,264
|
1,127
|
1,033
|
1,125
|
1,234
|
1,275
|
1,295
|
1,363
|
1,510
|
1,445
|
1,443
|
1,434
|
1,200
|
1,353
|
1,337
|
1,360
|
1,519
|
1,322
|
1,258
|
1,334
|
1,414
|
1,465
|
1,558
|
1,710
|
1,717
|
1,492
|
1,430
|
1,433
|
1,397
|
1,513
|
1,671
|
1,633
|
1,704
|
1,978
|
1,963
|
1,789
|
1,796
|
1,774
|
1,836
|
2,003
|
|
固定資産合計
|
-
|
4,635
|
4,627
|
4,668
|
4,498
|
4,416
|
4,518
|
4,661
|
4,728
|
4,792
|
4,843
|
4,850
|
5,038
|
5,067
|
5,139
|
4,958
|
5,086
|
5,033
|
5,031
|
5,157
|
4,960
|
4,789
|
4,854
|
4,924
|
4,956
|
5,023
|
5,127
|
5,086
|
4,727
|
4,654
|
4,810
|
4,877
|
5,041
|
5,236
|
5,302
|
5,642
|
5,831
|
5,776
|
5,546
|
5,500
|
5,405
|
5,413
|
5,597
|
|
総資産
|
-
|
13,614
|
13,894
|
14,951
|
14,287
|
13,486
|
13,234
|
14,747
|
14,431
|
14,058
|
14,957
|
15,656
|
16,675
|
15,608
|
15,545
|
15,719
|
15,855
|
15,174
|
14,752
|
15,790
|
14,904
|
14,083
|
14,586
|
16,570
|
16,746
|
16,200
|
16,129
|
18,136
|
16,749
|
15,033
|
17,520
|
19,188
|
17,837
|
17,756
|
18,921
|
19,682
|
19,758
|
19,229
|
17,239
|
19,795
|
18,477
|
18,112
|
18,423
|
|
買掛金
|
-
|
7,145
|
7,369
|
8,490
|
7,806
|
7,181
|
6,631
|
8,034
|
7,471
|
7,151
|
7,779
|
8,360
|
9,070
|
8,036
|
7,763
|
8,105
|
8,159
|
7,634
|
7,015
|
8,093
|
7,443
|
6,717
|
6,968
|
8,935
|
8,903
|
8,111
|
7,811
|
9,593
|
8,307
|
6,699
|
8,766
|
10,258
|
8,820
|
8,615
|
9,589
|
9,943
|
9,724
|
9,407
|
7,775
|
9,972
|
8,437
|
8,220
|
8,013
|
|
短期借入金
|
-
|
430
|
380
|
370
|
360
|
340
|
425
|
410
|
430
|
370
|
425
|
415
|
220
|
330
|
415
|
500
|
460
|
387
|
474
|
355
|
420
|
208
|
153
|
115
|
106
|
172
|
156
|
334
|
219
|
97
|
170
|
299
|
253
|
277
|
233
|
250
|
282
|
138
|
146
|
319
|
289
|
249
|
312
|
|
一年内返済予定の長期借入金
|
-
|
68
|
68
|
68
|
68
|
68
|
68
|
68
|
68
|
68
|
67
|
57
|
47
|
37
|
28
|
28
|
28
|
28
|
39
|
31
|
24
|
17
|
14
|
14
|
14
|
14
|
14
|
14
|
14
|
14
|
14
|
14
|
14
|
14
|
14
|
14
|
14
|
28
|
28
|
28
|
28
|
28
|
27
|
|
流動負債合計
|
-
|
8,134
|
8,272
|
9,300
|
8,749
|
8,037
|
7,609
|
9,048
|
8,550
|
8,139
|
8,989
|
9,449
|
10,111
|
9,086
|
9,022
|
9,488
|
9,460
|
8,837
|
8,266
|
9,278
|
8,567
|
7,629
|
7,958
|
9,888
|
9,834
|
9,153
|
8,898
|
10,867
|
9,502
|
7,694
|
10,085
|
11,696
|
10,082
|
9,704
|
10,873
|
11,286
|
10,977
|
10,460
|
8,711
|
11,286
|
9,845
|
9,352
|
9,472
|
|
長期借入金
|
-
|
258
|
189
|
172
|
155
|
138
|
120
|
103
|
86
|
69
|
53
|
46
|
39
|
32
|
24
|
17
|
10
|
3
|
84
|
80
|
77
|
73
|
70
|
66
|
63
|
59
|
55
|
52
|
48
|
45
|
41
|
38
|
34
|
30
|
27
|
23
|
20
|
45
|
38
|
31
|
24
|
17
|
11
|
|
固定負債合計
|
-
|
944
|
885
|
893
|
810
|
793
|
849
|
905
|
957
|
996
|
969
|
984
|
1,228
|
1,185
|
1,215
|
1,120
|
1,123
|
1,091
|
1,123
|
1,105
|
1,001
|
963
|
974
|
1,005
|
967
|
960
|
948
|
925
|
810
|
777
|
753
|
759
|
760
|
816
|
778
|
1,117
|
1,154
|
1,169
|
1,020
|
1,006
|
978
|
966
|
930
|
|
総負債
|
-
|
9,078
|
9,158
|
10,194
|
9,560
|
8,830
|
8,458
|
9,953
|
9,507
|
9,136
|
9,959
|
10,434
|
11,339
|
10,271
|
10,237
|
10,608
|
10,583
|
9,929
|
9,389
|
10,384
|
9,569
|
8,593
|
8,933
|
10,894
|
10,801
|
10,113
|
9,847
|
11,793
|
10,312
|
8,471
|
10,838
|
12,455
|
10,843
|
10,521
|
11,652
|
12,404
|
12,131
|
11,630
|
9,732
|
12,293
|
10,824
|
10,318
|
10,403
|
|
資本金及び資本剰余金
|
-
|
1,701
|
1,701
|
1,701
|
1,701
|
1,701
|
1,701
|
1,701
|
1,701
|
1,701
|
1,701
|
1,701
|
1,701
|
1,701
|
1,701
|
1,701
|
1,701
|
1,701
|
1,701
|
1,701
|
1,701
|
1,701
|
1,701
|
1,701
|
1,701
|
1,701
|
1,701
|
1,701
|
1,701
|
1,701
|
1,701
|
1,701
|
1,701
|
1,701
|
1,701
|
1,701
|
1,701
|
1,701
|
1,701
|
1,701
|
1,701
|
1,701
|
1,701
|
|
利益剰余金
|
-
|
2,605
|
2,686
|
2,618
|
2,680
|
2,681
|
2,732
|
2,671
|
2,778
|
2,766
|
2,795
|
2,895
|
3,053
|
3,052
|
3,030
|
3,001
|
3,057
|
3,058
|
3,168
|
3,096
|
3,184
|
3,367
|
3,461
|
3,474
|
3,701
|
3,805
|
3,894
|
3,985
|
4,209
|
4,376
|
4,494
|
4,573
|
4,758
|
4,890
|
4,947
|
4,906
|
5,063
|
5,051
|
5,090
|
5,086
|
5,263
|
5,367
|
5,424
|
|
株主資本
|
4,393
|
4,536
|
4,736
|
4,757
|
4,728
|
4,656
|
4,776
|
4,794
|
4,923
|
4,922
|
4,999
|
5,223
|
5,336
|
5,337
|
5,308
|
5,111
|
5,272
|
5,245
|
5,362
|
5,406
|
5,335
|
5,490
|
5,654
|
5,676
|
5,945
|
6,087
|
6,282
|
6,343
|
6,437
|
6,562
|
6,681
|
6,733
|
6,995
|
7,235
|
7,269
|
7,278
|
7,627
|
7,599
|
7,508
|
7,502
|
7,652
|
7,793
|
8,019
|