|
(単位:百万円)
|
4Q13
|
4Q14
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
4Q25
|
|
現金同等物
|
-
|
18,491
|
21,775
|
20,566
|
24,560
|
16,328
|
16,993
|
13,692
|
15,984
|
15,581
|
12,928
|
10,078
|
14,842
|
14,230
|
17,865
|
14,839
|
19,048
|
14,363
|
13,542
|
10,538
|
11,231
|
7,811
|
10,204
|
10,655
|
11,530
|
7,972
|
6,183
|
5,836
|
6,931
|
10,176
|
8,218
|
6,509
|
6,725
|
4,331
|
3,482
|
1,959
|
3,661
|
2,024
|
1,155
|
568
|
749
|
578
|
|
売掛金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1,730
|
-
|
-
|
-
|
1,730
|
2,502
|
1,369
|
2,373
|
1,611
|
3,055
|
1,316
|
1,354
|
1,358
|
2,494
|
1,284
|
1,566
|
908
|
2,592
|
814
|
1,925
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動資産合計
|
-
|
35,240
|
40,592
|
46,352
|
48,795
|
44,617
|
40,680
|
44,255
|
40,019
|
44,660
|
34,718
|
35,696
|
35,794
|
37,824
|
36,659
|
36,555
|
35,938
|
33,413
|
29,167
|
30,142
|
28,301
|
25,612
|
23,407
|
26,711
|
26,956
|
22,973
|
20,039
|
21,683
|
19,925
|
24,083
|
21,412
|
22,476
|
21,015
|
19,306
|
15,773
|
15,955
|
13,711
|
11,771
|
8,281
|
10,057
|
7,493
|
6,986
|
|
有形固定資産
|
-
|
11,062
|
11,063
|
11,256
|
11,057
|
11,621
|
11,653
|
12,301
|
12,102
|
14,021
|
13,487
|
13,822
|
13,502
|
13,287
|
9,824
|
9,923
|
8,445
|
7,874
|
6,127
|
6,193
|
5,422
|
5,618
|
5,164
|
4,891
|
4,374
|
4,356
|
3,785
|
3,657
|
3,280
|
3,505
|
3,210
|
3,328
|
3,156
|
3,123
|
2,306
|
2,265
|
2,052
|
1,559
|
0
|
0
|
0
|
0
|
|
投資有価証券
|
-
|
264
|
351
|
-
|
-
|
-
|
207
|
-
|
-
|
-
|
260
|
-
|
-
|
-
|
257
|
-
|
-
|
-
|
175
|
-
|
-
|
-
|
179
|
-
|
-
|
-
|
202
|
-
|
-
|
-
|
228
|
-
|
-
|
-
|
343
|
-
|
-
|
-
|
0
|
-
|
-
|
4
|
|
固定資産合計
|
-
|
23,320
|
23,118
|
23,159
|
22,907
|
23,414
|
23,521
|
24,372
|
24,014
|
25,958
|
25,190
|
25,523
|
25,103
|
24,783
|
21,331
|
21,976
|
20,249
|
19,678
|
17,439
|
17,640
|
16,828
|
17,130
|
16,310
|
15,778
|
15,236
|
15,184
|
14,226
|
13,877
|
13,261
|
13,423
|
12,627
|
12,697
|
12,362
|
12,202
|
11,228
|
11,227
|
10,360
|
9,790
|
7,018
|
7,058
|
5,499
|
5,008
|
|
総資産
|
-
|
58,560
|
63,710
|
69,511
|
71,703
|
68,032
|
64,202
|
68,628
|
64,034
|
70,619
|
59,908
|
61,219
|
60,898
|
62,608
|
57,990
|
58,531
|
56,187
|
53,092
|
46,606
|
47,782
|
45,129
|
42,742
|
39,718
|
42,489
|
42,192
|
38,157
|
34,265
|
35,560
|
33,186
|
37,506
|
34,040
|
35,173
|
33,378
|
31,508
|
27,002
|
27,183
|
24,071
|
21,561
|
15,300
|
17,116
|
12,992
|
11,994
|
|
買掛金
|
-
|
-
|
-
|
5,465
|
5,747
|
4,029
|
-
|
5,021
|
2,352
|
3,805
|
1,608
|
3,764
|
2,211
|
4,385
|
1,435
|
3,990
|
1,921
|
3,532
|
3,075
|
3,507
|
2,700
|
1,469
|
1,364
|
3,266
|
2,134
|
1,206
|
1,887
|
2,312
|
1,457
|
2,160
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
短期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
5,000
|
5,000
|
5,000
|
5,000
|
5,000
|
5,000
|
5,000
|
3,920
|
2,875
|
2,740
|
2,065
|
1,990
|
1,615
|
2,015
|
1,165
|
1,555
|
1,225
|
1,100
|
1,150
|
200
|
2,300
|
|
一年内返済予定の長期借入金
|
-
|
2,535
|
5,710
|
5,610
|
5,585
|
2,650
|
2,765
|
2,680
|
2,635
|
3,650
|
4,255
|
3,340
|
3,320
|
3,840
|
3,840
|
3,840
|
3,590
|
3,590
|
3,290
|
3,240
|
3,140
|
3,120
|
3,020
|
2,700
|
2,400
|
2,100
|
1,800
|
1,160
|
1,160
|
2,243
|
1,808
|
1,798
|
1,798
|
1,788
|
1,788
|
1,788
|
1,788
|
1,788
|
1,341
|
1,341
|
-
|
1,341
|
|
流動負債合計
|
-
|
15,208
|
24,063
|
29,773
|
31,332
|
25,000
|
19,725
|
25,415
|
21,655
|
24,374
|
17,674
|
20,512
|
20,074
|
20,482
|
17,047
|
19,951
|
19,158
|
18,102
|
15,885
|
18,314
|
16,489
|
18,127
|
17,700
|
21,472
|
21,667
|
18,852
|
16,330
|
16,395
|
14,167
|
15,308
|
13,394
|
15,067
|
13,804
|
12,614
|
10,876
|
12,174
|
10,638
|
9,531
|
11,336
|
13,489
|
6,664
|
7,831
|
|
長期借入金
|
-
|
7,920
|
3,660
|
3,310
|
3,005
|
5,140
|
7,425
|
6,510
|
5,770
|
10,590
|
9,870
|
8,930
|
8,210
|
9,350
|
8,630
|
7,430
|
6,960
|
5,760
|
5,340
|
4,120
|
3,820
|
2,620
|
2,320
|
1,420
|
1,420
|
520
|
520
|
260
|
260
|
3,446
|
3,130
|
2,683
|
2,236
|
1,788
|
1,341
|
894
|
447
|
-
|
-
|
-
|
2,341
|
-
|
|
固定負債合計
|
-
|
10,482
|
6,224
|
5,956
|
5,632
|
7,721
|
9,941
|
9,087
|
8,304
|
13,250
|
12,702
|
11,816
|
11,071
|
12,256
|
11,581
|
10,190
|
9,707
|
8,519
|
8,081
|
6,868
|
6,513
|
5,325
|
5,045
|
4,015
|
3,948
|
3,022
|
2,991
|
2,688
|
2,677
|
5,828
|
5,609
|
5,076
|
4,583
|
4,125
|
3,558
|
3,112
|
2,581
|
2,100
|
3,647
|
3,170
|
5,612
|
3,666
|
|
総負債
|
-
|
25,690
|
30,288
|
35,730
|
36,964
|
32,721
|
29,666
|
34,502
|
29,960
|
37,624
|
30,376
|
32,329
|
31,146
|
32,739
|
28,629
|
30,142
|
28,866
|
26,622
|
23,966
|
25,182
|
23,002
|
23,453
|
22,746
|
25,488
|
25,615
|
21,875
|
19,321
|
19,083
|
16,844
|
21,136
|
19,003
|
20,144
|
18,388
|
16,740
|
14,435
|
15,287
|
13,219
|
11,631
|
14,984
|
16,660
|
12,277
|
11,497
|
|
資本金及び資本剰余金
|
-
|
12,676
|
12,676
|
12,676
|
12,676
|
12,676
|
12,676
|
12,676
|
12,676
|
12,676
|
12,676
|
12,676
|
12,603
|
12,598
|
12,598
|
12,582
|
12,571
|
12,571
|
12,571
|
12,571
|
12,571
|
12,571
|
12,571
|
12,571
|
12,571
|
12,571
|
12,571
|
11,446
|
11,446
|
11,446
|
11,446
|
11,446
|
11,446
|
11,446
|
11,446
|
11,446
|
11,446
|
11,446
|
11,446
|
12,096
|
971
|
971
|
|
利益剰余金
|
-
|
23,190
|
23,679
|
24,067
|
25,069
|
25,493
|
24,699
|
24,180
|
24,110
|
23,033
|
19,564
|
18,790
|
19,706
|
19,817
|
19,306
|
18,329
|
17,264
|
16,421
|
12,611
|
12,571
|
12,128
|
9,285
|
6,891
|
6,941
|
6,496
|
6,218
|
4,820
|
5,008
|
4,856
|
4,824
|
3,562
|
3,545
|
3,467
|
3,260
|
1,017
|
335
|
-599
|
-1,521
|
-11,125
|
-11,632
|
-239
|
-449
|
|
株主資本
|
32,973
|
32,869
|
33,422
|
33,781
|
34,739
|
35,310
|
34,535
|
34,125
|
34,073
|
32,995
|
29,532
|
28,890
|
29,751
|
29,868
|
29,360
|
28,388
|
27,321
|
26,470
|
22,640
|
22,600
|
22,126
|
19,289
|
16,972
|
17,001
|
16,577
|
16,282
|
14,943
|
16,477
|
16,342
|
16,369
|
15,036
|
15,029
|
14,989
|
14,768
|
12,566
|
11,896
|
10,851
|
9,930
|
315
|
455
|
715
|
496
|