|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
2,204
|
2,208
|
1,292
|
1,755
|
2,357
|
3,132
|
1,723
|
2,792
|
2,449
|
2,284
|
1,742
|
1,670
|
2,328
|
2,402
|
2,163
|
2,515
|
1,846
|
2,738
|
2,208
|
2,608
|
2,978
|
3,102
|
2,423
|
3,214
|
2,728
|
3,385
|
2,381
|
3,006
|
3,309
|
3,968
|
2,845
|
4,181
|
3,853
|
4,545
|
2,825
|
2,752
|
3,076
|
4,840
|
3,601
|
3,585
|
4,273
|
5,560
|
|
売掛金
|
-
|
6,495
|
6,351
|
7,646
|
7,117
|
7,998
|
6,716
|
8,218
|
7,613
|
8,253
|
8,400
|
8,674
|
7,675
|
8,258
|
7,486
|
7,741
|
7,752
|
8,656
|
8,092
|
8,074
|
8,247
|
8,612
|
7,679
|
8,650
|
8,495
|
9,133
|
8,146
|
9,481
|
9,725
|
9,594
|
8,859
|
10,073
|
9,532
|
9,998
|
10,052
|
10,225
|
10,414
|
11,495
|
9,358
|
10,096
|
8,191
|
9,258
|
8,370
|
|
流動資産合計
|
-
|
11,276
|
10,896
|
11,415
|
11,338
|
12,785
|
12,360
|
12,419
|
12,542
|
12,964
|
12,820
|
13,363
|
12,702
|
13,889
|
13,126
|
13,660
|
13,506
|
13,835
|
14,000
|
14,092
|
14,650
|
15,287
|
14,589
|
15,582
|
15,739
|
15,664
|
15,394
|
16,148
|
17,401
|
17,609
|
17,410
|
18,053
|
18,614
|
18,557
|
19,382
|
18,301
|
18,406
|
19,309
|
19,377
|
19,136
|
17,735
|
18,239
|
18,616
|
|
有形固定資産
|
-
|
6,575
|
8,683
|
8,530
|
8,500
|
8,414
|
8,435
|
8,323
|
8,290
|
8,277
|
8,367
|
8,792
|
8,818
|
8,720
|
8,669
|
8,557
|
8,505
|
8,628
|
8,765
|
8,727
|
8,899
|
8,777
|
8,696
|
8,564
|
8,474
|
8,632
|
8,853
|
8,789
|
8,676
|
8,602
|
8,535
|
8,603
|
8,559
|
8,491
|
8,376
|
9,616
|
9,461
|
9,638
|
10,731
|
11,794
|
13,896
|
13,802
|
14,328
|
|
投資有価証券
|
-
|
1,331
|
-
|
-
|
1,700
|
-
|
-
|
-
|
1,899
|
-
|
-
|
-
|
1,908
|
-
|
-
|
-
|
1,607
|
-
|
-
|
-
|
1,417
|
-
|
-
|
-
|
2,617
|
-
|
-
|
-
|
2,441
|
-
|
-
|
-
|
2,529
|
-
|
-
|
-
|
3,620
|
-
|
-
|
-
|
3,010
|
-
|
-
|
|
固定資産合計
|
-
|
9,193
|
11,458
|
11,319
|
11,381
|
11,561
|
11,745
|
11,469
|
11,244
|
11,202
|
11,385
|
11,830
|
11,799
|
11,801
|
11,655
|
11,280
|
11,311
|
11,346
|
11,666
|
11,779
|
11,809
|
12,240
|
12,536
|
12,499
|
12,696
|
12,618
|
12,716
|
12,574
|
12,710
|
12,483
|
12,407
|
12,690
|
12,739
|
12,781
|
12,602
|
14,339
|
14,734
|
14,529
|
15,982
|
16,934
|
18,562
|
18,657
|
19,088
|
|
総資産
|
-
|
20,469
|
22,354
|
22,734
|
22,718
|
24,346
|
24,105
|
23,888
|
23,786
|
24,165
|
24,205
|
25,193
|
24,502
|
25,690
|
24,781
|
24,940
|
24,818
|
25,181
|
25,666
|
25,870
|
26,460
|
27,527
|
27,126
|
28,081
|
28,435
|
28,282
|
28,110
|
28,721
|
30,111
|
30,092
|
29,817
|
30,743
|
31,354
|
31,338
|
31,984
|
32,641
|
33,140
|
33,838
|
35,359
|
36,070
|
36,297
|
36,897
|
37,703
|
|
買掛金
|
-
|
3,849
|
3,076
|
3,716
|
3,887
|
3,826
|
3,712
|
4,032
|
4,151
|
3,980
|
3,882
|
4,764
|
4,382
|
4,056
|
3,709
|
4,091
|
3,764
|
3,977
|
4,401
|
4,448
|
4,992
|
4,608
|
4,082
|
4,866
|
4,849
|
4,830
|
4,550
|
5,064
|
5,604
|
5,177
|
4,988
|
5,460
|
5,521
|
5,155
|
5,250
|
5,450
|
4,893
|
5,554
|
4,822
|
5,274
|
4,188
|
4,987
|
4,341
|
|
短期借入金
|
-
|
530
|
1,920
|
1,920
|
760
|
2,020
|
1,230
|
730
|
400
|
1,370
|
800
|
900
|
450
|
1,950
|
930
|
960
|
790
|
940
|
500
|
400
|
380
|
1,460
|
660
|
490
|
290
|
650
|
300
|
300
|
360
|
760
|
260
|
260
|
190
|
310
|
320
|
320
|
320
|
180
|
350
|
370
|
770
|
710
|
590
|
|
一年内返済予定の長期借入金
|
-
|
-
|
-
|
-
|
600
|
600
|
600
|
400
|
400
|
400
|
400
|
400
|
400
|
362
|
262
|
162
|
62
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
339
|
404
|
379
|
579
|
579
|
|
流動負債合計
|
-
|
5,815
|
6,198
|
6,676
|
6,450
|
7,739
|
7,026
|
6,731
|
6,752
|
7,090
|
6,723
|
7,478
|
6,708
|
7,822
|
6,514
|
6,686
|
6,278
|
6,644
|
6,623
|
6,444
|
7,064
|
7,714
|
6,534
|
7,059
|
7,037
|
7,203
|
6,692
|
7,204
|
7,903
|
7,976
|
7,352
|
7,696
|
7,796
|
7,539
|
7,875
|
7,683
|
7,320
|
8,281
|
7,653
|
8,078
|
8,674
|
8,351
|
8,481
|
|
長期借入金
|
-
|
200
|
1,262
|
962
|
862
|
762
|
662
|
562
|
462
|
362
|
262
|
162
|
62
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1,335
|
1,416
|
1,311
|
2,010
|
1,855
|
|
固定負債合計
|
-
|
1,263
|
2,355
|
2,060
|
1,931
|
1,872
|
1,832
|
1,692
|
1,536
|
1,417
|
1,324
|
1,236
|
1,100
|
1,041
|
1,053
|
1,074
|
1,050
|
1,031
|
1,055
|
1,069
|
1,054
|
1,058
|
1,137
|
1,189
|
1,259
|
1,200
|
1,147
|
1,136
|
1,195
|
1,128
|
1,129
|
1,198
|
1,334
|
1,379
|
1,369
|
1,533
|
1,660
|
1,527
|
3,004
|
3,047
|
2,817
|
3,557
|
3,471
|
|
総負債
|
-
|
7,079
|
8,553
|
8,736
|
8,382
|
9,611
|
8,858
|
8,424
|
8,289
|
8,507
|
8,048
|
8,715
|
7,809
|
8,864
|
7,568
|
7,761
|
7,328
|
7,676
|
7,679
|
7,513
|
8,118
|
8,773
|
7,671
|
8,248
|
8,296
|
8,403
|
7,839
|
8,341
|
9,098
|
9,105
|
8,481
|
8,895
|
9,131
|
8,918
|
9,245
|
9,216
|
8,981
|
9,808
|
10,658
|
11,125
|
11,491
|
11,908
|
11,952
|
|
資本金及び資本剰余金
|
-
|
1,468
|
1,468
|
1,468
|
1,468
|
1,468
|
1,468
|
1,468
|
1,468
|
1,468
|
1,468
|
1,468
|
1,468
|
1,468
|
1,470
|
1,470
|
1,470
|
1,470
|
1,470
|
1,470
|
1,470
|
1,470
|
1,470
|
1,470
|
1,470
|
1,470
|
1,470
|
1,470
|
1,470
|
1,470
|
1,470
|
1,470
|
1,470
|
1,470
|
1,470
|
1,470
|
1,470
|
1,470
|
1,482
|
1,482
|
1,482
|
1,482
|
1,482
|
|
利益剰余金
|
-
|
11,770
|
12,089
|
12,341
|
12,614
|
12,774
|
13,219
|
13,520
|
13,674
|
13,904
|
14,316
|
14,613
|
14,869
|
14,905
|
15,388
|
15,618
|
15,870
|
16,000
|
16,395
|
16,721
|
16,862
|
16,958
|
17,354
|
17,654
|
17,821
|
17,714
|
18,178
|
18,345
|
18,813
|
18,944
|
19,343
|
19,669
|
19,990
|
20,099
|
20,483
|
20,803
|
21,176
|
21,338
|
21,701
|
22,050
|
22,223
|
22,278
|
22,944
|
|
株主資本
|
12,249
|
13,391
|
13,801
|
13,997
|
14,337
|
14,734
|
15,246
|
15,464
|
15,497
|
15,659
|
16,157
|
16,478
|
16,693
|
16,826
|
17,213
|
17,179
|
17,489
|
17,505
|
17,987
|
18,357
|
18,341
|
18,754
|
19,455
|
19,833
|
20,139
|
19,878
|
20,271
|
20,380
|
21,012
|
20,987
|
21,336
|
21,848
|
22,223
|
22,419
|
22,738
|
23,424
|
24,159
|
24,029
|
24,701
|
24,945
|
24,806
|
24,989
|
25,751
|