|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
455
|
237
|
796
|
132
|
292
|
652
|
641
|
297
|
334
|
392
|
929
|
258
|
236
|
172
|
860
|
224
|
292
|
424
|
947
|
460
|
395
|
364
|
623
|
621
|
551
|
379
|
922
|
253
|
108
|
618
|
461
|
408
|
489
|
667
|
865
|
942
|
882
|
897
|
800
|
593
|
700
|
643
|
|
有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
20
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
6
|
6
|
5
|
6
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
売掛金
|
-
|
-
|
2,106
|
3,344
|
-
|
2,047
|
2,170
|
3,759
|
-
|
2,529
|
2,762
|
4,010
|
-
|
2,778
|
2,840
|
4,165
|
-
|
2,561
|
2,474
|
3,857
|
-
|
2,271
|
2,297
|
3,590
|
-
|
2,228
|
2,283
|
3,769
|
-
|
2,348
|
2,050
|
3,602
|
-
|
2,077
|
2,183
|
3,412
|
-
|
2,095
|
1,913
|
3,457
|
-
|
2,014
|
1,966
|
|
流動資産合計
|
-
|
3,266
|
3,198
|
5,145
|
3,087
|
3,306
|
3,743
|
5,586
|
3,748
|
3,876
|
3,907
|
5,916
|
3,980
|
4,045
|
3,924
|
5,995
|
3,678
|
3,720
|
3,625
|
5,719
|
3,351
|
3,209
|
3,214
|
4,915
|
3,248
|
3,289
|
3,271
|
5,556
|
3,245
|
3,324
|
3,547
|
5,155
|
3,324
|
3,283
|
3,356
|
4,879
|
3,430
|
3,411
|
3,203
|
4,907
|
3,116
|
3,202
|
3,176
|
|
有形固定資産
|
-
|
501
|
509
|
662
|
945
|
984
|
982
|
966
|
996
|
1,004
|
986
|
967
|
953
|
940
|
923
|
908
|
897
|
882
|
875
|
858
|
843
|
831
|
818
|
805
|
803
|
791
|
786
|
769
|
761
|
1,081
|
1,102
|
1,339
|
1,526
|
1,501
|
1,474
|
1,478
|
1,469
|
1,444
|
1,483
|
1,445
|
1,388
|
1,355
|
1,323
|
|
投資有価証券
|
-
|
434
|
466
|
482
|
430
|
403
|
422
|
426
|
421
|
452
|
424
|
449
|
434
|
452
|
464
|
435
|
416
|
363
|
385
|
383
|
339
|
357
|
351
|
369
|
417
|
441
|
438
|
428
|
466
|
436
|
457
|
457
|
470
|
492
|
485
|
472
|
547
|
517
|
525
|
584
|
748
|
775
|
746
|
|
固定資産合計
|
-
|
1,195
|
1,220
|
1,410
|
1,631
|
1,641
|
1,707
|
1,630
|
1,639
|
1,652
|
1,637
|
1,656
|
1,617
|
1,519
|
1,510
|
1,524
|
1,446
|
1,401
|
1,414
|
1,379
|
1,310
|
1,317
|
1,275
|
1,278
|
1,331
|
1,363
|
1,358
|
1,337
|
1,379
|
1,658
|
1,741
|
1,944
|
2,149
|
2,139
|
2,096
|
2,093
|
2,157
|
2,090
|
2,139
|
2,156
|
2,293
|
2,266
|
2,215
|
|
総資産
|
-
|
4,462
|
4,418
|
6,555
|
4,719
|
4,948
|
5,450
|
7,217
|
5,387
|
5,529
|
5,545
|
7,573
|
5,598
|
5,564
|
5,434
|
7,520
|
5,124
|
5,122
|
5,039
|
7,098
|
4,661
|
4,527
|
4,489
|
6,193
|
4,580
|
4,652
|
4,630
|
6,894
|
4,625
|
4,982
|
5,289
|
7,100
|
5,473
|
5,423
|
5,452
|
6,972
|
5,587
|
5,502
|
5,343
|
7,064
|
5,408
|
5,468
|
5,390
|
|
買掛金
|
-
|
-
|
1,268
|
2,454
|
-
|
1,246
|
1,407
|
2,884
|
-
|
1,711
|
1,873
|
3,183
|
-
|
1,736
|
1,666
|
3,188
|
-
|
1,652
|
1,522
|
3,031
|
-
|
1,534
|
1,520
|
2,740
|
-
|
1,641
|
1,546
|
3,011
|
-
|
1,644
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
短期借入金
|
-
|
200
|
200
|
1,050
|
600
|
800
|
1,100
|
1,300
|
400
|
500
|
400
|
1,020
|
500
|
650
|
600
|
1,200
|
400
|
500
|
600
|
1,100
|
400
|
200
|
200
|
500
|
200
|
100
|
200
|
900
|
100
|
400
|
-
|
200
|
200
|
100
|
60
|
100
|
100
|
100
|
100
|
100
|
100
|
100
|
100
|
|
一年内返済予定の長期借入金
|
-
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
132
|
126
|
132
|
132
|
132
|
132
|
137
|
132
|
127
|
94
|
56
|
28
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
152
|
159
|
152
|
152
|
166
|
159
|
166
|
166
|
159
|
159
|
159
|
159
|
159
|
|
流動負債合計
|
-
|
1,698
|
1,693
|
3,759
|
2,028
|
2,258
|
2,725
|
4,428
|
2,380
|
2,573
|
2,653
|
4,598
|
2,749
|
2,731
|
2,640
|
4,753
|
2,444
|
2,459
|
2,374
|
4,394
|
2,083
|
1,972
|
1,909
|
3,467
|
1,905
|
1,949
|
1,927
|
4,132
|
1,898
|
2,270
|
1,925
|
3,709
|
2,109
|
2,084
|
2,129
|
3,618
|
2,236
|
2,200
|
2,036
|
3,652
|
2,099
|
2,168
|
2,087
|
|
長期借入金
|
-
|
1
|
0
|
0
|
-
|
-
|
-
|
-
|
254
|
226
|
193
|
160
|
127
|
94
|
56
|
28
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
647
|
607
|
567
|
527
|
480
|
447
|
401
|
361
|
321
|
288
|
241
|
201
|
161
|
|
固定負債合計
|
-
|
716
|
662
|
663
|
635
|
666
|
682
|
693
|
949
|
901
|
847
|
818
|
783
|
767
|
725
|
683
|
643
|
650
|
631
|
606
|
562
|
542
|
534
|
546
|
570
|
585
|
594
|
577
|
597
|
597
|
1,247
|
1,185
|
1,191
|
1,138
|
1,088
|
1,053
|
994
|
946
|
904
|
906
|
792
|
761
|
728
|
|
総負債
|
-
|
2,415
|
2,356
|
4,423
|
2,665
|
2,925
|
3,408
|
5,121
|
3,330
|
3,474
|
3,500
|
5,416
|
3,532
|
3,498
|
3,365
|
5,437
|
3,088
|
3,109
|
3,006
|
5,000
|
2,645
|
2,515
|
2,444
|
4,014
|
2,476
|
2,534
|
2,522
|
4,710
|
2,496
|
2,868
|
3,173
|
4,895
|
3,301
|
3,223
|
3,218
|
4,672
|
3,231
|
3,146
|
2,940
|
4,559
|
2,893
|
2,930
|
2,816
|
|
資本金及び資本剰余金
|
-
|
1,478
|
1,478
|
1,478
|
1,478
|
1,478
|
1,478
|
1,478
|
1,478
|
1,478
|
1,478
|
1,478
|
1,478
|
1,478
|
1,478
|
1,478
|
1,478
|
1,478
|
1,478
|
1,478
|
1,478
|
1,478
|
1,478
|
1,478
|
1,478
|
1,478
|
1,478
|
1,478
|
1,478
|
1,478
|
1,478
|
1,478
|
1,478
|
1,478
|
1,478
|
1,478
|
1,478
|
1,478
|
1,478
|
1,478
|
1,478
|
1,478
|
1,478
|
|
利益剰余金
|
-
|
410
|
417
|
477
|
432
|
420
|
425
|
478
|
442
|
425
|
427
|
521
|
440
|
424
|
423
|
457
|
423
|
422
|
428
|
494
|
444
|
441
|
483
|
600
|
487
|
485
|
477
|
560
|
479
|
481
|
469
|
557
|
515
|
531
|
571
|
645
|
659
|
680
|
721
|
783
|
821
|
827
|
880
|
|
株主資本
|
2,022
|
2,046
|
2,061
|
2,132
|
2,054
|
2,023
|
2,042
|
2,095
|
2,057
|
2,055
|
2,044
|
2,157
|
2,065
|
2,065
|
2,069
|
2,082
|
2,036
|
2,012
|
2,033
|
2,098
|
2,016
|
2,011
|
2,045
|
2,180
|
2,103
|
2,117
|
2,108
|
2,184
|
2,129
|
2,114
|
2,116
|
2,205
|
2,172
|
2,200
|
2,234
|
2,300
|
2,356
|
2,356
|
2,403
|
2,505
|
2,516
|
2,538
|
2,575
|