|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
2,731
|
2,843
|
6,156
|
2,636
|
3,423
|
3,159
|
5,965
|
2,991
|
4,126
|
5,055
|
6,688
|
4,027
|
5,203
|
4,706
|
7,213
|
4,245
|
5,341
|
3,997
|
5,397
|
3,759
|
5,040
|
3,647
|
6,282
|
5,360
|
6,588
|
5,607
|
7,240
|
4,999
|
5,247
|
5,454
|
6,229
|
5,762
|
5,724
|
6,137
|
7,410
|
6,439
|
6,349
|
6,071
|
8,022
|
7,251
|
4,882
|
5,046
|
|
売掛金
|
-
|
10,144
|
10,587
|
13,174
|
10,778
|
10,183
|
10,070
|
11,975
|
10,111
|
9,630
|
10,278
|
11,770
|
11,143
|
10,061
|
9,962
|
11,509
|
10,342
|
9,598
|
9,188
|
10,894
|
8,869
|
9,220
|
9,318
|
11,459
|
9,408
|
8,198
|
7,943
|
9,426
|
7,983
|
6,989
|
7,005
|
8,825
|
7,122
|
6,138
|
6,820
|
8,414
|
7,501
|
6,731
|
6,860
|
8,636
|
7,039
|
6,452
|
6,707
|
|
商品及び製品
|
-
|
3,050
|
3,838
|
5,152
|
3,628
|
4,228
|
4,087
|
5,395
|
3,908
|
4,309
|
3,862
|
5,197
|
4,108
|
4,751
|
4,340
|
5,442
|
4,272
|
5,114
|
4,515
|
5,861
|
4,646
|
5,088
|
4,790
|
5,494
|
4,423
|
4,848
|
4,407
|
5,405
|
4,398
|
5,043
|
4,891
|
6,232
|
5,398
|
5,805
|
5,223
|
5,866
|
4,604
|
5,258
|
4,659
|
5,787
|
4,531
|
5,297
|
4,976
|
|
流動資産合計
|
-
|
16,629
|
17,482
|
24,712
|
17,856
|
18,534
|
17,995
|
24,237
|
17,809
|
18,983
|
20,075
|
24,726
|
20,503
|
21,625
|
20,551
|
25,790
|
20,378
|
21,749
|
19,150
|
23,971
|
18,804
|
21,086
|
19,566
|
25,730
|
20,797
|
21,611
|
19,865
|
24,610
|
19,350
|
19,669
|
19,582
|
23,669
|
20,077
|
19,938
|
20,249
|
23,914
|
20,467
|
20,704
|
19,549
|
24,795
|
20,784
|
18,957
|
19,030
|
|
有形固定資産
|
-
|
7,000
|
6,915
|
6,919
|
6,888
|
6,851
|
6,805
|
6,755
|
6,704
|
6,661
|
6,613
|
6,560
|
6,914
|
6,866
|
6,849
|
6,835
|
6,650
|
6,588
|
6,559
|
6,500
|
6,446
|
6,391
|
5,950
|
5,922
|
6,290
|
6,818
|
6,840
|
7,182
|
7,202
|
7,140
|
6,719
|
6,665
|
6,646
|
6,603
|
6,615
|
6,833
|
6,765
|
6,935
|
6,986
|
7,164
|
7,099
|
7,029
|
6,995
|
|
投資有価証券
|
-
|
3,192
|
3,368
|
3,525
|
3,391
|
3,379
|
3,347
|
3,694
|
3,784
|
3,606
|
3,519
|
3,814
|
4,086
|
3,706
|
4,244
|
3,290
|
3,276
|
3,105
|
3,401
|
3,974
|
3,290
|
3,531
|
4,079
|
3,772
|
3,908
|
3,640
|
3,929
|
3,661
|
3,599
|
3,469
|
3,671
|
3,828
|
3,783
|
4,010
|
4,002
|
3,721
|
4,374
|
4,435
|
4,645
|
3,819
|
3,582
|
3,291
|
3,717
|
|
固定資産合計
|
-
|
10,431
|
10,543
|
10,871
|
10,744
|
10,698
|
10,617
|
10,907
|
10,918
|
10,683
|
10,453
|
10,693
|
11,795
|
11,370
|
11,878
|
10,900
|
10,826
|
10,579
|
10,850
|
11,357
|
10,630
|
10,810
|
10,904
|
10,550
|
11,227
|
11,481
|
11,779
|
11,842
|
11,689
|
11,485
|
11,249
|
11,340
|
11,310
|
11,485
|
11,478
|
11,401
|
12,422
|
12,591
|
12,841
|
12,204
|
12,013
|
11,687
|
12,062
|
|
総資産
|
-
|
27,059
|
28,025
|
35,583
|
28,600
|
29,232
|
28,611
|
35,144
|
28,727
|
29,666
|
30,528
|
35,418
|
32,298
|
32,996
|
32,428
|
36,690
|
31,204
|
32,328
|
30,000
|
35,328
|
29,434
|
31,896
|
30,471
|
36,280
|
32,024
|
33,092
|
31,644
|
36,452
|
31,039
|
31,154
|
30,831
|
35,009
|
31,387
|
31,423
|
31,727
|
35,315
|
32,889
|
33,294
|
32,390
|
36,998
|
32,796
|
30,644
|
31,092
|
|
買掛金
|
-
|
5,046
|
5,886
|
9,934
|
5,146
|
5,555
|
5,835
|
9,867
|
4,957
|
5,530
|
7,478
|
10,037
|
6,179
|
6,883
|
6,900
|
9,641
|
6,075
|
5,395
|
3,694
|
6,744
|
3,327
|
3,964
|
3,473
|
6,787
|
3,554
|
3,148
|
3,199
|
6,342
|
3,087
|
2,958
|
2,893
|
5,889
|
3,236
|
2,619
|
3,696
|
6,178
|
4,288
|
3,764
|
3,082
|
6,366
|
3,322
|
3,100
|
3,068
|
|
短期借入金
|
-
|
-
|
-
|
3,197
|
272
|
1,358
|
150
|
2,168
|
136
|
1,334
|
53
|
2,029
|
898
|
2,105
|
885
|
2,916
|
52
|
3,034
|
2,058
|
4,020
|
2,014
|
4,037
|
2,046
|
4,083
|
2,559
|
5,105
|
3,103
|
4,042
|
2,056
|
3,063
|
2,000
|
3,050
|
2,050
|
3,050
|
2,050
|
3,550
|
2,000
|
3,500
|
3,000
|
4,500
|
3,500
|
1,800
|
1,800
|
|
一年内返済予定の長期借入金
|
-
|
-
|
-
|
6
|
3
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
123
|
119
|
119
|
177
|
248
|
248
|
248
|
248
|
260
|
260
|
271
|
271
|
271
|
271
|
271
|
408
|
408
|
408
|
408
|
408
|
408
|
408
|
408
|
408
|
404
|
399
|
385
|
371
|
344
|
312
|
280
|
|
流動負債合計
|
-
|
6,420
|
7,107
|
14,289
|
6,880
|
8,021
|
7,078
|
13,045
|
6,313
|
7,952
|
8,752
|
13,206
|
8,594
|
10,382
|
9,249
|
14,045
|
7,821
|
9,832
|
7,189
|
12,255
|
6,786
|
9,530
|
7,209
|
12,763
|
8,146
|
10,099
|
8,284
|
12,564
|
7,258
|
7,900
|
7,046
|
11,029
|
7,452
|
7,495
|
7,768
|
11,725
|
8,457
|
9,134
|
8,045
|
12,950
|
8,800
|
6,837
|
6,898
|
|
長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1,076
|
1,076
|
1,046
|
1,345
|
1,691
|
1,628
|
1,563
|
1,504
|
1,527
|
1,465
|
1,391
|
1,327
|
1,255
|
1,187
|
1,119
|
1,855
|
1,749
|
1,647
|
1,545
|
1,446
|
1,341
|
1,238
|
1,140
|
1,038
|
939
|
843
|
743
|
664
|
591
|
527
|
462
|
|
固定負債合計
|
-
|
728
|
761
|
790
|
824
|
825
|
819
|
929
|
913
|
836
|
795
|
884
|
2,033
|
1,733
|
1,875
|
1,889
|
2,301
|
2,149
|
2,187
|
2,311
|
2,151
|
2,156
|
2,251
|
2,187
|
2,178
|
1,952
|
1,970
|
2,618
|
2,516
|
2,349
|
2,309
|
2,254
|
2,169
|
2,142
|
2,083
|
1,895
|
2,007
|
1,899
|
1,877
|
1,622
|
1,592
|
1,451
|
1,537
|
|
総負債
|
-
|
7,148
|
7,868
|
15,079
|
7,704
|
8,847
|
7,898
|
13,975
|
7,226
|
8,788
|
9,547
|
14,090
|
10,628
|
12,116
|
11,125
|
15,935
|
10,121
|
11,981
|
9,377
|
14,566
|
8,937
|
11,686
|
9,460
|
14,950
|
10,324
|
12,052
|
10,255
|
15,182
|
9,775
|
10,249
|
9,356
|
13,283
|
9,621
|
9,638
|
9,851
|
13,621
|
10,464
|
11,033
|
9,922
|
14,573
|
10,393
|
8,288
|
8,435
|
|
資本金及び資本剰余金
|
-
|
2,975
|
2,975
|
2,975
|
2,975
|
2,975
|
2,975
|
2,975
|
2,975
|
2,975
|
2,975
|
2,975
|
2,975
|
2,975
|
2,975
|
2,975
|
2,975
|
2,975
|
2,975
|
2,975
|
2,975
|
2,975
|
2,975
|
2,975
|
2,975
|
2,975
|
2,975
|
2,975
|
2,975
|
2,975
|
2,975
|
2,975
|
2,975
|
2,975
|
2,975
|
2,975
|
2,975
|
2,975
|
2,975
|
2,975
|
2,975
|
2,975
|
2,975
|
|
利益剰余金
|
-
|
15,986
|
16,110
|
16,350
|
16,842
|
16,383
|
16,722
|
16,926
|
17,157
|
16,653
|
16,814
|
16,951
|
17,082
|
16,560
|
16,611
|
16,729
|
16,985
|
16,378
|
16,490
|
16,454
|
16,650
|
16,204
|
16,629
|
16,970
|
17,117
|
16,655
|
16,807
|
16,884
|
17,135
|
16,884
|
17,318
|
17,469
|
17,501
|
17,335
|
17,386
|
17,372
|
17,321
|
17,137
|
17,212
|
17,567
|
17,653
|
17,666
|
17,699
|
|
株主資本
|
18,521
|
19,911
|
20,157
|
20,504
|
20,896
|
20,385
|
20,713
|
21,169
|
21,501
|
20,878
|
20,981
|
21,328
|
21,670
|
20,880
|
21,303
|
20,755
|
21,082
|
20,347
|
20,623
|
20,763
|
20,497
|
20,210
|
21,011
|
21,330
|
21,700
|
21,040
|
21,389
|
21,270
|
21,265
|
20,905
|
21,475
|
21,726
|
21,765
|
21,786
|
21,876
|
21,694
|
22,425
|
22,261
|
22,467
|
22,425
|
22,403
|
22,355
|
22,657
|