|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
7,626
|
6,408
|
6,103
|
7,595
|
6,512
|
7,700
|
7,268
|
8,660
|
8,469
|
8,357
|
8,911
|
9,893
|
9,555
|
10,207
|
9,943
|
10,134
|
9,502
|
11,138
|
10,492
|
8,306
|
8,187
|
9,009
|
8,747
|
11,317
|
10,513
|
10,648
|
14,659
|
10,164
|
9,005
|
9,510
|
8,898
|
10,733
|
9,997
|
10,816
|
11,161
|
11,836
|
10,787
|
11,956
|
11,109
|
15,476
|
13,646
|
14,648
|
|
売掛金
|
-
|
12,684
|
12,532
|
13,334
|
12,336
|
11,664
|
11,818
|
12,713
|
12,672
|
12,063
|
13,283
|
13,510
|
13,314
|
13,030
|
13,524
|
14,067
|
14,306
|
13,065
|
13,369
|
13,664
|
13,208
|
12,109
|
11,987
|
12,174
|
12,372
|
12,071
|
12,397
|
13,603
|
-
|
12,971
|
13,610
|
14,341
|
-
|
13,444
|
14,131
|
13,384
|
-
|
13,227
|
12,533
|
12,841
|
-
|
11,866
|
11,889
|
|
商品及び製品
|
-
|
3,403
|
2,734
|
2,860
|
2,857
|
2,931
|
2,588
|
2,696
|
2,811
|
3,381
|
3,021
|
3,056
|
3,121
|
3,588
|
3,422
|
3,758
|
3,589
|
4,242
|
4,016
|
4,523
|
4,031
|
4,558
|
4,103
|
4,104
|
3,959
|
4,506
|
4,669
|
5,336
|
5,828
|
6,571
|
6,108
|
6,479
|
6,446
|
6,496
|
5,849
|
6,130
|
6,051
|
6,600
|
6,005
|
6,306
|
6,312
|
6,421
|
6,044
|
|
流動資産合計
|
-
|
25,376
|
23,484
|
24,084
|
24,540
|
23,027
|
24,088
|
24,762
|
26,192
|
25,902
|
26,967
|
27,817
|
28,851
|
28,503
|
29,720
|
30,799
|
31,232
|
29,990
|
31,689
|
32,190
|
28,908
|
28,345
|
28,690
|
29,139
|
31,569
|
31,218
|
32,310
|
39,149
|
34,636
|
34,043
|
34,856
|
35,957
|
37,402
|
36,536
|
37,658
|
37,884
|
38,766
|
38,146
|
38,094
|
38,684
|
40,740
|
39,704
|
41,074
|
|
有形固定資産
|
-
|
8,943
|
9,091
|
9,138
|
9,321
|
9,393
|
9,360
|
9,440
|
9,550
|
9,522
|
9,508
|
9,497
|
9,523
|
9,446
|
9,502
|
9,615
|
10,543
|
10,492
|
10,537
|
10,629
|
11,312
|
11,298
|
11,406
|
11,490
|
11,848
|
12,369
|
12,311
|
15,011
|
15,011
|
14,959
|
15,332
|
15,377
|
15,403
|
15,820
|
16,206
|
16,526
|
16,792
|
17,933
|
17,886
|
17,954
|
18,991
|
19,331
|
19,384
|
|
投資有価証券
|
-
|
475
|
-
|
-
|
265
|
-
|
-
|
-
|
336
|
-
|
-
|
-
|
575
|
-
|
-
|
-
|
419
|
-
|
-
|
-
|
342
|
-
|
-
|
-
|
335
|
-
|
-
|
-
|
326
|
-
|
-
|
-
|
331
|
-
|
-
|
-
|
352
|
-
|
-
|
-
|
280
|
-
|
-
|
|
固定資産合計
|
-
|
9,810
|
9,899
|
9,923
|
10,106
|
10,146
|
10,117
|
10,206
|
10,333
|
10,293
|
10,349
|
10,381
|
10,462
|
10,419
|
10,600
|
10,544
|
12,588
|
12,320
|
12,481
|
12,352
|
17,428
|
17,135
|
17,229
|
17,154
|
17,856
|
18,174
|
18,128
|
21,336
|
21,373
|
21,044
|
21,529
|
21,366
|
20,761
|
20,950
|
21,442
|
21,604
|
22,208
|
23,064
|
23,046
|
23,147
|
24,507
|
24,730
|
24,755
|
|
総資産
|
-
|
35,186
|
33,383
|
34,008
|
34,646
|
33,173
|
34,205
|
34,967
|
36,525
|
36,195
|
37,316
|
38,198
|
39,313
|
38,922
|
40,320
|
41,343
|
43,820
|
42,310
|
44,171
|
44,542
|
46,336
|
45,479
|
45,918
|
46,293
|
49,426
|
49,393
|
50,438
|
60,485
|
56,009
|
55,088
|
56,385
|
57,323
|
58,163
|
57,487
|
59,100
|
59,489
|
60,975
|
61,210
|
61,140
|
61,832
|
65,247
|
64,434
|
65,830
|
|
買掛金
|
-
|
4,567
|
2,922
|
3,015
|
3,071
|
2,896
|
3,003
|
3,010
|
3,355
|
3,284
|
3,017
|
3,232
|
3,285
|
3,281
|
3,149
|
3,371
|
3,597
|
3,393
|
3,744
|
3,640
|
3,334
|
3,509
|
3,334
|
3,293
|
3,978
|
3,935
|
4,047
|
4,241
|
4,346
|
4,701
|
4,493
|
4,739
|
5,015
|
4,766
|
4,647
|
4,515
|
4,769
|
4,698
|
4,464
|
4,702
|
4,685
|
4,923
|
4,855
|
|
短期借入金
|
-
|
630
|
530
|
500
|
505
|
500
|
500
|
500
|
500
|
540
|
500
|
500
|
500
|
500
|
430
|
230
|
430
|
430
|
510
|
610
|
610
|
2,110
|
2,110
|
2,110
|
3,110
|
3,110
|
3,110
|
9,910
|
4,610
|
4,110
|
3,610
|
3,610
|
3,610
|
3,610
|
3,610
|
3,610
|
3,610
|
3,605
|
3,605
|
3,605
|
3,605
|
3,505
|
3,505
|
|
一年内返済予定の長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
156
|
129
|
160
|
129
|
129
|
129
|
129
|
129
|
275
|
257
|
249
|
214
|
214
|
182
|
249
|
235
|
224
|
239
|
260
|
250
|
240
|
224
|
209
|
222
|
417
|
413
|
611
|
|
流動負債合計
|
-
|
13,527
|
11,097
|
11,429
|
11,922
|
10,810
|
11,135
|
11,427
|
12,329
|
11,782
|
12,266
|
12,716
|
13,118
|
12,548
|
13,308
|
13,888
|
15,546
|
13,893
|
14,949
|
15,099
|
15,958
|
15,414
|
15,577
|
15,723
|
18,838
|
19,068
|
19,314
|
26,672
|
21,983
|
21,207
|
21,429
|
21,927
|
22,630
|
21,383
|
21,998
|
21,954
|
22,509
|
22,517
|
21,630
|
21,743
|
23,401
|
22,478
|
22,422
|
|
長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
242
|
220
|
290
|
280
|
248
|
216
|
183
|
151
|
279
|
226
|
263
|
223
|
347
|
311
|
622
|
566
|
512
|
539
|
575
|
518
|
464
|
408
|
360
|
387
|
1,137
|
1,030
|
1,694
|
|
固定負債合計
|
-
|
1,427
|
1,372
|
1,346
|
1,620
|
1,535
|
1,517
|
1,501
|
1,475
|
1,456
|
1,433
|
1,455
|
1,449
|
1,382
|
1,308
|
1,268
|
1,517
|
1,423
|
1,403
|
1,309
|
1,989
|
1,861
|
1,703
|
1,605
|
1,564
|
1,385
|
1,385
|
1,824
|
1,959
|
1,914
|
2,279
|
2,255
|
2,247
|
2,533
|
2,604
|
2,600
|
2,545
|
2,639
|
2,583
|
2,656
|
3,494
|
3,586
|
4,121
|
|
総負債
|
-
|
14,955
|
12,470
|
12,776
|
13,543
|
12,346
|
12,652
|
12,928
|
13,805
|
13,238
|
13,699
|
14,172
|
14,567
|
13,930
|
14,616
|
15,156
|
17,064
|
15,317
|
16,353
|
16,409
|
17,948
|
17,276
|
17,281
|
17,329
|
20,403
|
20,453
|
20,700
|
28,497
|
23,942
|
23,121
|
23,708
|
24,182
|
24,878
|
23,917
|
24,602
|
24,554
|
25,054
|
25,156
|
24,214
|
24,399
|
26,896
|
26,064
|
26,543
|
|
資本金及び資本剰余金
|
-
|
5,101
|
5,102
|
5,109
|
5,109
|
5,107
|
5,107
|
5,119
|
5,119
|
5,119
|
5,121
|
5,136
|
5,152
|
5,101
|
5,101
|
5,101
|
5,101
|
5,101
|
5,101
|
5,101
|
5,100
|
5,101
|
5,101
|
5,101
|
5,100
|
5,100
|
5,100
|
5,100
|
5,100
|
5,100
|
5,100
|
5,100
|
5,100
|
5,100
|
5,104
|
5,106
|
5,106
|
5,106
|
5,119
|
5,126
|
5,126
|
5,126
|
5,138
|
|
利益剰余金
|
-
|
16,322
|
17,121
|
17,440
|
17,979
|
18,157
|
18,836
|
19,201
|
19,868
|
20,054
|
20,700
|
21,036
|
21,760
|
21,579
|
22,259
|
22,792
|
23,348
|
23,591
|
24,385
|
24,815
|
25,477
|
25,514
|
26,133
|
26,382
|
26,243
|
26,230
|
26,793
|
26,964
|
26,903
|
27,082
|
27,780
|
28,298
|
28,472
|
28,712
|
29,584
|
30,036
|
30,794
|
30,906
|
31,809
|
32,182
|
32,968
|
32,981
|
33,839
|
|
株主資本
|
18,784
|
20,232
|
20,913
|
21,232
|
21,102
|
20,827
|
21,553
|
22,039
|
22,720
|
22,957
|
23,617
|
24,027
|
24,746
|
24,992
|
25,703
|
26,187
|
26,757
|
26,993
|
27,818
|
28,133
|
28,387
|
28,204
|
28,637
|
28,964
|
29,022
|
28,940
|
29,738
|
31,987
|
32,066
|
31,966
|
32,677
|
33,141
|
33,285
|
33,570
|
34,498
|
34,934
|
35,920
|
36,054
|
36,926
|
37,432
|
38,350
|
38,369
|
39,287
|