コンドーテック【7438】 業績推移・財務諸表

(単位:百万円) 4Q14 4Q15 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 1Q26 2Q26
現金同等物 - 7,626 6,408 6,103 7,595 6,512 7,700 7,268 8,660 8,469 8,357 8,911 9,893 9,555 10,207 9,943 10,134 9,502 11,138 10,492 8,306 8,187 9,009 8,747 11,317 10,513 10,648 14,659 10,164 9,005 9,510 8,898 10,733 9,997 10,816 11,161 11,836 10,787 11,956 11,109 15,476 13,646 14,648
売掛金 - 12,684 12,532 13,334 12,336 11,664 11,818 12,713 12,672 12,063 13,283 13,510 13,314 13,030 13,524 14,067 14,306 13,065 13,369 13,664 13,208 12,109 11,987 12,174 12,372 12,071 12,397 13,603 - 12,971 13,610 14,341 - 13,444 14,131 13,384 - 13,227 12,533 12,841 - 11,866 11,889
商品及び製品 - 3,403 2,734 2,860 2,857 2,931 2,588 2,696 2,811 3,381 3,021 3,056 3,121 3,588 3,422 3,758 3,589 4,242 4,016 4,523 4,031 4,558 4,103 4,104 3,959 4,506 4,669 5,336 5,828 6,571 6,108 6,479 6,446 6,496 5,849 6,130 6,051 6,600 6,005 6,306 6,312 6,421 6,044
流動資産合計 - 25,376 23,484 24,084 24,540 23,027 24,088 24,762 26,192 25,902 26,967 27,817 28,851 28,503 29,720 30,799 31,232 29,990 31,689 32,190 28,908 28,345 28,690 29,139 31,569 31,218 32,310 39,149 34,636 34,043 34,856 35,957 37,402 36,536 37,658 37,884 38,766 38,146 38,094 38,684 40,740 39,704 41,074
有形固定資産 - 8,943 9,091 9,138 9,321 9,393 9,360 9,440 9,550 9,522 9,508 9,497 9,523 9,446 9,502 9,615 10,543 10,492 10,537 10,629 11,312 11,298 11,406 11,490 11,848 12,369 12,311 15,011 15,011 14,959 15,332 15,377 15,403 15,820 16,206 16,526 16,792 17,933 17,886 17,954 18,991 19,331 19,384
投資有価証券 - 475 - - 265 - - - 336 - - - 575 - - - 419 - - - 342 - - - 335 - - - 326 - - - 331 - - - 352 - - - 280 - -
固定資産合計 - 9,810 9,899 9,923 10,106 10,146 10,117 10,206 10,333 10,293 10,349 10,381 10,462 10,419 10,600 10,544 12,588 12,320 12,481 12,352 17,428 17,135 17,229 17,154 17,856 18,174 18,128 21,336 21,373 21,044 21,529 21,366 20,761 20,950 21,442 21,604 22,208 23,064 23,046 23,147 24,507 24,730 24,755
総資産 - 35,186 33,383 34,008 34,646 33,173 34,205 34,967 36,525 36,195 37,316 38,198 39,313 38,922 40,320 41,343 43,820 42,310 44,171 44,542 46,336 45,479 45,918 46,293 49,426 49,393 50,438 60,485 56,009 55,088 56,385 57,323 58,163 57,487 59,100 59,489 60,975 61,210 61,140 61,832 65,247 64,434 65,830
買掛金 - 4,567 2,922 3,015 3,071 2,896 3,003 3,010 3,355 3,284 3,017 3,232 3,285 3,281 3,149 3,371 3,597 3,393 3,744 3,640 3,334 3,509 3,334 3,293 3,978 3,935 4,047 4,241 4,346 4,701 4,493 4,739 5,015 4,766 4,647 4,515 4,769 4,698 4,464 4,702 4,685 4,923 4,855
短期借入金 - 630 530 500 505 500 500 500 500 540 500 500 500 500 430 230 430 430 510 610 610 2,110 2,110 2,110 3,110 3,110 3,110 9,910 4,610 4,110 3,610 3,610 3,610 3,610 3,610 3,610 3,610 3,605 3,605 3,605 3,605 3,505 3,505
一年内返済予定の長期借入金 - - - - - - - - - - - - - - - - 156 129 160 129 129 129 129 129 275 257 249 214 214 182 249 235 224 239 260 250 240 224 209 222 417 413 611
流動負債合計 - 13,527 11,097 11,429 11,922 10,810 11,135 11,427 12,329 11,782 12,266 12,716 13,118 12,548 13,308 13,888 15,546 13,893 14,949 15,099 15,958 15,414 15,577 15,723 18,838 19,068 19,314 26,672 21,983 21,207 21,429 21,927 22,630 21,383 21,998 21,954 22,509 22,517 21,630 21,743 23,401 22,478 22,422
長期借入金 - - - - - - - - - - - - - - - - 242 220 290 280 248 216 183 151 279 226 263 223 347 311 622 566 512 539 575 518 464 408 360 387 1,137 1,030 1,694
固定負債合計 - 1,427 1,372 1,346 1,620 1,535 1,517 1,501 1,475 1,456 1,433 1,455 1,449 1,382 1,308 1,268 1,517 1,423 1,403 1,309 1,989 1,861 1,703 1,605 1,564 1,385 1,385 1,824 1,959 1,914 2,279 2,255 2,247 2,533 2,604 2,600 2,545 2,639 2,583 2,656 3,494 3,586 4,121
総負債 - 14,955 12,470 12,776 13,543 12,346 12,652 12,928 13,805 13,238 13,699 14,172 14,567 13,930 14,616 15,156 17,064 15,317 16,353 16,409 17,948 17,276 17,281 17,329 20,403 20,453 20,700 28,497 23,942 23,121 23,708 24,182 24,878 23,917 24,602 24,554 25,054 25,156 24,214 24,399 26,896 26,064 26,543
資本金及び資本剰余金 - 5,101 5,102 5,109 5,109 5,107 5,107 5,119 5,119 5,119 5,121 5,136 5,152 5,101 5,101 5,101 5,101 5,101 5,101 5,101 5,100 5,101 5,101 5,101 5,100 5,100 5,100 5,100 5,100 5,100 5,100 5,100 5,100 5,100 5,104 5,106 5,106 5,106 5,119 5,126 5,126 5,126 5,138
利益剰余金 - 16,322 17,121 17,440 17,979 18,157 18,836 19,201 19,868 20,054 20,700 21,036 21,760 21,579 22,259 22,792 23,348 23,591 24,385 24,815 25,477 25,514 26,133 26,382 26,243 26,230 26,793 26,964 26,903 27,082 27,780 28,298 28,472 28,712 29,584 30,036 30,794 30,906 31,809 32,182 32,968 32,981 33,839
株主資本 18,784 20,232 20,913 21,232 21,102 20,827 21,553 22,039 22,720 22,957 23,617 24,027 24,746 24,992 25,703 26,187 26,757 26,993 27,818 28,133 28,387 28,204 28,637 28,964 29,022 28,940 29,738 31,987 32,066 31,966 32,677 33,141 33,285 33,570 34,498 34,934 35,920 36,054 36,926 37,432 38,350 38,369 39,287