|
(単位:百万円)
|
4Q14
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
|
現金同等物
|
-
|
3,405
|
3,778
|
3,029
|
3,256
|
4,316
|
3,990
|
3,484
|
3,479
|
4,045
|
6,410
|
5,966
|
7,108
|
6,656
|
4,648
|
5,418
|
4,394
|
5,933
|
6,022
|
5,627
|
6,257
|
6,203
|
5,546
|
6,392
|
5,148
|
5,196
|
3,720
|
4,095
|
4,647
|
4,872
|
7,027
|
7,142
|
5,522
|
5,076
|
4,503
|
4,149
|
4,242
|
4,483
|
4,219
|
4,233
|
4,130
|
3,629
|
3,112
|
|
有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
99
|
-
|
-
|
-
|
300
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
49
|
49
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
売掛金
|
-
|
9,222
|
8,067
|
8,907
|
7,572
|
8,400
|
7,829
|
8,197
|
8,492
|
8,205
|
6,641
|
8,019
|
6,704
|
6,923
|
7,084
|
7,468
|
6,158
|
6,649
|
6,700
|
7,044
|
6,724
|
7,502
|
5,747
|
7,176
|
6,627
|
6,756
|
6,774
|
7,255
|
6,341
|
7,692
|
5,682
|
6,699
|
6,541
|
7,003
|
5,989
|
5,878
|
5,975
|
7,923
|
6,654
|
6,740
|
6,924
|
8,577
|
7,138
|
|
商品及び製品
|
-
|
1,408
|
1,942
|
1,794
|
1,888
|
1,353
|
1,652
|
1,769
|
1,688
|
1,226
|
1,837
|
1,516
|
1,544
|
1,551
|
1,763
|
3,800
|
1,811
|
1,699
|
1,901
|
3,292
|
3,214
|
2,335
|
2,201
|
2,631
|
1,983
|
1,562
|
2,072
|
1,806
|
1,876
|
2,310
|
2,660
|
2,409
|
2,571
|
2,284
|
3,109
|
3,018
|
3,670
|
3,444
|
4,166
|
3,521
|
4,079
|
2,646
|
3,246
|
|
流動資産合計
|
-
|
16,976
|
17,271
|
17,938
|
17,850
|
17,821
|
18,240
|
18,288
|
17,837
|
17,833
|
19,444
|
20,175
|
19,960
|
21,310
|
19,403
|
22,240
|
18,436
|
19,790
|
20,021
|
20,794
|
20,876
|
20,595
|
17,737
|
20,744
|
18,148
|
18,283
|
18,515
|
19,767
|
19,419
|
21,046
|
21,725
|
23,620
|
22,289
|
21,717
|
21,786
|
22,322
|
21,130
|
22,631
|
21,984
|
21,281
|
22,328
|
21,768
|
19,615
|
|
有形固定資産
|
-
|
3,051
|
3,067
|
3,032
|
3,076
|
2,687
|
2,621
|
2,492
|
2,564
|
2,567
|
2,552
|
2,569
|
2,535
|
2,489
|
2,438
|
2,407
|
2,377
|
2,445
|
2,435
|
2,408
|
4,466
|
4,745
|
4,647
|
4,582
|
4,507
|
4,498
|
4,658
|
4,602
|
4,609
|
4,660
|
4,658
|
4,395
|
4,302
|
4,288
|
4,652
|
4,590
|
4,534
|
4,596
|
4,561
|
4,443
|
4,489
|
4,413
|
4,329
|
|
投資有価証券
|
-
|
1,138
|
-
|
-
|
-
|
1,058
|
-
|
-
|
-
|
1,290
|
-
|
-
|
-
|
2,921
|
-
|
-
|
-
|
2,503
|
-
|
-
|
-
|
1,949
|
-
|
-
|
-
|
1,674
|
-
|
-
|
-
|
1,711
|
-
|
-
|
-
|
1,869
|
-
|
-
|
-
|
2,261
|
-
|
-
|
-
|
2,336
|
-
|
|
固定資産合計
|
-
|
6,232
|
6,237
|
6,097
|
6,011
|
5,395
|
5,194
|
5,030
|
5,300
|
5,265
|
5,201
|
5,277
|
5,377
|
6,448
|
6,202
|
6,226
|
5,977
|
6,001
|
5,637
|
5,557
|
9,991
|
9,930
|
9,731
|
9,104
|
9,114
|
9,013
|
9,159
|
9,134
|
8,949
|
8,895
|
8,862
|
8,323
|
8,197
|
8,244
|
8,897
|
8,623
|
8,644
|
8,752
|
8,685
|
8,431
|
9,148
|
9,015
|
9,092
|
|
総資産
|
-
|
23,208
|
23,508
|
24,035
|
23,861
|
23,216
|
23,434
|
23,318
|
23,137
|
23,098
|
24,646
|
25,452
|
25,338
|
27,758
|
25,605
|
28,466
|
24,413
|
25,791
|
25,658
|
26,350
|
30,868
|
30,525
|
27,468
|
29,848
|
27,262
|
27,296
|
27,674
|
28,901
|
28,367
|
29,941
|
30,587
|
31,943
|
30,486
|
29,961
|
30,684
|
30,945
|
29,774
|
31,382
|
30,669
|
29,712
|
31,477
|
30,783
|
28,708
|
|
買掛金
|
-
|
6,362
|
5,680
|
5,226
|
4,708
|
4,570
|
4,686
|
4,356
|
3,480
|
3,642
|
4,307
|
3,970
|
4,153
|
4,899
|
4,524
|
5,698
|
3,903
|
4,001
|
4,197
|
4,327
|
4,024
|
3,495
|
3,449
|
4,472
|
3,142
|
3,840
|
3,997
|
4,058
|
3,950
|
3,350
|
3,762
|
4,495
|
3,500
|
3,140
|
3,036
|
2,751
|
2,548
|
3,582
|
2,586
|
3,425
|
3,475
|
3,069
|
2,585
|
|
短期借入金
|
-
|
374
|
579
|
733
|
817
|
641
|
710
|
663
|
589
|
537
|
606
|
350
|
439
|
379
|
240
|
302
|
264
|
256
|
226
|
201
|
2,152
|
2,198
|
2,260
|
1,896
|
-
|
33
|
118
|
450
|
-
|
-
|
789
|
-
|
74
|
52
|
323
|
1,000
|
1,000
|
1,000
|
300
|
-
|
900
|
100
|
-
|
|
一年内返済予定の長期借入金
|
-
|
53
|
48
|
43
|
73
|
90
|
90
|
90
|
90
|
89
|
79
|
69
|
55
|
35
|
21
|
9
|
1
|
-
|
-
|
-
|
476
|
434
|
138
|
111
|
321
|
321
|
321
|
318
|
316
|
313
|
311
|
311
|
311
|
239
|
239
|
239
|
239
|
239
|
239
|
240
|
185
|
130
|
75
|
|
流動負債合計
|
-
|
10,056
|
10,231
|
10,828
|
10,617
|
10,157
|
10,869
|
10,493
|
9,350
|
9,047
|
10,592
|
10,616
|
10,110
|
12,790
|
10,753
|
13,269
|
9,198
|
10,181
|
10,304
|
10,608
|
12,613
|
12,161
|
10,380
|
12,718
|
9,074
|
8,868
|
9,198
|
10,080
|
9,397
|
10,616
|
10,893
|
11,676
|
10,313
|
9,634
|
9,832
|
10,284
|
9,575
|
10,540
|
10,231
|
10,510
|
11,643
|
10,955
|
9,337
|
|
長期借入金
|
-
|
140
|
117
|
88
|
122
|
124
|
101
|
79
|
56
|
35
|
21
|
9
|
1
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1,810
|
1,714
|
602
|
574
|
1,314
|
1,234
|
1,154
|
1,076
|
998
|
920
|
842
|
764
|
687
|
408
|
348
|
288
|
228
|
168
|
108
|
48
|
43
|
38
|
33
|
|
固定負債合計
|
-
|
1,220
|
1,110
|
1,051
|
1,056
|
969
|
877
|
760
|
815
|
784
|
773
|
788
|
752
|
636
|
506
|
518
|
551
|
494
|
503
|
555
|
2,946
|
3,062
|
1,965
|
1,644
|
2,470
|
2,318
|
2,266
|
2,185
|
2,127
|
1,917
|
1,872
|
1,776
|
1,786
|
1,427
|
1,544
|
1,441
|
1,410
|
1,245
|
1,163
|
1,034
|
1,081
|
891
|
896
|
|
総負債
|
-
|
11,277
|
11,341
|
11,880
|
11,674
|
11,127
|
11,746
|
11,254
|
10,165
|
9,832
|
11,366
|
11,404
|
10,863
|
13,427
|
11,260
|
13,787
|
9,749
|
10,676
|
10,807
|
11,163
|
15,559
|
15,224
|
12,345
|
14,363
|
11,544
|
11,185
|
11,464
|
12,266
|
11,525
|
12,534
|
12,765
|
13,453
|
12,100
|
11,062
|
11,377
|
11,726
|
10,986
|
11,786
|
11,394
|
11,545
|
12,725
|
11,846
|
10,234
|
|
資本金及び資本剰余金
|
-
|
1,779
|
1,779
|
1,779
|
1,779
|
1,779
|
1,779
|
1,779
|
1,779
|
1,777
|
1,777
|
1,782
|
1,782
|
1,782
|
1,782
|
1,787
|
1,787
|
1,787
|
1,787
|
1,791
|
1,791
|
1,791
|
1,791
|
1,791
|
1,791
|
1,791
|
1,791
|
1,793
|
1,793
|
1,793
|
1,793
|
1,795
|
1,795
|
1,795
|
1,795
|
1,799
|
1,799
|
1,777
|
1,777
|
1,777
|
1,777
|
1,780
|
1,780
|
|
利益剰余金
|
-
|
9,525
|
9,685
|
9,792
|
9,881
|
10,077
|
9,990
|
10,370
|
10,790
|
11,184
|
11,130
|
11,769
|
12,067
|
12,225
|
12,204
|
12,499
|
12,558
|
12,917
|
12,800
|
13,055
|
13,099
|
13,225
|
13,118
|
13,438
|
13,562
|
13,674
|
13,697
|
14,042
|
14,132
|
14,479
|
14,458
|
14,862
|
15,022
|
15,465
|
15,414
|
15,517
|
15,421
|
15,447
|
15,079
|
14,697
|
14,727
|
15,243
|
14,922
|
|
株主資本
|
9,990
|
11,931
|
12,167
|
12,155
|
12,188
|
12,090
|
11,688
|
12,063
|
12,972
|
13,266
|
13,280
|
14,048
|
14,475
|
14,331
|
14,345
|
14,679
|
14,664
|
15,115
|
14,850
|
15,187
|
15,309
|
15,301
|
15,123
|
15,485
|
15,718
|
16,111
|
16,210
|
16,635
|
16,842
|
17,407
|
17,822
|
18,490
|
18,387
|
18,899
|
19,307
|
19,219
|
18,788
|
19,597
|
19,274
|
18,166
|
18,751
|
18,937
|
18,474
|