ナ・デックス【7435】 業績推移・財務諸表

(単位:百万円) 4Q14 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 1Q26
現金同等物 - 3,405 3,778 3,029 3,256 4,316 3,990 3,484 3,479 4,045 6,410 5,966 7,108 6,656 4,648 5,418 4,394 5,933 6,022 5,627 6,257 6,203 5,546 6,392 5,148 5,196 3,720 4,095 4,647 4,872 7,027 7,142 5,522 5,076 4,503 4,149 4,242 4,483 4,219 4,233 4,130 3,629 3,112
有価証券 - - - - - - - - - - - - - 99 - - - 300 - - - - - - - - - - - - - - - 49 49 - - - - - - - -
売掛金 - 9,222 8,067 8,907 7,572 8,400 7,829 8,197 8,492 8,205 6,641 8,019 6,704 6,923 7,084 7,468 6,158 6,649 6,700 7,044 6,724 7,502 5,747 7,176 6,627 6,756 6,774 7,255 6,341 7,692 5,682 6,699 6,541 7,003 5,989 5,878 5,975 7,923 6,654 6,740 6,924 8,577 7,138
商品及び製品 - 1,408 1,942 1,794 1,888 1,353 1,652 1,769 1,688 1,226 1,837 1,516 1,544 1,551 1,763 3,800 1,811 1,699 1,901 3,292 3,214 2,335 2,201 2,631 1,983 1,562 2,072 1,806 1,876 2,310 2,660 2,409 2,571 2,284 3,109 3,018 3,670 3,444 4,166 3,521 4,079 2,646 3,246
流動資産合計 - 16,976 17,271 17,938 17,850 17,821 18,240 18,288 17,837 17,833 19,444 20,175 19,960 21,310 19,403 22,240 18,436 19,790 20,021 20,794 20,876 20,595 17,737 20,744 18,148 18,283 18,515 19,767 19,419 21,046 21,725 23,620 22,289 21,717 21,786 22,322 21,130 22,631 21,984 21,281 22,328 21,768 19,615
有形固定資産 - 3,051 3,067 3,032 3,076 2,687 2,621 2,492 2,564 2,567 2,552 2,569 2,535 2,489 2,438 2,407 2,377 2,445 2,435 2,408 4,466 4,745 4,647 4,582 4,507 4,498 4,658 4,602 4,609 4,660 4,658 4,395 4,302 4,288 4,652 4,590 4,534 4,596 4,561 4,443 4,489 4,413 4,329
投資有価証券 - 1,138 - - - 1,058 - - - 1,290 - - - 2,921 - - - 2,503 - - - 1,949 - - - 1,674 - - - 1,711 - - - 1,869 - - - 2,261 - - - 2,336 -
固定資産合計 - 6,232 6,237 6,097 6,011 5,395 5,194 5,030 5,300 5,265 5,201 5,277 5,377 6,448 6,202 6,226 5,977 6,001 5,637 5,557 9,991 9,930 9,731 9,104 9,114 9,013 9,159 9,134 8,949 8,895 8,862 8,323 8,197 8,244 8,897 8,623 8,644 8,752 8,685 8,431 9,148 9,015 9,092
総資産 - 23,208 23,508 24,035 23,861 23,216 23,434 23,318 23,137 23,098 24,646 25,452 25,338 27,758 25,605 28,466 24,413 25,791 25,658 26,350 30,868 30,525 27,468 29,848 27,262 27,296 27,674 28,901 28,367 29,941 30,587 31,943 30,486 29,961 30,684 30,945 29,774 31,382 30,669 29,712 31,477 30,783 28,708
買掛金 - 6,362 5,680 5,226 4,708 4,570 4,686 4,356 3,480 3,642 4,307 3,970 4,153 4,899 4,524 5,698 3,903 4,001 4,197 4,327 4,024 3,495 3,449 4,472 3,142 3,840 3,997 4,058 3,950 3,350 3,762 4,495 3,500 3,140 3,036 2,751 2,548 3,582 2,586 3,425 3,475 3,069 2,585
短期借入金 - 374 579 733 817 641 710 663 589 537 606 350 439 379 240 302 264 256 226 201 2,152 2,198 2,260 1,896 - 33 118 450 - - 789 - 74 52 323 1,000 1,000 1,000 300 - 900 100 -
一年内返済予定の長期借入金 - 53 48 43 73 90 90 90 90 89 79 69 55 35 21 9 1 - - - 476 434 138 111 321 321 321 318 316 313 311 311 311 239 239 239 239 239 239 240 185 130 75
流動負債合計 - 10,056 10,231 10,828 10,617 10,157 10,869 10,493 9,350 9,047 10,592 10,616 10,110 12,790 10,753 13,269 9,198 10,181 10,304 10,608 12,613 12,161 10,380 12,718 9,074 8,868 9,198 10,080 9,397 10,616 10,893 11,676 10,313 9,634 9,832 10,284 9,575 10,540 10,231 10,510 11,643 10,955 9,337
長期借入金 - 140 117 88 122 124 101 79 56 35 21 9 1 - - - - - - - 1,810 1,714 602 574 1,314 1,234 1,154 1,076 998 920 842 764 687 408 348 288 228 168 108 48 43 38 33
固定負債合計 - 1,220 1,110 1,051 1,056 969 877 760 815 784 773 788 752 636 506 518 551 494 503 555 2,946 3,062 1,965 1,644 2,470 2,318 2,266 2,185 2,127 1,917 1,872 1,776 1,786 1,427 1,544 1,441 1,410 1,245 1,163 1,034 1,081 891 896
総負債 - 11,277 11,341 11,880 11,674 11,127 11,746 11,254 10,165 9,832 11,366 11,404 10,863 13,427 11,260 13,787 9,749 10,676 10,807 11,163 15,559 15,224 12,345 14,363 11,544 11,185 11,464 12,266 11,525 12,534 12,765 13,453 12,100 11,062 11,377 11,726 10,986 11,786 11,394 11,545 12,725 11,846 10,234
資本金及び資本剰余金 - 1,779 1,779 1,779 1,779 1,779 1,779 1,779 1,779 1,777 1,777 1,782 1,782 1,782 1,782 1,787 1,787 1,787 1,787 1,791 1,791 1,791 1,791 1,791 1,791 1,791 1,791 1,793 1,793 1,793 1,793 1,795 1,795 1,795 1,795 1,799 1,799 1,777 1,777 1,777 1,777 1,780 1,780
利益剰余金 - 9,525 9,685 9,792 9,881 10,077 9,990 10,370 10,790 11,184 11,130 11,769 12,067 12,225 12,204 12,499 12,558 12,917 12,800 13,055 13,099 13,225 13,118 13,438 13,562 13,674 13,697 14,042 14,132 14,479 14,458 14,862 15,022 15,465 15,414 15,517 15,421 15,447 15,079 14,697 14,727 15,243 14,922
株主資本 9,990 11,931 12,167 12,155 12,188 12,090 11,688 12,063 12,972 13,266 13,280 14,048 14,475 14,331 14,345 14,679 14,664 15,115 14,850 15,187 15,309 15,301 15,123 15,485 15,718 16,111 16,210 16,635 16,842 17,407 17,822 18,490 18,387 18,899 19,307 19,219 18,788 19,597 19,274 18,166 18,751 18,937 18,474