|
(単位:百万円)
|
4Q13
|
4Q14
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
|
現金同等物
|
-
|
1,105
|
879
|
899
|
1,258
|
1,213
|
1,285
|
1,387
|
1,670
|
1,712
|
1,755
|
1,543
|
1,779
|
1,384
|
1,656
|
965
|
1,072
|
894
|
1,433
|
1,250
|
1,516
|
992
|
1,842
|
1,366
|
1,951
|
1,550
|
1,387
|
1,173
|
2,015
|
1,239
|
2,144
|
1,169
|
1,744
|
1,321
|
1,917
|
782
|
1,663
|
1,150
|
2,649
|
1,389
|
1,828
|
1,229
|
2,715
|
2,926
|
|
有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
10
|
-
|
|
売掛金
|
-
|
-
|
-
|
7,929
|
7,974
|
8,094
|
-
|
7,201
|
7,391
|
7,054
|
-
|
6,709
|
7,447
|
6,905
|
-
|
8,127
|
8,953
|
8,227
|
-
|
7,291
|
7,076
|
7,807
|
-
|
6,068
|
6,520
|
6,430
|
-
|
6,581
|
6,935
|
6,965
|
-
|
6,971
|
7,308
|
7,318
|
-
|
7,256
|
7,003
|
6,701
|
-
|
6,288
|
6,931
|
6,399
|
-
|
5,915
|
|
流動資産合計
|
-
|
10,725
|
11,577
|
11,167
|
11,606
|
11,846
|
11,605
|
11,214
|
11,771
|
11,646
|
11,749
|
11,604
|
12,489
|
12,157
|
12,163
|
13,150
|
14,200
|
13,798
|
12,202
|
12,910
|
12,665
|
13,494
|
12,626
|
12,157
|
12,329
|
13,011
|
13,382
|
13,259
|
14,122
|
14,230
|
14,728
|
14,727
|
15,289
|
15,658
|
16,064
|
16,102
|
16,382
|
16,166
|
16,319
|
16,365
|
17,259
|
16,818
|
17,228
|
16,808
|
|
有形固定資産
|
-
|
3,150
|
3,241
|
3,235
|
3,221
|
3,207
|
3,191
|
3,184
|
3,173
|
3,162
|
3,130
|
3,123
|
3,120
|
3,111
|
3,115
|
3,104
|
3,099
|
4,293
|
4,319
|
4,329
|
4,637
|
4,524
|
4,459
|
4,450
|
4,428
|
4,396
|
4,372
|
4,357
|
4,337
|
4,334
|
4,320
|
4,319
|
4,305
|
4,318
|
4,577
|
4,587
|
4,653
|
4,692
|
4,820
|
4,840
|
4,876
|
4,981
|
4,981
|
5,027
|
|
投資有価証券
|
-
|
1,269
|
1,574
|
1,466
|
1,502
|
1,264
|
1,317
|
1,377
|
1,550
|
1,735
|
1,904
|
2,129
|
2,159
|
2,376
|
2,356
|
2,307
|
2,229
|
2,075
|
1,873
|
1,861
|
2,056
|
1,847
|
1,978
|
1,848
|
1,823
|
1,817
|
1,793
|
1,839
|
1,708
|
1,732
|
1,758
|
1,943
|
2,102
|
2,228
|
2,345
|
2,459
|
2,635
|
3,169
|
3,130
|
2,911
|
3,060
|
3,214
|
3,270
|
3,806
|
|
固定資産合計
|
-
|
4,660
|
5,000
|
4,890
|
4,947
|
4,764
|
4,774
|
4,836
|
5,007
|
5,172
|
5,301
|
5,508
|
5,538
|
5,738
|
5,716
|
5,647
|
5,562
|
6,613
|
6,433
|
6,417
|
6,916
|
6,610
|
6,695
|
6,542
|
6,491
|
6,442
|
6,381
|
6,411
|
6,256
|
6,284
|
6,304
|
6,485
|
6,616
|
6,758
|
7,150
|
7,268
|
7,522
|
8,093
|
8,207
|
8,001
|
8,451
|
8,690
|
8,836
|
9,446
|
|
総資産
|
-
|
15,385
|
16,577
|
16,057
|
16,552
|
16,609
|
16,379
|
16,049
|
16,778
|
16,818
|
17,050
|
17,113
|
18,027
|
17,895
|
17,879
|
18,796
|
19,762
|
20,411
|
18,635
|
19,327
|
19,581
|
20,104
|
19,321
|
18,698
|
18,819
|
19,453
|
19,763
|
19,671
|
20,379
|
20,513
|
21,032
|
21,212
|
21,905
|
22,416
|
23,214
|
23,370
|
23,903
|
24,259
|
24,527
|
24,366
|
25,709
|
25,508
|
26,065
|
26,254
|
|
買掛金
|
-
|
-
|
-
|
4,687
|
4,856
|
5,143
|
-
|
4,480
|
4,775
|
4,729
|
-
|
4,650
|
5,288
|
5,054
|
-
|
2,807
|
2,193
|
2,059
|
-
|
1,789
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
2,944
|
2,812
|
2,657
|
2,682
|
|
短期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1,200
|
-
|
700
|
-
|
-
|
-
|
300
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
一年内返済予定の長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
19
|
19
|
19
|
-
|
-
|
19
|
-
|
|
流動負債合計
|
-
|
4,670
|
5,322
|
4,920
|
5,253
|
5,380
|
5,045
|
4,706
|
5,134
|
4,946
|
4,955
|
4,949
|
5,685
|
5,270
|
5,196
|
6,212
|
7,078
|
7,778
|
6,124
|
6,861
|
6,916
|
6,985
|
6,159
|
5,783
|
5,826
|
6,185
|
6,227
|
6,083
|
6,717
|
6,683
|
7,116
|
7,002
|
7,408
|
7,640
|
8,086
|
8,057
|
8,243
|
8,103
|
8,276
|
8,268
|
9,510
|
9,033
|
9,294
|
8,815
|
|
長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
76
|
71
|
66
|
-
|
-
|
52
|
-
|
|
固定負債合計
|
-
|
760
|
795
|
774
|
785
|
784
|
778
|
783
|
807
|
859
|
912
|
944
|
958
|
1,032
|
1,021
|
962
|
936
|
927
|
872
|
890
|
930
|
1,050
|
1,040
|
992
|
1,000
|
1,028
|
1,034
|
1,083
|
1,018
|
1,051
|
1,009
|
1,130
|
1,096
|
1,155
|
1,150
|
1,231
|
1,218
|
1,398
|
1,327
|
1,324
|
1,301
|
1,358
|
1,382
|
1,632
|
|
総負債
|
-
|
5,431
|
6,117
|
5,695
|
6,038
|
6,164
|
5,823
|
5,490
|
5,942
|
5,806
|
5,867
|
5,894
|
6,643
|
6,303
|
6,217
|
7,174
|
8,015
|
8,706
|
6,996
|
7,751
|
7,846
|
8,036
|
7,200
|
6,776
|
6,827
|
7,213
|
7,262
|
7,167
|
7,735
|
7,735
|
8,125
|
8,132
|
8,505
|
8,796
|
9,236
|
9,289
|
9,462
|
9,502
|
9,603
|
9,592
|
10,811
|
10,391
|
10,676
|
10,448
|
|
資本金及び資本剰余金
|
-
|
2,628
|
2,628
|
2,628
|
2,628
|
2,628
|
2,628
|
2,628
|
2,628
|
2,628
|
2,628
|
2,628
|
2,628
|
2,628
|
2,628
|
2,628
|
2,628
|
2,628
|
2,628
|
2,628
|
2,628
|
2,628
|
2,628
|
2,628
|
2,628
|
2,628
|
2,628
|
2,628
|
2,628
|
2,628
|
2,628
|
2,628
|
2,628
|
2,628
|
2,628
|
2,628
|
2,628
|
2,628
|
2,628
|
2,628
|
2,628
|
2,628
|
2,628
|
2,628
|
|
利益剰余金
|
-
|
7,805
|
8,079
|
8,061
|
8,190
|
8,293
|
8,353
|
8,318
|
8,475
|
8,523
|
8,579
|
8,548
|
8,689
|
8,751
|
8,681
|
8,681
|
8,864
|
8,934
|
9,009
|
8,963
|
9,086
|
9,610
|
9,564
|
9,462
|
9,550
|
9,798
|
10,001
|
9,973
|
10,200
|
10,324
|
10,439
|
10,446
|
10,721
|
10,879
|
11,152
|
11,189
|
11,441
|
11,586
|
11,795
|
11,799
|
12,070
|
12,246
|
12,510
|
12,545
|
|
株主資本
|
9,921
|
9,954
|
10,460
|
10,363
|
10,514
|
10,445
|
10,556
|
10,559
|
10,837
|
11,012
|
11,183
|
11,219
|
11,384
|
11,592
|
11,662
|
11,622
|
11,747
|
11,705
|
11,639
|
11,576
|
11,734
|
12,068
|
12,121
|
11,922
|
11,992
|
12,240
|
12,501
|
12,504
|
12,644
|
12,779
|
12,907
|
13,080
|
13,400
|
13,620
|
13,978
|
14,082
|
14,442
|
14,757
|
14,923
|
14,774
|
14,898
|
15,116
|
15,388
|
15,805
|