オータケ【7434】 業績推移・財務諸表

(単位:百万円) 4Q13 4Q14 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 1Q26
現金同等物 - 1,105 879 899 1,258 1,213 1,285 1,387 1,670 1,712 1,755 1,543 1,779 1,384 1,656 965 1,072 894 1,433 1,250 1,516 992 1,842 1,366 1,951 1,550 1,387 1,173 2,015 1,239 2,144 1,169 1,744 1,321 1,917 782 1,663 1,150 2,649 1,389 1,828 1,229 2,715 2,926
有価証券 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 10 -
売掛金 - - - 7,929 7,974 8,094 - 7,201 7,391 7,054 - 6,709 7,447 6,905 - 8,127 8,953 8,227 - 7,291 7,076 7,807 - 6,068 6,520 6,430 - 6,581 6,935 6,965 - 6,971 7,308 7,318 - 7,256 7,003 6,701 - 6,288 6,931 6,399 - 5,915
流動資産合計 - 10,725 11,577 11,167 11,606 11,846 11,605 11,214 11,771 11,646 11,749 11,604 12,489 12,157 12,163 13,150 14,200 13,798 12,202 12,910 12,665 13,494 12,626 12,157 12,329 13,011 13,382 13,259 14,122 14,230 14,728 14,727 15,289 15,658 16,064 16,102 16,382 16,166 16,319 16,365 17,259 16,818 17,228 16,808
有形固定資産 - 3,150 3,241 3,235 3,221 3,207 3,191 3,184 3,173 3,162 3,130 3,123 3,120 3,111 3,115 3,104 3,099 4,293 4,319 4,329 4,637 4,524 4,459 4,450 4,428 4,396 4,372 4,357 4,337 4,334 4,320 4,319 4,305 4,318 4,577 4,587 4,653 4,692 4,820 4,840 4,876 4,981 4,981 5,027
投資有価証券 - 1,269 1,574 1,466 1,502 1,264 1,317 1,377 1,550 1,735 1,904 2,129 2,159 2,376 2,356 2,307 2,229 2,075 1,873 1,861 2,056 1,847 1,978 1,848 1,823 1,817 1,793 1,839 1,708 1,732 1,758 1,943 2,102 2,228 2,345 2,459 2,635 3,169 3,130 2,911 3,060 3,214 3,270 3,806
固定資産合計 - 4,660 5,000 4,890 4,947 4,764 4,774 4,836 5,007 5,172 5,301 5,508 5,538 5,738 5,716 5,647 5,562 6,613 6,433 6,417 6,916 6,610 6,695 6,542 6,491 6,442 6,381 6,411 6,256 6,284 6,304 6,485 6,616 6,758 7,150 7,268 7,522 8,093 8,207 8,001 8,451 8,690 8,836 9,446
総資産 - 15,385 16,577 16,057 16,552 16,609 16,379 16,049 16,778 16,818 17,050 17,113 18,027 17,895 17,879 18,796 19,762 20,411 18,635 19,327 19,581 20,104 19,321 18,698 18,819 19,453 19,763 19,671 20,379 20,513 21,032 21,212 21,905 22,416 23,214 23,370 23,903 24,259 24,527 24,366 25,709 25,508 26,065 26,254
買掛金 - - - 4,687 4,856 5,143 - 4,480 4,775 4,729 - 4,650 5,288 5,054 - 2,807 2,193 2,059 - 1,789 - - - - - - - - - - - - - - - - - - - - 2,944 2,812 2,657 2,682
短期借入金 - - - - - - - - - - - - - - - - - 1,200 - 700 - - - 300 - - - - - - - - - - - - - - - - - - - -
一年内返済予定の長期借入金 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 19 19 19 - - 19 -
流動負債合計 - 4,670 5,322 4,920 5,253 5,380 5,045 4,706 5,134 4,946 4,955 4,949 5,685 5,270 5,196 6,212 7,078 7,778 6,124 6,861 6,916 6,985 6,159 5,783 5,826 6,185 6,227 6,083 6,717 6,683 7,116 7,002 7,408 7,640 8,086 8,057 8,243 8,103 8,276 8,268 9,510 9,033 9,294 8,815
長期借入金 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 76 71 66 - - 52 -
固定負債合計 - 760 795 774 785 784 778 783 807 859 912 944 958 1,032 1,021 962 936 927 872 890 930 1,050 1,040 992 1,000 1,028 1,034 1,083 1,018 1,051 1,009 1,130 1,096 1,155 1,150 1,231 1,218 1,398 1,327 1,324 1,301 1,358 1,382 1,632
総負債 - 5,431 6,117 5,695 6,038 6,164 5,823 5,490 5,942 5,806 5,867 5,894 6,643 6,303 6,217 7,174 8,015 8,706 6,996 7,751 7,846 8,036 7,200 6,776 6,827 7,213 7,262 7,167 7,735 7,735 8,125 8,132 8,505 8,796 9,236 9,289 9,462 9,502 9,603 9,592 10,811 10,391 10,676 10,448
資本金及び資本剰余金 - 2,628 2,628 2,628 2,628 2,628 2,628 2,628 2,628 2,628 2,628 2,628 2,628 2,628 2,628 2,628 2,628 2,628 2,628 2,628 2,628 2,628 2,628 2,628 2,628 2,628 2,628 2,628 2,628 2,628 2,628 2,628 2,628 2,628 2,628 2,628 2,628 2,628 2,628 2,628 2,628 2,628 2,628 2,628
利益剰余金 - 7,805 8,079 8,061 8,190 8,293 8,353 8,318 8,475 8,523 8,579 8,548 8,689 8,751 8,681 8,681 8,864 8,934 9,009 8,963 9,086 9,610 9,564 9,462 9,550 9,798 10,001 9,973 10,200 10,324 10,439 10,446 10,721 10,879 11,152 11,189 11,441 11,586 11,795 11,799 12,070 12,246 12,510 12,545
株主資本 9,921 9,954 10,460 10,363 10,514 10,445 10,556 10,559 10,837 11,012 11,183 11,219 11,384 11,592 11,662 11,622 11,747 11,705 11,639 11,576 11,734 12,068 12,121 11,922 11,992 12,240 12,501 12,504 12,644 12,779 12,907 13,080 13,400 13,620 13,978 14,082 14,442 14,757 14,923 14,774 14,898 15,116 15,388 15,805