|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
12,437
|
9,411
|
8,379
|
8,366
|
11,667
|
12,883
|
7,225
|
7,748
|
7,773
|
8,198
|
8,213
|
9,428
|
9,109
|
8,904
|
5,973
|
7,608
|
8,816
|
8,776
|
8,866
|
14,736
|
15,496
|
16,970
|
17,545
|
17,867
|
16,671
|
18,765
|
16,076
|
18,620
|
19,810
|
18,170
|
16,854
|
16,751
|
19,100
|
15,829
|
16,280
|
15,568
|
13,582
|
15,559
|
19,094
|
14,929
|
15,891
|
17,885
|
|
売掛金
|
-
|
32,874
|
32,006
|
32,258
|
33,550
|
28,253
|
26,944
|
33,559
|
28,297
|
28,206
|
29,839
|
30,787
|
29,622
|
29,783
|
30,493
|
30,643
|
31,151
|
31,598
|
32,331
|
37,424
|
35,590
|
29,773
|
32,463
|
38,372
|
38,045
|
34,131
|
36,758
|
38,923
|
40,799
|
45,705
|
48,787
|
45,277
|
49,664
|
40,861
|
42,772
|
40,684
|
38,101
|
38,853
|
38,704
|
50,427
|
39,696
|
37,114
|
39,268
|
|
商品及び製品
|
-
|
18,096
|
18,492
|
18,287
|
15,840
|
16,216
|
14,762
|
17,275
|
17,263
|
18,721
|
19,854
|
20,837
|
21,657
|
23,341
|
22,729
|
25,335
|
24,820
|
25,452
|
29,724
|
33,449
|
35,786
|
42,797
|
38,362
|
32,946
|
31,274
|
32,085
|
34,580
|
39,662
|
40,233
|
45,169
|
51,851
|
53,829
|
46,924
|
50,019
|
49,590
|
50,275
|
54,863
|
59,012
|
52,169
|
45,017
|
42,854
|
45,219
|
45,804
|
|
流動資産合計
|
-
|
66,046
|
62,704
|
61,647
|
60,655
|
59,127
|
57,203
|
60,771
|
61,081
|
63,024
|
65,622
|
67,505
|
68,490
|
70,135
|
69,858
|
70,467
|
71,901
|
74,244
|
79,221
|
89,420
|
97,146
|
98,835
|
96,583
|
99,060
|
100,638
|
96,090
|
103,076
|
108,819
|
114,670
|
126,924
|
134,169
|
134,100
|
129,463
|
121,914
|
120,236
|
121,131
|
120,853
|
123,715
|
118,249
|
126,828
|
109,532
|
109,182
|
112,710
|
|
有形固定資産
|
-
|
7,293
|
7,049
|
6,983
|
6,850
|
6,777
|
6,781
|
6,744
|
6,764
|
6,758
|
6,772
|
6,793
|
6,739
|
6,716
|
6,682
|
6,647
|
6,638
|
6,862
|
6,799
|
6,952
|
6,903
|
6,771
|
6,604
|
6,465
|
6,411
|
6,335
|
6,319
|
6,515
|
6,401
|
6,434
|
6,331
|
6,426
|
6,388
|
6,449
|
6,395
|
6,510
|
6,621
|
6,575
|
7,236
|
7,230
|
6,988
|
6,792
|
6,934
|
|
投資有価証券
|
-
|
7,324
|
8,367
|
7,793
|
7,329
|
6,255
|
6,829
|
8,083
|
9,184
|
10,017
|
10,693
|
11,152
|
9,253
|
9,327
|
8,960
|
7,409
|
8,446
|
8,052
|
7,740
|
9,259
|
7,188
|
8,683
|
9,411
|
8,768
|
8,409
|
8,829
|
9,865
|
11,047
|
9,632
|
8,920
|
7,998
|
9,745
|
9,288
|
9,968
|
8,149
|
8,522
|
8,670
|
9,277
|
8,524
|
8,534
|
8,333
|
9,449
|
9,124
|
|
固定資産合計
|
-
|
16,739
|
17,399
|
16,716
|
15,709
|
14,516
|
15,019
|
16,191
|
17,179
|
17,922
|
18,543
|
18,947
|
16,836
|
16,929
|
16,515
|
14,899
|
15,924
|
15,772
|
15,475
|
17,110
|
14,989
|
16,323
|
16,871
|
16,034
|
15,783
|
15,985
|
16,955
|
18,396
|
16,819
|
16,150
|
15,094
|
16,910
|
16,436
|
17,287
|
15,792
|
16,396
|
16,905
|
17,554
|
21,109
|
20,997
|
20,843
|
21,608
|
21,283
|
|
総資産
|
-
|
82,785
|
80,104
|
78,364
|
76,365
|
73,643
|
72,223
|
76,963
|
78,261
|
80,946
|
84,165
|
86,453
|
85,326
|
87,064
|
86,374
|
85,367
|
87,826
|
90,016
|
94,697
|
106,531
|
112,135
|
115,159
|
113,454
|
115,094
|
116,422
|
112,076
|
120,032
|
127,216
|
131,490
|
143,074
|
149,264
|
151,011
|
145,900
|
139,201
|
136,029
|
137,528
|
137,759
|
141,269
|
139,358
|
147,825
|
130,376
|
130,791
|
133,994
|
|
買掛金
|
-
|
14,649
|
12,796
|
13,401
|
12,762
|
12,581
|
12,572
|
14,884
|
14,291
|
15,391
|
16,523
|
16,019
|
15,812
|
16,805
|
15,512
|
17,217
|
15,881
|
17,305
|
20,722
|
16,853
|
15,641
|
17,117
|
13,531
|
16,880
|
16,535
|
16,677
|
17,583
|
20,180
|
21,583
|
25,516
|
26,500
|
22,575
|
22,919
|
24,314
|
23,105
|
21,660
|
21,348
|
21,696
|
17,410
|
18,428
|
15,863
|
18,586
|
18,549
|
|
短期借入金
|
-
|
5,288
|
2,773
|
3,216
|
2,300
|
2,128
|
2,065
|
2,371
|
2,243
|
2,323
|
3,733
|
5,563
|
6,432
|
4,860
|
5,377
|
5,700
|
7,733
|
6,177
|
6,427
|
21,163
|
20,919
|
19,344
|
21,212
|
19,180
|
16,280
|
13,780
|
18,980
|
20,735
|
19,990
|
25,645
|
28,700
|
36,300
|
28,800
|
23,300
|
23,400
|
25,945
|
24,670
|
27,645
|
27,973
|
32,198
|
19,598
|
19,898
|
23,998
|
|
一年内返済予定の長期借入金
|
-
|
2,081
|
-
|
-
|
1,296
|
-
|
-
|
-
|
1,093
|
-
|
-
|
-
|
968
|
-
|
-
|
-
|
633
|
-
|
-
|
-
|
3,019
|
-
|
-
|
-
|
3,880
|
-
|
-
|
-
|
4,690
|
-
|
-
|
-
|
6,100
|
-
|
-
|
-
|
8,870
|
-
|
-
|
-
|
6,645
|
-
|
-
|
|
流動負債合計
|
-
|
25,706
|
22,363
|
21,581
|
20,993
|
20,721
|
19,163
|
21,933
|
21,805
|
24,384
|
26,081
|
26,919
|
27,930
|
29,842
|
28,673
|
29,480
|
30,650
|
30,538
|
33,911
|
43,969
|
44,085
|
43,728
|
41,655
|
44,078
|
43,894
|
39,822
|
45,358
|
51,300
|
55,419
|
65,320
|
68,440
|
71,552
|
67,773
|
63,281
|
58,557
|
58,162
|
58,706
|
63,070
|
56,487
|
62,368
|
47,196
|
49,793
|
52,432
|
|
長期借入金
|
-
|
3,810
|
3,102
|
2,759
|
2,498
|
2,194
|
1,934
|
1,630
|
1,404
|
1,171
|
1,700
|
1,421
|
1,246
|
1,047
|
871
|
730
|
589
|
3,669
|
4,592
|
4,240
|
12,320
|
13,850
|
13,380
|
12,885
|
12,765
|
11,795
|
12,025
|
12,225
|
12,624
|
14,674
|
15,548
|
14,448
|
12,809
|
11,284
|
9,900
|
13,530
|
11,175
|
10,095
|
15,330
|
16,862
|
15,218
|
13,625
|
12,032
|
|
固定負債合計
|
-
|
6,280
|
5,835
|
5,362
|
4,597
|
3,897
|
3,721
|
3,797
|
3,707
|
3,704
|
4,504
|
4,577
|
3,813
|
3,011
|
2,941
|
2,345
|
2,540
|
5,544
|
6,518
|
6,807
|
14,039
|
15,979
|
15,685
|
14,933
|
14,509
|
13,533
|
14,238
|
14,950
|
14,401
|
16,046
|
16,906
|
16,169
|
14,263
|
13,149
|
12,310
|
16,177
|
13,119
|
11,911
|
17,836
|
19,480
|
17,632
|
16,350
|
15,243
|
|
総負債
|
-
|
31,986
|
28,199
|
26,943
|
25,590
|
24,618
|
22,884
|
25,731
|
25,513
|
28,089
|
30,586
|
31,497
|
31,743
|
32,854
|
31,614
|
31,825
|
33,190
|
36,082
|
40,429
|
50,776
|
58,124
|
59,707
|
57,340
|
59,012
|
58,403
|
53,355
|
59,596
|
66,251
|
69,821
|
81,366
|
85,346
|
87,721
|
82,036
|
76,430
|
70,867
|
74,339
|
71,825
|
74,981
|
74,323
|
81,848
|
64,829
|
66,143
|
67,676
|
|
資本金及び資本剰余金
|
-
|
15,389
|
15,389
|
15,389
|
15,389
|
15,389
|
15,389
|
15,389
|
15,389
|
15,389
|
15,389
|
15,389
|
15,389
|
15,389
|
15,389
|
15,389
|
15,389
|
15,389
|
15,389
|
15,389
|
15,389
|
15,389
|
15,367
|
15,367
|
15,367
|
15,367
|
15,364
|
15,364
|
15,447
|
13,769
|
13,779
|
13,779
|
13,779
|
13,786
|
13,807
|
13,807
|
13,963
|
13,967
|
13,986
|
13,986
|
10,632
|
10,634
|
10,648
|
|
利益剰余金
|
-
|
34,714
|
35,539
|
35,528
|
35,756
|
35,609
|
35,829
|
35,860
|
36,782
|
37,198
|
37,926
|
38,795
|
39,186
|
39,240
|
39,751
|
39,870
|
40,460
|
40,336
|
40,949
|
40,970
|
40,667
|
40,992
|
41,270
|
41,624
|
42,805
|
43,564
|
44,934
|
45,124
|
45,847
|
46,681
|
49,015
|
49,050
|
50,509
|
47,516
|
50,529
|
48,892
|
50,059
|
48,970
|
50,004
|
49,266
|
49,375
|
47,588
|
48,937
|
|
株主資本
|
46,528
|
50,799
|
51,904
|
51,420
|
50,774
|
49,024
|
49,338
|
51,231
|
52,748
|
52,857
|
53,579
|
54,956
|
53,583
|
54,210
|
54,759
|
53,542
|
54,635
|
53,933
|
54,267
|
55,754
|
54,011
|
55,452
|
56,113
|
56,081
|
58,018
|
58,720
|
60,435
|
60,964
|
61,668
|
61,707
|
63,917
|
63,289
|
63,863
|
62,770
|
65,161
|
63,188
|
65,933
|
66,287
|
65,034
|
65,976
|
65,546
|
64,647
|
66,318
|