|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
559
|
586
|
1,099
|
1,279
|
949
|
450
|
566
|
580
|
1,057
|
1,229
|
1,242
|
1,525
|
1,125
|
1,002
|
946
|
1,059
|
840
|
854
|
976
|
707
|
1,066
|
1,064
|
1,195
|
1,470
|
1,299
|
1,208
|
1,276
|
1,382
|
1,428
|
1,277
|
1,660
|
1,627
|
1,711
|
1,564
|
1,118
|
1,092
|
1,115
|
1,086
|
1,463
|
1,233
|
921
|
704
|
|
売掛金
|
-
|
-
|
974
|
944
|
-
|
793
|
897
|
1,144
|
-
|
844
|
921
|
911
|
-
|
839
|
845
|
917
|
-
|
805
|
850
|
885
|
-
|
648
|
639
|
740
|
-
|
649
|
790
|
920
|
-
|
701
|
860
|
861
|
-
|
625
|
594
|
618
|
-
|
454
|
451
|
557
|
480
|
487
|
366
|
|
商品及び製品
|
-
|
282
|
300
|
245
|
230
|
273
|
257
|
277
|
296
|
311
|
275
|
285
|
293
|
323
|
380
|
335
|
334
|
355
|
322
|
304
|
247
|
237
|
201
|
185
|
181
|
305
|
275
|
317
|
312
|
380
|
345
|
333
|
307
|
299
|
249
|
235
|
219
|
245
|
245
|
267
|
207
|
239
|
252
|
|
流動資産合計
|
-
|
2,364
|
2,962
|
2,722
|
2,766
|
2,623
|
2,453
|
2,842
|
3,675
|
3,311
|
2,926
|
2,958
|
2,977
|
2,679
|
2,587
|
2,957
|
2,829
|
2,739
|
2,817
|
3,142
|
2,805
|
2,467
|
2,399
|
3,070
|
2,937
|
2,797
|
3,010
|
3,325
|
3,223
|
3,123
|
3,281
|
3,574
|
3,509
|
3,358
|
3,362
|
3,200
|
2,833
|
2,591
|
2,528
|
2,999
|
2,728
|
2,380
|
2,092
|
|
有形固定資産
|
-
|
2,590
|
3,117
|
3,094
|
3,464
|
3,948
|
4,239
|
4,181
|
3,409
|
3,361
|
3,311
|
3,262
|
3,219
|
3,215
|
3,274
|
3,475
|
3,417
|
3,362
|
3,309
|
3,276
|
3,216
|
3,177
|
3,132
|
3,088
|
3,017
|
2,984
|
2,945
|
2,911
|
2,874
|
2,837
|
2,804
|
2,811
|
2,776
|
2,764
|
2,736
|
3,117
|
3,151
|
3,228
|
3,199
|
3,453
|
2,315
|
2,313
|
2,338
|
|
投資有価証券
|
-
|
32
|
-
|
-
|
14
|
-
|
-
|
-
|
15
|
-
|
-
|
-
|
12
|
-
|
-
|
-
|
9
|
-
|
-
|
-
|
8
|
-
|
-
|
-
|
9
|
-
|
-
|
-
|
9
|
-
|
-
|
-
|
11
|
-
|
-
|
-
|
19
|
-
|
-
|
-
|
21
|
-
|
-
|
|
固定資産合計
|
-
|
2,870
|
3,381
|
3,368
|
3,729
|
4,212
|
4,501
|
4,452
|
3,677
|
3,587
|
3,532
|
3,493
|
3,444
|
3,470
|
3,520
|
3,673
|
3,624
|
3,526
|
3,472
|
3,439
|
3,386
|
3,345
|
3,297
|
3,195
|
3,123
|
3,086
|
3,045
|
3,008
|
3,021
|
2,947
|
2,902
|
2,896
|
2,867
|
2,852
|
2,827
|
3,187
|
3,226
|
3,303
|
3,271
|
3,630
|
2,485
|
2,483
|
2,513
|
|
総資産
|
-
|
5,234
|
6,343
|
6,090
|
6,495
|
6,835
|
6,954
|
7,294
|
7,352
|
6,899
|
6,459
|
6,451
|
6,421
|
6,149
|
6,107
|
6,629
|
6,453
|
6,265
|
6,289
|
6,581
|
6,190
|
5,811
|
5,696
|
6,265
|
6,060
|
5,882
|
6,055
|
6,333
|
6,244
|
6,071
|
6,182
|
6,470
|
6,376
|
6,211
|
6,188
|
6,387
|
6,059
|
5,894
|
5,799
|
6,629
|
5,213
|
4,863
|
4,605
|
|
買掛金
|
-
|
-
|
938
|
964
|
-
|
868
|
806
|
1,038
|
-
|
967
|
874
|
921
|
-
|
785
|
741
|
870
|
-
|
712
|
731
|
877
|
-
|
594
|
563
|
836
|
-
|
707
|
771
|
917
|
-
|
736
|
811
|
957
|
-
|
753
|
857
|
799
|
-
|
706
|
626
|
829
|
272
|
248
|
203
|
|
短期借入金
|
-
|
125
|
425
|
125
|
125
|
725
|
725
|
725
|
525
|
125
|
125
|
125
|
125
|
125
|
125
|
125
|
125
|
125
|
125
|
125
|
125
|
125
|
125
|
195
|
195
|
195
|
195
|
195
|
195
|
195
|
195
|
195
|
195
|
195
|
195
|
195
|
195
|
195
|
195
|
225
|
195
|
195
|
217
|
|
一年内返済予定の長期借入金
|
-
|
43
|
67
|
79
|
91
|
91
|
91
|
91
|
91
|
91
|
91
|
91
|
91
|
91
|
91
|
98
|
104
|
111
|
118
|
118
|
113
|
113
|
113
|
149
|
149
|
149
|
149
|
149
|
149
|
149
|
149
|
149
|
149
|
147
|
145
|
156
|
155
|
155
|
155
|
275
|
272
|
267
|
263
|
|
流動負債合計
|
-
|
1,458
|
1,791
|
1,480
|
1,798
|
2,166
|
2,221
|
2,497
|
2,500
|
2,021
|
1,552
|
1,543
|
1,477
|
1,274
|
1,243
|
1,424
|
1,266
|
1,238
|
1,324
|
1,661
|
1,356
|
1,175
|
1,165
|
1,518
|
1,370
|
1,276
|
1,396
|
1,601
|
1,441
|
1,318
|
1,422
|
1,685
|
1,592
|
1,527
|
1,544
|
1,530
|
1,312
|
1,326
|
1,395
|
1,835
|
1,611
|
1,435
|
1,302
|
|
長期借入金
|
-
|
434
|
1,061
|
1,038
|
1,015
|
992
|
970
|
947
|
924
|
901
|
878
|
856
|
833
|
810
|
787
|
1,058
|
1,028
|
998
|
969
|
939
|
867
|
838
|
810
|
996
|
958
|
921
|
884
|
846
|
809
|
771
|
734
|
697
|
659
|
624
|
588
|
798
|
759
|
720
|
681
|
1,089
|
1,088
|
1,023
|
959
|
|
固定負債合計
|
-
|
697
|
1,320
|
1,299
|
1,268
|
1,246
|
1,219
|
1,193
|
1,169
|
1,143
|
1,121
|
1,099
|
1,078
|
1,050
|
1,041
|
1,313
|
1,324
|
1,288
|
1,255
|
1,222
|
1,147
|
1,121
|
1,090
|
1,273
|
1,232
|
1,191
|
1,152
|
1,112
|
1,072
|
1,034
|
999
|
956
|
981
|
935
|
907
|
1,146
|
1,124
|
1,088
|
1,046
|
1,498
|
1,444
|
1,372
|
1,326
|
|
総負債
|
-
|
2,156
|
3,111
|
2,780
|
3,066
|
3,413
|
3,441
|
3,690
|
3,669
|
3,166
|
2,674
|
2,644
|
2,556
|
2,325
|
2,285
|
2,738
|
2,591
|
2,527
|
2,579
|
2,883
|
2,504
|
2,296
|
2,256
|
2,792
|
2,603
|
2,469
|
2,549
|
2,714
|
2,515
|
2,353
|
2,422
|
2,642
|
2,574
|
2,463
|
2,452
|
2,678
|
2,436
|
2,415
|
2,443
|
3,333
|
3,056
|
2,807
|
2,629
|
|
資本金及び資本剰余金
|
-
|
1,201
|
1,201
|
1,201
|
1,201
|
1,201
|
1,201
|
1,201
|
1,201
|
1,201
|
1,201
|
1,201
|
1,201
|
1,201
|
1,201
|
1,201
|
1,201
|
1,201
|
1,201
|
1,201
|
1,201
|
1,201
|
1,201
|
1,201
|
1,201
|
1,201
|
1,201
|
1,201
|
1,201
|
1,201
|
1,201
|
1,201
|
1,201
|
1,201
|
1,201
|
1,201
|
1,201
|
1,201
|
1,201
|
1,201
|
1,201
|
1,201
|
1,201
|
|
利益剰余金
|
-
|
1,938
|
2,093
|
2,172
|
2,290
|
2,285
|
2,375
|
2,463
|
2,544
|
2,592
|
2,645
|
2,666
|
2,726
|
2,685
|
2,682
|
2,755
|
2,727
|
2,603
|
2,574
|
2,562
|
2,552
|
2,380
|
2,305
|
2,339
|
2,264
|
2,222
|
2,314
|
2,426
|
2,537
|
2,524
|
2,567
|
2,633
|
2,606
|
2,552
|
2,537
|
2,509
|
2,421
|
2,276
|
2,154
|
2,092
|
858
|
757
|
674
|
|
株主資本
|
2,765
|
3,078
|
3,232
|
3,309
|
3,428
|
3,422
|
3,513
|
3,603
|
3,683
|
3,733
|
3,785
|
3,807
|
3,865
|
3,824
|
3,822
|
3,891
|
3,862
|
3,738
|
3,710
|
3,698
|
3,687
|
3,515
|
3,440
|
3,473
|
3,457
|
3,414
|
3,506
|
3,619
|
3,730
|
3,718
|
3,761
|
3,828
|
3,801
|
3,748
|
3,736
|
3,709
|
3,623
|
3,479
|
3,356
|
3,295
|
2,157
|
2,055
|
1,976
|