|
(単位:百万円)
|
4Q13
|
4Q14
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
|
現金同等物
|
-
|
2,818
|
2,590
|
3,193
|
2,830
|
3,177
|
2,966
|
3,432
|
2,877
|
3,086
|
3,367
|
3,519
|
3,636
|
3,750
|
3,149
|
3,882
|
3,870
|
3,895
|
4,061
|
5,176
|
4,567
|
4,194
|
3,930
|
4,630
|
4,488
|
4,594
|
4,397
|
5,419
|
4,847
|
4,835
|
4,619
|
5,946
|
5,778
|
5,180
|
5,499
|
6,503
|
6,042
|
5,965
|
5,318
|
6,160
|
6,733
|
7,011
|
6,741
|
|
有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
20
|
20
|
20
|
20
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
売掛金
|
-
|
-
|
4,671
|
-
|
4,903
|
4,187
|
4,257
|
-
|
4,882
|
4,304
|
4,946
|
-
|
5,263
|
4,567
|
4,739
|
-
|
5,171
|
4,488
|
4,357
|
7,241
|
6,422
|
5,533
|
5,631
|
6,097
|
5,780
|
5,625
|
5,682
|
6,003
|
5,933
|
5,883
|
6,386
|
-
|
6,410
|
6,138
|
6,556
|
-
|
6,405
|
5,983
|
5,849
|
-
|
5,425
|
5,039
|
5,278
|
|
流動資産合計
|
-
|
9,248
|
8,263
|
9,610
|
8,728
|
8,392
|
8,235
|
9,403
|
8,884
|
8,519
|
9,472
|
10,071
|
10,242
|
9,646
|
9,101
|
10,445
|
10,381
|
9,656
|
9,680
|
14,044
|
12,593
|
11,355
|
11,156
|
12,287
|
12,138
|
12,019
|
11,945
|
13,418
|
12,988
|
13,080
|
13,454
|
15,464
|
15,061
|
14,055
|
14,962
|
16,550
|
15,826
|
15,165
|
14,257
|
15,502
|
15,092
|
14,636
|
14,833
|
|
有形固定資産
|
-
|
1,845
|
1,832
|
1,854
|
1,851
|
1,841
|
1,838
|
1,924
|
1,951
|
1,944
|
1,935
|
1,927
|
1,926
|
1,916
|
2,231
|
2,228
|
2,237
|
2,236
|
2,365
|
3,661
|
3,699
|
3,787
|
3,768
|
3,647
|
3,630
|
3,624
|
3,610
|
3,606
|
3,602
|
3,586
|
3,683
|
3,780
|
3,882
|
4,250
|
4,242
|
4,336
|
4,399
|
4,405
|
4,611
|
4,606
|
4,593
|
4,578
|
4,564
|
|
投資有価証券
|
-
|
122
|
-
|
111
|
-
|
-
|
-
|
131
|
-
|
-
|
-
|
109
|
-
|
-
|
-
|
64
|
-
|
-
|
-
|
81
|
-
|
-
|
-
|
78
|
-
|
-
|
-
|
95
|
-
|
-
|
-
|
60
|
-
|
-
|
-
|
69
|
-
|
-
|
-
|
180
|
-
|
-
|
-
|
|
固定資産合計
|
-
|
2,742
|
2,774
|
2,752
|
2,763
|
2,707
|
2,709
|
2,810
|
2,844
|
3,269
|
3,274
|
3,296
|
3,297
|
3,283
|
3,579
|
3,563
|
3,619
|
3,628
|
3,726
|
6,111
|
6,056
|
5,973
|
5,914
|
5,782
|
5,774
|
5,591
|
5,564
|
5,550
|
5,538
|
5,491
|
5,553
|
5,646
|
5,728
|
6,130
|
6,101
|
6,182
|
6,244
|
6,238
|
6,395
|
6,370
|
6,384
|
6,302
|
6,276
|
|
総資産
|
-
|
11,991
|
11,037
|
12,362
|
11,491
|
11,099
|
10,944
|
12,213
|
11,728
|
11,788
|
12,746
|
13,367
|
13,538
|
12,930
|
12,680
|
14,008
|
14,000
|
13,284
|
13,407
|
20,155
|
18,650
|
17,327
|
17,070
|
18,069
|
17,912
|
17,610
|
17,509
|
18,968
|
18,526
|
18,571
|
19,007
|
21,110
|
20,789
|
20,185
|
21,062
|
22,732
|
22,070
|
21,403
|
20,652
|
21,872
|
21,476
|
20,937
|
21,108
|
|
買掛金
|
-
|
-
|
4,773
|
-
|
5,005
|
4,502
|
4,497
|
-
|
5,096
|
4,748
|
5,739
|
-
|
6,408
|
5,779
|
5,705
|
-
|
6,641
|
5,942
|
5,159
|
7,710
|
6,277
|
5,621
|
5,398
|
6,620
|
6,052
|
6,073
|
5,904
|
7,347
|
6,725
|
6,851
|
7,057
|
8,705
|
7,888
|
7,523
|
8,178
|
8,406
|
8,044
|
7,217
|
6,230
|
6,548
|
3,389
|
3,377
|
3,692
|
|
短期借入金
|
-
|
320
|
170
|
170
|
200
|
270
|
170
|
170
|
170
|
170
|
170
|
170
|
270
|
270
|
170
|
170
|
170
|
170
|
170
|
170
|
170
|
370
|
370
|
370
|
370
|
370
|
370
|
370
|
370
|
370
|
370
|
370
|
370
|
370
|
370
|
370
|
320
|
320
|
300
|
320
|
320
|
320
|
320
|
|
一年内返済予定の長期借入金
|
-
|
87
|
95
|
85
|
93
|
93
|
93
|
93
|
93
|
226
|
209
|
190
|
171
|
148
|
141
|
212
|
208
|
208
|
375
|
566
|
533
|
499
|
499
|
499
|
499
|
499
|
499
|
487
|
468
|
429
|
379
|
366
|
425
|
396
|
371
|
571
|
496
|
421
|
411
|
411
|
411
|
411
|
411
|
|
流動負債合計
|
-
|
6,542
|
5,347
|
6,574
|
5,675
|
5,314
|
5,110
|
6,295
|
5,788
|
5,587
|
6,509
|
7,050
|
7,241
|
6,679
|
6,402
|
7,442
|
7,466
|
6,822
|
6,095
|
10,514
|
9,262
|
8,022
|
7,779
|
8,922
|
8,827
|
8,623
|
8,481
|
9,872
|
9,394
|
9,361
|
9,577
|
11,515
|
10,834
|
10,116
|
10,788
|
11,778
|
11,086
|
10,304
|
9,221
|
10,293
|
9,921
|
9,354
|
9,348
|
|
長期借入金
|
-
|
8
|
136
|
117
|
131
|
108
|
85
|
61
|
38
|
281
|
241
|
204
|
166
|
133
|
100
|
279
|
227
|
175
|
956
|
1,520
|
1,414
|
1,270
|
1,145
|
1,020
|
914
|
770
|
645
|
533
|
445
|
341
|
266
|
262
|
505
|
401
|
325
|
771
|
678
|
585
|
649
|
537
|
443
|
331
|
228
|
|
固定負債合計
|
-
|
207
|
340
|
333
|
345
|
323
|
313
|
288
|
269
|
522
|
484
|
451
|
412
|
380
|
356
|
533
|
486
|
434
|
1,221
|
2,343
|
2,057
|
1,929
|
1,812
|
1,673
|
1,569
|
1,371
|
1,258
|
1,136
|
1,064
|
935
|
890
|
826
|
1,013
|
922
|
868
|
1,263
|
1,200
|
1,065
|
1,147
|
986
|
936
|
780
|
703
|
|
総負債
|
-
|
6,749
|
5,688
|
6,908
|
6,021
|
5,638
|
5,423
|
6,583
|
6,058
|
6,109
|
6,994
|
7,501
|
7,654
|
7,060
|
6,759
|
7,976
|
7,953
|
7,256
|
7,316
|
12,858
|
11,320
|
9,951
|
9,592
|
10,596
|
10,397
|
9,995
|
9,739
|
11,009
|
10,459
|
10,297
|
10,468
|
12,342
|
11,848
|
11,038
|
11,657
|
13,042
|
12,286
|
11,370
|
10,368
|
11,279
|
10,857
|
10,135
|
10,051
|
|
資本金及び資本剰余金
|
-
|
2,201
|
2,201
|
2,201
|
2,201
|
2,201
|
2,201
|
2,201
|
2,201
|
2,201
|
2,201
|
2,201
|
2,201
|
2,201
|
2,201
|
2,201
|
2,201
|
2,201
|
2,201
|
2,201
|
2,201
|
2,201
|
2,201
|
2,201
|
2,201
|
2,201
|
2,201
|
2,201
|
2,201
|
2,201
|
2,201
|
2,201
|
2,201
|
2,209
|
2,209
|
2,209
|
2,209
|
2,220
|
2,220
|
2,220
|
2,220
|
2,230
|
2,230
|
|
利益剰余金
|
-
|
3,139
|
3,250
|
3,354
|
3,378
|
3,371
|
3,428
|
3,531
|
3,566
|
3,573
|
3,646
|
3,757
|
3,781
|
3,768
|
3,818
|
3,942
|
3,952
|
3,937
|
4,009
|
4,404
|
4,452
|
4,482
|
4,558
|
4,539
|
4,581
|
4,650
|
4,780
|
4,950
|
5,057
|
5,237
|
5,474
|
5,689
|
5,861
|
6,025
|
6,262
|
6,534
|
6,627
|
6,818
|
7,039
|
7,327
|
7,362
|
7,500
|
7,718
|
|
株主資本
|
4,974
|
5,242
|
5,349
|
5,454
|
5,470
|
5,460
|
5,521
|
5,630
|
5,670
|
5,679
|
5,752
|
5,866
|
5,884
|
5,870
|
5,921
|
6,032
|
6,046
|
6,028
|
6,091
|
7,297
|
7,330
|
7,376
|
7,478
|
7,473
|
7,515
|
7,616
|
7,770
|
7,960
|
8,068
|
8,275
|
8,540
|
8,768
|
8,941
|
9,147
|
9,405
|
9,690
|
9,783
|
10,033
|
10,283
|
10,593
|
10,618
|
10,802
|
11,057
|