カッパ・クリエイト【7421】 業績推移・財務諸表

(単位:百万円) 4Q14 4Q15 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 1Q26 2Q26
現金同等物 - 6,643 5,068 5,045 5,039 3,878 2,995 4,694 4,493 3,956 5,824 5,545 7,617 7,513 7,392 6,724 5,083 4,484 7,257 6,837 5,941 6,391 7,327 8,632 7,924 8,349 8,497 9,304 9,407 10,156 9,009 8,193 7,518 7,760 8,786 8,721 7,937 7,817 9,174 8,658 7,940 8,007 8,098
商品及び製品 - 764 411 504 266 343 366 489 354 360 351 506 340 367 393 517 341 345 383 506 347 306 300 474 326 292 398 498 337 335 371 583 421 378 398 579 363 374 466 634 449 430 410
流動資産合計 - 10,642 9,511 10,387 9,283 7,955 7,017 9,357 8,233 7,662 10,083 10,619 11,996 11,953 11,560 11,897 9,863 9,119 11,463 12,087 10,028 10,124 11,568 14,267 13,749 13,813 14,533 15,113 14,685 14,733 13,794 13,883 12,514 12,167 13,857 14,424 13,204 13,083 14,079 14,607 13,445 13,207 13,581
有形固定資産 - 14,460 14,452 14,515 14,094 13,817 14,269 13,222 13,233 13,930 13,850 13,817 12,707 12,699 12,786 12,504 11,957 12,530 12,755 13,310 12,551 12,809 12,943 12,802 12,164 11,888 12,178 12,047 11,015 11,484 11,673 12,327 11,049 11,599 12,271 12,324 11,912 12,087 12,557 12,868 12,299 12,790 12,828
投資有価証券 - 1,776 1,733 855 851 849 850 852 853 854 852 854 852 853 854 852 851 849 849 850 849 850 850 851 852 851 851 850 850 850 851 852 851 853 854 854 857 858 858 860 861 862 868
固定資産合計 - 24,499 24,080 23,700 25,974 25,641 26,129 21,652 21,342 21,939 21,647 21,468 19,942 19,773 19,758 19,340 19,198 19,644 19,742 20,141 18,816 18,936 18,879 18,488 18,195 17,814 18,064 17,933 16,928 17,287 17,281 17,769 16,406 16,863 17,414 17,354 16,979 17,194 17,610 18,311 17,626 18,110 18,067
総資産 - 35,140 33,590 34,086 35,257 33,596 33,147 31,058 29,621 29,646 31,829 32,181 32,027 31,810 31,397 31,311 29,130 28,827 31,301 32,317 28,926 29,134 30,526 32,826 32,007 31,684 32,646 33,088 31,648 32,050 31,100 31,673 28,938 29,045 31,284 31,789 30,191 30,283 31,694 32,921 31,072 31,318 31,648
短期借入金 - 702 702 552 552 552 552 398 398 398 398 249 249 249 249 99 99 99 99 - - 2,000 2,000 4,000 4,000 4,000 - - - - - - - - - - - - - - - - -
一年内返済予定の長期借入金 - 2,144 2,144 2,147 2,137 2,131 2,101 2,056 1,964 1,650 1,344 1,059 826 814 809 804 800 600 400 200 - - 180 180 180 180 580 580 980 980 1,380 1,380 1,380 1,380 1,980 1,980 1,980 1,980 2,480 2,480 2,490 2,490 2,800
流動負債合計 - 13,518 11,919 12,252 10,564 10,979 10,693 12,173 11,388 10,868 11,100 11,447 11,323 11,535 11,424 11,912 10,916 10,823 10,608 11,269 10,116 11,835 12,392 14,717 14,497 14,236 9,876 10,402 9,491 10,332 10,329 11,322 10,865 10,926 11,460 12,139 11,148 11,449 11,145 12,288 11,655 12,127 11,561
長期借入金 - 5,866 4,738 4,195 3,666 3,132 2,544 2,064 1,626 1,414 1,209 1,004 800 600 400 200 - - - - - - 820 820 730 730 6,240 6,240 5,550 5,550 4,860 4,860 4,170 4,170 5,880 5,880 4,890 4,890 5,900 5,900 4,650 4,650 5,100
固定負債合計 - 9,548 8,112 7,447 7,082 5,932 5,394 7,682 7,224 7,590 9,410 9,330 8,789 8,493 7,709 7,269 6,307 6,030 7,273 7,645 6,727 6,887 7,921 7,807 6,542 6,641 11,671 11,696 10,429 10,403 10,033 10,186 9,375 9,315 10,498 10,147 8,935 8,810 10,197 10,038 8,527 8,246 8,711
総負債 - 23,067 20,031 19,699 17,646 16,912 16,088 19,855 18,613 18,458 20,511 20,777 20,113 20,028 19,134 19,182 17,224 16,853 17,881 18,914 16,844 18,722 20,313 22,524 21,040 20,877 21,548 22,099 19,921 20,735 20,362 21,508 20,241 20,242 21,959 22,286 20,083 20,259 21,342 22,326 20,182 20,373 20,272
資本金及び資本剰余金 - 27,113 13,163 13,425 13,433 13,436 13,449 13,452 13,464 12,051 12,056 12,059 12,063 12,066 12,072 12,075 12,093 12,096 12,327 12,327 12,327 12,327 12,327 12,327 12,327 11,095 11,098 11,098 11,098 11,098 11,101 11,101 11,101 8,681 8,685 8,685 8,685 8,685 8,691 8,691 8,691 8,691 8,693
利益剰余金 - -9,342 704 1,767 4,996 3,907 4,307 -1,546 -1,783 -235 -108 1 445 302 765 620 343 403 1,168 1,151 -167 -1,834 -2,036 -1,956 -1,317 -262 66 -57 650 229 -360 -950 -2,391 137 658 835 1,425 1,331 1,649 1,887 2,211 2,295 2,703
株主資本 16,643 12,074 13,559 14,388 17,612 16,684 17,058 11,202 11,008 11,188 11,318 11,403 11,914 11,782 12,263 12,129 11,905 11,973 13,419 13,403 12,082 10,412 10,212 10,302 10,967 10,806 11,098 10,988 11,727 11,315 10,737 10,164 8,696 8,803 9,325 9,502 10,108 10,024 10,351 10,594 10,889 10,944 11,376