佐鳥電機【7420】 業績推移・財務諸表

(単位:百万円) 4Q14 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 1Q26
現金同等物 - 6,631 7,109 6,914 7,027 6,533 6,651 7,224 6,370 6,911 6,712 7,161 6,277 7,091 6,178 5,811 4,452 7,593 6,483 7,526 8,584 7,727 8,025 10,580 10,079 9,403 10,078 6,209 9,863 7,996 7,986 7,776 7,863 10,051 10,373 8,334 9,282 9,246 9,172 9,445 10,228 9,128 10,221
売掛金 - 38,094 34,612 33,364 30,816 32,951 30,758 34,616 33,617 31,318 30,156 32,933 29,507 30,071 28,801 31,262 29,100 31,927 32,079 32,889 29,668 25,212 25,450 26,969 27,722 25,069 31,853 33,216 31,591 28,185 32,342 33,858 34,268 31,483 37,952 38,224 35,929 35,689 40,317 42,227 38,226 36,945 43,998
商品及び製品 - 10,201 11,455 9,504 10,185 9,041 9,124 7,926 9,015 8,822 9,957 10,628 14,080 11,842 12,774 12,064 14,717 13,045 12,875 11,169 12,835 12,159 13,339 8,329 8,219 10,098 12,879 14,357 15,032 18,646 22,509 21,221 23,105 20,628 21,536 18,481 18,769 16,034 15,263 14,066 13,748 12,059 13,128
流動資産合計 - 56,754 55,108 51,534 49,998 50,247 48,250 51,589 51,140 48,948 49,118 52,860 52,293 51,364 49,630 50,911 50,311 54,361 53,180 53,539 53,115 50,715 49,142 48,948 49,597 52,378 58,469 57,505 60,502 65,347 66,803 67,519 69,477 72,972 74,007 70,470 69,223 72,692 71,284 72,939 68,261 69,954 71,772
有形固定資産 - 4,311 4,329 4,325 4,272 4,233 4,188 4,259 4,296 4,228 4,200 4,197 4,073 4,058 4,031 3,782 3,749 3,744 3,829 3,835 3,840 3,749 3,688 3,674 4,163 4,155 4,173 4,142 4,150 3,123 3,132 3,084 3,347 3,004 3,074 3,064 3,216 3,071 2,743 2,716 2,711 2,747 2,708
投資有価証券 - 3,599 - - - 2,644 - - - 3,356 - - - 3,781 - - - 2,894 - - - 3,236 - - - 4,312 - - - 4,407 - - - 3,421 - - - 4,344 - - - 3,207 -
固定資産合計 - 10,666 10,167 10,312 9,470 9,511 9,315 9,679 9,842 10,060 10,224 10,961 10,694 10,285 10,256 9,432 9,382 9,178 9,225 10,316 9,728 9,607 9,560 10,042 10,567 10,838 10,764 10,580 10,153 9,145 9,408 9,366 9,286 8,584 8,480 8,615 9,070 10,801 9,976 9,622 9,252 9,196 9,468
総資産 - 67,420 65,275 61,846 59,469 59,759 57,565 61,268 60,983 59,008 59,343 63,821 62,987 61,649 59,887 60,343 59,694 63,539 62,405 63,855 62,844 60,322 58,702 58,990 60,165 63,216 69,233 68,086 70,656 74,492 76,211 76,885 78,764 81,556 82,487 79,086 78,293 83,494 81,260 82,562 77,513 79,150 81,241
買掛金 - 19,115 16,676 14,650 15,210 15,230 14,423 16,182 16,139 14,582 14,858 17,290 16,086 12,235 14,177 14,896 14,377 14,749 16,646 16,538 16,448 12,136 14,162 13,932 15,779 14,387 20,939 20,993 20,515 19,239 18,888 16,579 17,202 17,112 18,005 17,436 17,139 18,458 20,771 20,111 17,712 16,535 21,037
短期借入金 - 4,400 5,632 4,551 3,760 3,877 3,894 4,120 3,953 3,190 3,880 3,753 5,650 7,835 7,172 6,930 7,605 8,832 8,394 7,989 8,031 7,286 6,903 6,749 6,218 6,393 8,277 7,065 7,171 5,567 8,945 10,955 11,489 14,279 18,381 15,198 14,600 15,103 14,701 14,660 16,438 15,454 17,104
一年内返済予定の長期借入金 - 1,400 1,400 2,000 2,000 2,000 2,000 1,000 - 1,400 1,400 1,400 1,400 - - - - 1,000 1,000 1,000 2,300 1,300 1,300 2,200 900 900 900 - - - - - - - - - - 1,008 1,000 1,000 1,000 23 26
流動負債合計 - 26,607 25,496 22,558 21,813 22,163 21,194 22,752 21,372 21,043 21,699 25,216 24,944 24,212 22,827 23,471 23,265 28,597 28,012 28,147 29,204 25,969 25,082 25,628 27,231 29,369 35,331 31,941 32,796 35,971 36,814 36,032 37,978 40,550 44,184 39,624 38,462 43,470 42,800 42,762 38,758 39,800 40,917
長期借入金 - 4,400 4,400 3,400 3,700 3,700 3,700 4,600 4,600 3,200 3,200 3,200 3,200 3,200 3,200 3,200 3,200 2,200 2,200 2,200 900 1,900 1,900 1,000 1,000 1,000 1,000 2,700 2,800 2,800 2,800 2,800 2,837 2,822 2,830 2,828 2,826 1,815 1,818 1,819 2,816 2,844 2,863
固定負債合計 - 7,303 7,181 6,260 6,324 6,368 6,332 7,439 8,607 6,687 6,743 6,987 6,959 6,736 6,452 6,227 6,338 5,097 5,238 5,331 4,057 4,944 4,894 4,199 3,695 3,475 3,483 5,094 6,580 6,063 6,178 6,044 6,218 6,060 6,114 6,107 6,093 5,166 5,024 4,982 5,998 6,044 6,219
総負債 - 33,910 32,678 28,819 28,137 28,532 27,526 30,191 29,980 27,730 28,443 32,203 31,904 30,949 29,280 29,699 29,604 33,694 33,250 33,478 33,261 30,913 29,976 29,828 30,927 32,844 38,814 37,035 39,376 42,035 42,992 42,076 44,196 46,611 50,298 45,732 44,556 48,637 47,824 47,745 44,757 45,844 47,137
資本金及び資本剰余金 - 6,219 6,219 6,219 6,219 6,219 6,219 6,219 6,219 6,219 6,219 6,219 6,219 6,219 6,226 6,226 6,226 6,226 6,226 6,226 6,226 6,226 6,226 6,226 6,226 6,226 6,169 6,169 6,169 6,169 6,169 6,205 6,058 6,058 6,058 6,058 6,058 6,058 6,081 6,217 5,599 5,599 5,538
利益剰余金 - 26,284 25,999 26,207 25,840 25,720 25,176 25,344 25,154 25,401 25,140 25,428 24,966 24,821 24,658 24,931 24,557 24,525 24,084 24,511 24,052 23,953 23,349 23,470 23,274 23,947 24,000 24,473 24,817 25,229 25,081 26,097 25,852 26,322 25,975 26,854 26,791 27,288 26,951 27,692 27,371 28,465 24,451
株主資本 29,483 33,509 32,597 33,027 31,331 31,227 30,038 31,077 31,003 31,278 30,900 31,618 31,083 30,700 30,607 30,644 30,089 29,845 29,154 30,376 29,582 29,409 28,726 29,162 29,238 30,372 30,419 31,051 31,279 32,457 33,218 34,809 34,567 34,945 32,189 33,354 33,736 34,856 33,435 34,816 32,756 33,306 34,103