|
(単位:百万円)
|
4Q14
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
|
現金同等物
|
-
|
6,631
|
7,109
|
6,914
|
7,027
|
6,533
|
6,651
|
7,224
|
6,370
|
6,911
|
6,712
|
7,161
|
6,277
|
7,091
|
6,178
|
5,811
|
4,452
|
7,593
|
6,483
|
7,526
|
8,584
|
7,727
|
8,025
|
10,580
|
10,079
|
9,403
|
10,078
|
6,209
|
9,863
|
7,996
|
7,986
|
7,776
|
7,863
|
10,051
|
10,373
|
8,334
|
9,282
|
9,246
|
9,172
|
9,445
|
10,228
|
9,128
|
10,221
|
|
売掛金
|
-
|
38,094
|
34,612
|
33,364
|
30,816
|
32,951
|
30,758
|
34,616
|
33,617
|
31,318
|
30,156
|
32,933
|
29,507
|
30,071
|
28,801
|
31,262
|
29,100
|
31,927
|
32,079
|
32,889
|
29,668
|
25,212
|
25,450
|
26,969
|
27,722
|
25,069
|
31,853
|
33,216
|
31,591
|
28,185
|
32,342
|
33,858
|
34,268
|
31,483
|
37,952
|
38,224
|
35,929
|
35,689
|
40,317
|
42,227
|
38,226
|
36,945
|
43,998
|
|
商品及び製品
|
-
|
10,201
|
11,455
|
9,504
|
10,185
|
9,041
|
9,124
|
7,926
|
9,015
|
8,822
|
9,957
|
10,628
|
14,080
|
11,842
|
12,774
|
12,064
|
14,717
|
13,045
|
12,875
|
11,169
|
12,835
|
12,159
|
13,339
|
8,329
|
8,219
|
10,098
|
12,879
|
14,357
|
15,032
|
18,646
|
22,509
|
21,221
|
23,105
|
20,628
|
21,536
|
18,481
|
18,769
|
16,034
|
15,263
|
14,066
|
13,748
|
12,059
|
13,128
|
|
流動資産合計
|
-
|
56,754
|
55,108
|
51,534
|
49,998
|
50,247
|
48,250
|
51,589
|
51,140
|
48,948
|
49,118
|
52,860
|
52,293
|
51,364
|
49,630
|
50,911
|
50,311
|
54,361
|
53,180
|
53,539
|
53,115
|
50,715
|
49,142
|
48,948
|
49,597
|
52,378
|
58,469
|
57,505
|
60,502
|
65,347
|
66,803
|
67,519
|
69,477
|
72,972
|
74,007
|
70,470
|
69,223
|
72,692
|
71,284
|
72,939
|
68,261
|
69,954
|
71,772
|
|
有形固定資産
|
-
|
4,311
|
4,329
|
4,325
|
4,272
|
4,233
|
4,188
|
4,259
|
4,296
|
4,228
|
4,200
|
4,197
|
4,073
|
4,058
|
4,031
|
3,782
|
3,749
|
3,744
|
3,829
|
3,835
|
3,840
|
3,749
|
3,688
|
3,674
|
4,163
|
4,155
|
4,173
|
4,142
|
4,150
|
3,123
|
3,132
|
3,084
|
3,347
|
3,004
|
3,074
|
3,064
|
3,216
|
3,071
|
2,743
|
2,716
|
2,711
|
2,747
|
2,708
|
|
投資有価証券
|
-
|
3,599
|
-
|
-
|
-
|
2,644
|
-
|
-
|
-
|
3,356
|
-
|
-
|
-
|
3,781
|
-
|
-
|
-
|
2,894
|
-
|
-
|
-
|
3,236
|
-
|
-
|
-
|
4,312
|
-
|
-
|
-
|
4,407
|
-
|
-
|
-
|
3,421
|
-
|
-
|
-
|
4,344
|
-
|
-
|
-
|
3,207
|
-
|
|
固定資産合計
|
-
|
10,666
|
10,167
|
10,312
|
9,470
|
9,511
|
9,315
|
9,679
|
9,842
|
10,060
|
10,224
|
10,961
|
10,694
|
10,285
|
10,256
|
9,432
|
9,382
|
9,178
|
9,225
|
10,316
|
9,728
|
9,607
|
9,560
|
10,042
|
10,567
|
10,838
|
10,764
|
10,580
|
10,153
|
9,145
|
9,408
|
9,366
|
9,286
|
8,584
|
8,480
|
8,615
|
9,070
|
10,801
|
9,976
|
9,622
|
9,252
|
9,196
|
9,468
|
|
総資産
|
-
|
67,420
|
65,275
|
61,846
|
59,469
|
59,759
|
57,565
|
61,268
|
60,983
|
59,008
|
59,343
|
63,821
|
62,987
|
61,649
|
59,887
|
60,343
|
59,694
|
63,539
|
62,405
|
63,855
|
62,844
|
60,322
|
58,702
|
58,990
|
60,165
|
63,216
|
69,233
|
68,086
|
70,656
|
74,492
|
76,211
|
76,885
|
78,764
|
81,556
|
82,487
|
79,086
|
78,293
|
83,494
|
81,260
|
82,562
|
77,513
|
79,150
|
81,241
|
|
買掛金
|
-
|
19,115
|
16,676
|
14,650
|
15,210
|
15,230
|
14,423
|
16,182
|
16,139
|
14,582
|
14,858
|
17,290
|
16,086
|
12,235
|
14,177
|
14,896
|
14,377
|
14,749
|
16,646
|
16,538
|
16,448
|
12,136
|
14,162
|
13,932
|
15,779
|
14,387
|
20,939
|
20,993
|
20,515
|
19,239
|
18,888
|
16,579
|
17,202
|
17,112
|
18,005
|
17,436
|
17,139
|
18,458
|
20,771
|
20,111
|
17,712
|
16,535
|
21,037
|
|
短期借入金
|
-
|
4,400
|
5,632
|
4,551
|
3,760
|
3,877
|
3,894
|
4,120
|
3,953
|
3,190
|
3,880
|
3,753
|
5,650
|
7,835
|
7,172
|
6,930
|
7,605
|
8,832
|
8,394
|
7,989
|
8,031
|
7,286
|
6,903
|
6,749
|
6,218
|
6,393
|
8,277
|
7,065
|
7,171
|
5,567
|
8,945
|
10,955
|
11,489
|
14,279
|
18,381
|
15,198
|
14,600
|
15,103
|
14,701
|
14,660
|
16,438
|
15,454
|
17,104
|
|
一年内返済予定の長期借入金
|
-
|
1,400
|
1,400
|
2,000
|
2,000
|
2,000
|
2,000
|
1,000
|
-
|
1,400
|
1,400
|
1,400
|
1,400
|
-
|
-
|
-
|
-
|
1,000
|
1,000
|
1,000
|
2,300
|
1,300
|
1,300
|
2,200
|
900
|
900
|
900
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1,008
|
1,000
|
1,000
|
1,000
|
23
|
26
|
|
流動負債合計
|
-
|
26,607
|
25,496
|
22,558
|
21,813
|
22,163
|
21,194
|
22,752
|
21,372
|
21,043
|
21,699
|
25,216
|
24,944
|
24,212
|
22,827
|
23,471
|
23,265
|
28,597
|
28,012
|
28,147
|
29,204
|
25,969
|
25,082
|
25,628
|
27,231
|
29,369
|
35,331
|
31,941
|
32,796
|
35,971
|
36,814
|
36,032
|
37,978
|
40,550
|
44,184
|
39,624
|
38,462
|
43,470
|
42,800
|
42,762
|
38,758
|
39,800
|
40,917
|
|
長期借入金
|
-
|
4,400
|
4,400
|
3,400
|
3,700
|
3,700
|
3,700
|
4,600
|
4,600
|
3,200
|
3,200
|
3,200
|
3,200
|
3,200
|
3,200
|
3,200
|
3,200
|
2,200
|
2,200
|
2,200
|
900
|
1,900
|
1,900
|
1,000
|
1,000
|
1,000
|
1,000
|
2,700
|
2,800
|
2,800
|
2,800
|
2,800
|
2,837
|
2,822
|
2,830
|
2,828
|
2,826
|
1,815
|
1,818
|
1,819
|
2,816
|
2,844
|
2,863
|
|
固定負債合計
|
-
|
7,303
|
7,181
|
6,260
|
6,324
|
6,368
|
6,332
|
7,439
|
8,607
|
6,687
|
6,743
|
6,987
|
6,959
|
6,736
|
6,452
|
6,227
|
6,338
|
5,097
|
5,238
|
5,331
|
4,057
|
4,944
|
4,894
|
4,199
|
3,695
|
3,475
|
3,483
|
5,094
|
6,580
|
6,063
|
6,178
|
6,044
|
6,218
|
6,060
|
6,114
|
6,107
|
6,093
|
5,166
|
5,024
|
4,982
|
5,998
|
6,044
|
6,219
|
|
総負債
|
-
|
33,910
|
32,678
|
28,819
|
28,137
|
28,532
|
27,526
|
30,191
|
29,980
|
27,730
|
28,443
|
32,203
|
31,904
|
30,949
|
29,280
|
29,699
|
29,604
|
33,694
|
33,250
|
33,478
|
33,261
|
30,913
|
29,976
|
29,828
|
30,927
|
32,844
|
38,814
|
37,035
|
39,376
|
42,035
|
42,992
|
42,076
|
44,196
|
46,611
|
50,298
|
45,732
|
44,556
|
48,637
|
47,824
|
47,745
|
44,757
|
45,844
|
47,137
|
|
資本金及び資本剰余金
|
-
|
6,219
|
6,219
|
6,219
|
6,219
|
6,219
|
6,219
|
6,219
|
6,219
|
6,219
|
6,219
|
6,219
|
6,219
|
6,219
|
6,226
|
6,226
|
6,226
|
6,226
|
6,226
|
6,226
|
6,226
|
6,226
|
6,226
|
6,226
|
6,226
|
6,226
|
6,169
|
6,169
|
6,169
|
6,169
|
6,169
|
6,205
|
6,058
|
6,058
|
6,058
|
6,058
|
6,058
|
6,058
|
6,081
|
6,217
|
5,599
|
5,599
|
5,538
|
|
利益剰余金
|
-
|
26,284
|
25,999
|
26,207
|
25,840
|
25,720
|
25,176
|
25,344
|
25,154
|
25,401
|
25,140
|
25,428
|
24,966
|
24,821
|
24,658
|
24,931
|
24,557
|
24,525
|
24,084
|
24,511
|
24,052
|
23,953
|
23,349
|
23,470
|
23,274
|
23,947
|
24,000
|
24,473
|
24,817
|
25,229
|
25,081
|
26,097
|
25,852
|
26,322
|
25,975
|
26,854
|
26,791
|
27,288
|
26,951
|
27,692
|
27,371
|
28,465
|
24,451
|
|
株主資本
|
29,483
|
33,509
|
32,597
|
33,027
|
31,331
|
31,227
|
30,038
|
31,077
|
31,003
|
31,278
|
30,900
|
31,618
|
31,083
|
30,700
|
30,607
|
30,644
|
30,089
|
29,845
|
29,154
|
30,376
|
29,582
|
29,409
|
28,726
|
29,162
|
29,238
|
30,372
|
30,419
|
31,051
|
31,279
|
32,457
|
33,218
|
34,809
|
34,567
|
34,945
|
32,189
|
33,354
|
33,736
|
34,856
|
33,435
|
34,816
|
32,756
|
33,306
|
34,103
|