|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
10,477
|
10,025
|
9,189
|
12,830
|
15,295
|
8,676
|
8,514
|
6,489
|
12,667
|
11,181
|
10,207
|
11,028
|
12,699
|
13,562
|
9,238
|
20,798
|
25,810
|
22,479
|
17,279
|
17,181
|
44,644
|
26,169
|
25,410
|
18,513
|
19,634
|
23,742
|
36,181
|
31,007
|
57,232
|
47,487
|
55,034
|
37,145
|
39,205
|
39,884
|
35,756
|
35,912
|
72,257
|
57,626
|
67,155
|
66,614
|
71,226
|
98,207
|
|
有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
19,997
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
売掛金
|
-
|
55,288
|
39,959
|
44,098
|
50,752
|
30,739
|
37,023
|
38,349
|
46,467
|
40,295
|
43,614
|
54,205
|
59,021
|
41,895
|
48,270
|
51,411
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
商品及び製品
|
-
|
33,323
|
34,648
|
42,023
|
36,775
|
37,272
|
36,657
|
43,229
|
37,844
|
38,827
|
35,422
|
48,080
|
41,711
|
41,591
|
40,251
|
52,679
|
45,302
|
43,250
|
36,706
|
46,609
|
40,923
|
40,924
|
37,676
|
47,675
|
49,460
|
53,090
|
46,407
|
53,498
|
50,735
|
52,892
|
60,971
|
67,990
|
69,338
|
67,978
|
61,589
|
72,690
|
67,469
|
71,053
|
68,999
|
77,802
|
72,277
|
76,439
|
72,863
|
|
流動資産合計
|
-
|
110,071
|
94,100
|
106,816
|
110,697
|
92,637
|
90,976
|
101,449
|
125,581
|
101,206
|
99,864
|
123,843
|
123,625
|
104,236
|
110,590
|
123,648
|
163,169
|
144,729
|
143,715
|
141,206
|
134,283
|
151,377
|
132,714
|
150,976
|
150,797
|
136,866
|
135,099
|
164,516
|
183,963
|
175,573
|
175,421
|
194,984
|
353,409
|
329,445
|
334,213
|
350,652
|
353,434
|
361,540
|
341,692
|
381,331
|
396,676
|
389,284
|
325,088
|
|
有形固定資産
|
-
|
22,779
|
22,497
|
22,482
|
22,179
|
23,234
|
23,414
|
23,759
|
24,578
|
25,750
|
25,780
|
26,116
|
25,947
|
26,044
|
25,891
|
26,870
|
28,531
|
37,759
|
37,546
|
37,953
|
35,372
|
35,012
|
34,682
|
33,916
|
45,242
|
52,786
|
54,277
|
54,355
|
54,262
|
55,498
|
54,497
|
56,409
|
58,859
|
58,786
|
58,831
|
59,407
|
59,273
|
60,211
|
58,074
|
59,707
|
58,948
|
60,024
|
60,422
|
|
投資有価証券
|
-
|
1,920
|
1,798
|
1,866
|
1,739
|
1,769
|
1,659
|
1,809
|
1,768
|
2,108
|
2,145
|
2,232
|
2,828
|
2,827
|
3,031
|
7,029
|
8,311
|
7,319
|
7,248
|
23,481
|
17,415
|
22,570
|
47,673
|
48,793
|
51,333
|
16,561
|
20,328
|
24,114
|
2,419
|
2,930
|
6,384
|
3,121
|
3,682
|
3,892
|
4,170
|
4,192
|
4,674
|
4,864
|
25,775
|
28,985
|
31,412
|
33,555
|
35,522
|
|
固定資産合計
|
-
|
126,032
|
125,569
|
124,267
|
122,736
|
122,519
|
121,201
|
120,401
|
119,886
|
142,840
|
139,721
|
137,742
|
136,666
|
137,537
|
136,216
|
139,325
|
144,565
|
150,530
|
148,828
|
162,390
|
151,964
|
154,930
|
177,795
|
176,209
|
189,386
|
162,608
|
165,774
|
166,954
|
142,988
|
142,694
|
143,483
|
140,202
|
202,496
|
199,280
|
200,291
|
196,418
|
193,707
|
195,262
|
209,973
|
211,525
|
227,134
|
237,164
|
229,558
|
|
総資産
|
-
|
236,104
|
219,669
|
231,084
|
233,434
|
215,156
|
212,178
|
221,851
|
245,467
|
244,047
|
239,586
|
261,585
|
260,291
|
241,774
|
246,807
|
262,973
|
307,735
|
295,259
|
292,543
|
303,596
|
286,247
|
306,308
|
310,509
|
327,185
|
340,183
|
299,475
|
300,873
|
331,470
|
326,952
|
318,268
|
318,904
|
335,186
|
555,905
|
528,726
|
534,505
|
547,071
|
547,142
|
556,803
|
551,666
|
592,857
|
623,810
|
626,449
|
554,647
|
|
買掛金
|
-
|
51,931
|
44,912
|
53,987
|
50,237
|
35,424
|
41,402
|
50,143
|
48,263
|
41,188
|
43,586
|
62,665
|
56,263
|
42,066
|
47,390
|
58,030
|
-
|
-
|
-
|
-
|
50,244
|
-
|
-
|
-
|
54,806
|
44,563
|
44,427
|
62,376
|
57,151
|
45,824
|
52,505
|
63,772
|
74,942
|
55,251
|
67,619
|
86,237
|
80,054
|
65,070
|
65,073
|
88,213
|
87,761
|
86,860
|
91,602
|
|
短期借入金
|
-
|
252
|
3,120
|
2,250
|
1,560
|
4,350
|
2,400
|
3,300
|
2,600
|
4,329
|
979
|
4,160
|
904
|
3,997
|
1,652
|
7,662
|
2,202
|
5,487
|
3,045
|
13,485
|
7,226
|
35,822
|
16,648
|
18,471
|
6,966
|
5,638
|
2,243
|
2,657
|
1,616
|
5,602
|
2,428
|
3,824
|
1,649
|
6,137
|
3,330
|
5,658
|
8,983
|
7,759
|
4,213
|
10,060
|
11,652
|
17,522
|
11,231
|
|
一年内返済予定の長期借入金
|
-
|
7,511
|
17,391
|
17,331
|
9,696
|
9,696
|
7,896
|
7,896
|
10,111
|
5,234
|
5,200
|
5,236
|
7,676
|
7,676
|
7,301
|
7,281
|
8,996
|
8,979
|
6,725
|
6,592
|
7,031
|
7,953
|
7,950
|
7,450
|
9,326
|
11,445
|
10,775
|
10,766
|
8,224
|
8,885
|
3,907
|
3,814
|
19,079
|
24,595
|
23,474
|
16,696
|
5,171
|
11,766
|
12,401
|
12,063
|
11,843
|
12,298
|
13,275
|
|
流動負債合計
|
-
|
81,585
|
83,433
|
93,362
|
85,580
|
68,422
|
71,031
|
80,239
|
83,854
|
74,562
|
75,487
|
96,142
|
96,515
|
80,038
|
86,028
|
101,288
|
115,849
|
109,006
|
115,161
|
122,833
|
114,381
|
125,298
|
108,750
|
125,756
|
124,291
|
109,828
|
106,878
|
128,038
|
126,971
|
111,930
|
109,511
|
122,685
|
291,045
|
271,671
|
288,683
|
300,349
|
294,588
|
262,098
|
252,888
|
286,908
|
305,202
|
295,268
|
209,884
|
|
長期借入金
|
-
|
89,159
|
67,075
|
66,285
|
73,027
|
71,637
|
62,979
|
60,589
|
76,498
|
66,220
|
58,829
|
56,884
|
49,621
|
45,951
|
41,613
|
40,894
|
61,061
|
57,449
|
42,523
|
41,369
|
38,014
|
39,702
|
30,758
|
25,863
|
20,369
|
25,115
|
20,105
|
18,440
|
9,074
|
9,434
|
6,524
|
5,610
|
42,252
|
30,720
|
12,216
|
10,971
|
11,542
|
48,676
|
48,217
|
45,513
|
46,688
|
50,604
|
50,495
|
|
固定負債合計
|
-
|
120,162
|
97,784
|
96,722
|
101,009
|
99,379
|
90,911
|
88,904
|
104,758
|
111,850
|
104,079
|
101,683
|
94,756
|
90,592
|
85,794
|
84,987
|
110,278
|
104,060
|
88,029
|
87,047
|
81,596
|
82,807
|
72,668
|
67,244
|
71,596
|
78,836
|
75,382
|
73,944
|
59,879
|
61,858
|
58,696
|
57,768
|
103,800
|
92,874
|
75,861
|
73,799
|
73,631
|
111,780
|
109,280
|
106,974
|
110,299
|
113,743
|
114,780
|
|
総負債
|
-
|
201,747
|
181,218
|
190,084
|
186,590
|
167,802
|
161,942
|
169,144
|
188,612
|
186,412
|
179,567
|
197,826
|
191,272
|
170,631
|
171,822
|
186,275
|
226,127
|
213,067
|
203,190
|
209,881
|
195,978
|
208,105
|
181,418
|
193,001
|
195,887
|
188,664
|
182,260
|
201,982
|
186,851
|
173,788
|
168,208
|
180,453
|
394,848
|
364,546
|
364,546
|
374,149
|
368,221
|
373,879
|
362,170
|
393,884
|
415,502
|
409,011
|
324,664
|
|
資本金及び資本剰余金
|
-
|
11,464
|
11,529
|
11,594
|
11,633
|
11,694
|
11,835
|
11,911
|
12,002
|
12,077
|
12,355
|
12,456
|
12,507
|
12,564
|
12,850
|
12,773
|
12,708
|
12,577
|
12,453
|
12,389
|
12,376
|
12,332
|
11,971
|
11,938
|
11,849
|
11,762
|
11,530
|
13,567
|
13,840
|
13,810
|
13,740
|
13,729
|
13,805
|
13,814
|
13,846
|
13,825
|
14,065
|
14,013
|
13,944
|
13,983
|
14,064
|
14,035
|
13,988
|
|
利益剰余金
|
-
|
23,061
|
27,170
|
29,511
|
35,376
|
35,702
|
38,435
|
40,596
|
44,364
|
45,849
|
48,086
|
51,476
|
56,582
|
58,584
|
63,151
|
64,803
|
69,601
|
71,857
|
78,146
|
81,250
|
83,795
|
87,205
|
121,061
|
125,478
|
134,530
|
107,186
|
110,922
|
115,029
|
125,543
|
130,392
|
137,027
|
140,817
|
146,191
|
148,058
|
153,911
|
157,454
|
162,953
|
166,786
|
175,389
|
182,327
|
191,505
|
199,024
|
208,507
|
|
株主資本
|
31,530
|
34,357
|
38,451
|
40,999
|
46,844
|
47,354
|
50,235
|
52,706
|
56,855
|
57,634
|
60,018
|
63,759
|
69,019
|
71,143
|
74,984
|
76,697
|
81,608
|
82,191
|
89,353
|
93,715
|
90,268
|
98,202
|
129,090
|
134,184
|
144,296
|
110,810
|
118,613
|
129,487
|
140,101
|
144,479
|
150,696
|
154,733
|
161,056
|
164,180
|
169,958
|
172,922
|
178,920
|
182,923
|
189,496
|
198,973
|
208,307
|
217,438
|
229,983
|