ノジマ【7419】 業績推移・財務諸表

(単位:百万円) 4Q14 4Q15 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 1Q26 2Q26
現金同等物 - 10,477 10,025 9,189 12,830 15,295 8,676 8,514 6,489 12,667 11,181 10,207 11,028 12,699 13,562 9,238 20,798 25,810 22,479 17,279 17,181 44,644 26,169 25,410 18,513 19,634 23,742 36,181 31,007 57,232 47,487 55,034 37,145 39,205 39,884 35,756 35,912 72,257 57,626 67,155 66,614 71,226 98,207
有価証券 - - - - - - - - - - - - - - - - - - - - - - - - - - - - 19,997 - - - - - - - - - - - - - -
売掛金 - 55,288 39,959 44,098 50,752 30,739 37,023 38,349 46,467 40,295 43,614 54,205 59,021 41,895 48,270 51,411 - - - - - - - - - - - - - - - - - - - - - - - - - - -
商品及び製品 - 33,323 34,648 42,023 36,775 37,272 36,657 43,229 37,844 38,827 35,422 48,080 41,711 41,591 40,251 52,679 45,302 43,250 36,706 46,609 40,923 40,924 37,676 47,675 49,460 53,090 46,407 53,498 50,735 52,892 60,971 67,990 69,338 67,978 61,589 72,690 67,469 71,053 68,999 77,802 72,277 76,439 72,863
流動資産合計 - 110,071 94,100 106,816 110,697 92,637 90,976 101,449 125,581 101,206 99,864 123,843 123,625 104,236 110,590 123,648 163,169 144,729 143,715 141,206 134,283 151,377 132,714 150,976 150,797 136,866 135,099 164,516 183,963 175,573 175,421 194,984 353,409 329,445 334,213 350,652 353,434 361,540 341,692 381,331 396,676 389,284 325,088
有形固定資産 - 22,779 22,497 22,482 22,179 23,234 23,414 23,759 24,578 25,750 25,780 26,116 25,947 26,044 25,891 26,870 28,531 37,759 37,546 37,953 35,372 35,012 34,682 33,916 45,242 52,786 54,277 54,355 54,262 55,498 54,497 56,409 58,859 58,786 58,831 59,407 59,273 60,211 58,074 59,707 58,948 60,024 60,422
投資有価証券 - 1,920 1,798 1,866 1,739 1,769 1,659 1,809 1,768 2,108 2,145 2,232 2,828 2,827 3,031 7,029 8,311 7,319 7,248 23,481 17,415 22,570 47,673 48,793 51,333 16,561 20,328 24,114 2,419 2,930 6,384 3,121 3,682 3,892 4,170 4,192 4,674 4,864 25,775 28,985 31,412 33,555 35,522
固定資産合計 - 126,032 125,569 124,267 122,736 122,519 121,201 120,401 119,886 142,840 139,721 137,742 136,666 137,537 136,216 139,325 144,565 150,530 148,828 162,390 151,964 154,930 177,795 176,209 189,386 162,608 165,774 166,954 142,988 142,694 143,483 140,202 202,496 199,280 200,291 196,418 193,707 195,262 209,973 211,525 227,134 237,164 229,558
総資産 - 236,104 219,669 231,084 233,434 215,156 212,178 221,851 245,467 244,047 239,586 261,585 260,291 241,774 246,807 262,973 307,735 295,259 292,543 303,596 286,247 306,308 310,509 327,185 340,183 299,475 300,873 331,470 326,952 318,268 318,904 335,186 555,905 528,726 534,505 547,071 547,142 556,803 551,666 592,857 623,810 626,449 554,647
買掛金 - 51,931 44,912 53,987 50,237 35,424 41,402 50,143 48,263 41,188 43,586 62,665 56,263 42,066 47,390 58,030 - - - - 50,244 - - - 54,806 44,563 44,427 62,376 57,151 45,824 52,505 63,772 74,942 55,251 67,619 86,237 80,054 65,070 65,073 88,213 87,761 86,860 91,602
短期借入金 - 252 3,120 2,250 1,560 4,350 2,400 3,300 2,600 4,329 979 4,160 904 3,997 1,652 7,662 2,202 5,487 3,045 13,485 7,226 35,822 16,648 18,471 6,966 5,638 2,243 2,657 1,616 5,602 2,428 3,824 1,649 6,137 3,330 5,658 8,983 7,759 4,213 10,060 11,652 17,522 11,231
一年内返済予定の長期借入金 - 7,511 17,391 17,331 9,696 9,696 7,896 7,896 10,111 5,234 5,200 5,236 7,676 7,676 7,301 7,281 8,996 8,979 6,725 6,592 7,031 7,953 7,950 7,450 9,326 11,445 10,775 10,766 8,224 8,885 3,907 3,814 19,079 24,595 23,474 16,696 5,171 11,766 12,401 12,063 11,843 12,298 13,275
流動負債合計 - 81,585 83,433 93,362 85,580 68,422 71,031 80,239 83,854 74,562 75,487 96,142 96,515 80,038 86,028 101,288 115,849 109,006 115,161 122,833 114,381 125,298 108,750 125,756 124,291 109,828 106,878 128,038 126,971 111,930 109,511 122,685 291,045 271,671 288,683 300,349 294,588 262,098 252,888 286,908 305,202 295,268 209,884
長期借入金 - 89,159 67,075 66,285 73,027 71,637 62,979 60,589 76,498 66,220 58,829 56,884 49,621 45,951 41,613 40,894 61,061 57,449 42,523 41,369 38,014 39,702 30,758 25,863 20,369 25,115 20,105 18,440 9,074 9,434 6,524 5,610 42,252 30,720 12,216 10,971 11,542 48,676 48,217 45,513 46,688 50,604 50,495
固定負債合計 - 120,162 97,784 96,722 101,009 99,379 90,911 88,904 104,758 111,850 104,079 101,683 94,756 90,592 85,794 84,987 110,278 104,060 88,029 87,047 81,596 82,807 72,668 67,244 71,596 78,836 75,382 73,944 59,879 61,858 58,696 57,768 103,800 92,874 75,861 73,799 73,631 111,780 109,280 106,974 110,299 113,743 114,780
総負債 - 201,747 181,218 190,084 186,590 167,802 161,942 169,144 188,612 186,412 179,567 197,826 191,272 170,631 171,822 186,275 226,127 213,067 203,190 209,881 195,978 208,105 181,418 193,001 195,887 188,664 182,260 201,982 186,851 173,788 168,208 180,453 394,848 364,546 364,546 374,149 368,221 373,879 362,170 393,884 415,502 409,011 324,664
資本金及び資本剰余金 - 11,464 11,529 11,594 11,633 11,694 11,835 11,911 12,002 12,077 12,355 12,456 12,507 12,564 12,850 12,773 12,708 12,577 12,453 12,389 12,376 12,332 11,971 11,938 11,849 11,762 11,530 13,567 13,840 13,810 13,740 13,729 13,805 13,814 13,846 13,825 14,065 14,013 13,944 13,983 14,064 14,035 13,988
利益剰余金 - 23,061 27,170 29,511 35,376 35,702 38,435 40,596 44,364 45,849 48,086 51,476 56,582 58,584 63,151 64,803 69,601 71,857 78,146 81,250 83,795 87,205 121,061 125,478 134,530 107,186 110,922 115,029 125,543 130,392 137,027 140,817 146,191 148,058 153,911 157,454 162,953 166,786 175,389 182,327 191,505 199,024 208,507
株主資本 31,530 34,357 38,451 40,999 46,844 47,354 50,235 52,706 56,855 57,634 60,018 63,759 69,019 71,143 74,984 76,697 81,608 82,191 89,353 93,715 90,268 98,202 129,090 134,184 144,296 110,810 118,613 129,487 140,101 144,479 150,696 154,733 161,056 164,180 169,958 172,922 178,920 182,923 189,496 198,973 208,307 217,438 229,983