|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
4,363
|
4,290
|
3,992
|
4,566
|
4,405
|
4,938
|
5,461
|
5,753
|
5,279
|
5,506
|
5,373
|
5,329
|
4,074
|
3,912
|
4,004
|
4,413
|
3,988
|
4,301
|
4,577
|
5,948
|
6,648
|
7,314
|
7,397
|
8,167
|
7,656
|
7,779
|
8,067
|
7,977
|
6,412
|
6,310
|
4,717
|
6,248
|
4,404
|
3,962
|
5,397
|
7,179
|
6,104
|
6,195
|
7,503
|
9,028
|
7,969
|
8,680
|
|
売掛金
|
-
|
11,787
|
11,784
|
11,009
|
11,166
|
10,516
|
10,024
|
9,645
|
10,209
|
11,108
|
10,601
|
10,824
|
11,198
|
10,887
|
11,167
|
12,199
|
10,782
|
8,710
|
8,898
|
9,078
|
9,616
|
7,586
|
7,392
|
8,109
|
8,388
|
8,925
|
9,371
|
9,210
|
-
|
9,480
|
9,411
|
9,864
|
-
|
10,837
|
9,799
|
9,683
|
-
|
9,803
|
9,084
|
9,410
|
-
|
7,991
|
7,805
|
|
商品及び製品
|
-
|
1,333
|
1,139
|
1,228
|
1,076
|
1,022
|
1,108
|
1,129
|
1,337
|
1,346
|
1,381
|
1,558
|
2,029
|
2,225
|
3,015
|
3,574
|
4,271
|
4,197
|
3,846
|
3,440
|
2,903
|
2,546
|
2,461
|
2,050
|
1,954
|
1,935
|
2,124
|
2,560
|
2,897
|
2,839
|
3,038
|
3,297
|
3,825
|
3,590
|
3,698
|
3,415
|
3,194
|
2,968
|
2,643
|
2,463
|
2,545
|
2,382
|
2,369
|
|
流動資産合計
|
-
|
19,137
|
18,930
|
18,747
|
18,563
|
17,674
|
17,916
|
18,616
|
20,224
|
20,105
|
20,759
|
20,916
|
22,455
|
21,072
|
22,526
|
23,802
|
22,898
|
20,276
|
19,640
|
20,537
|
21,887
|
20,170
|
20,013
|
20,435
|
22,088
|
21,668
|
22,699
|
23,328
|
24,079
|
23,332
|
23,547
|
23,470
|
26,199
|
23,589
|
22,090
|
22,855
|
26,296
|
24,442
|
22,770
|
24,392
|
25,183
|
23,190
|
23,181
|
|
有形固定資産
|
-
|
9,477
|
9,197
|
9,222
|
9,323
|
8,977
|
8,685
|
8,489
|
8,524
|
8,228
|
8,148
|
8,646
|
8,488
|
8,332
|
8,186
|
8,467
|
8,374
|
8,155
|
8,518
|
8,554
|
8,405
|
8,196
|
8,546
|
9,275
|
9,976
|
9,846
|
9,867
|
10,548
|
10,827
|
11,012
|
11,596
|
11,671
|
11,637
|
11,593
|
11,719
|
11,735
|
11,814
|
11,542
|
11,569
|
11,787
|
11,908
|
11,869
|
12,018
|
|
投資有価証券
|
-
|
1,604
|
1,509
|
1,638
|
1,447
|
1,419
|
1,435
|
1,575
|
1,738
|
1,831
|
2,109
|
2,340
|
2,251
|
2,016
|
1,986
|
1,645
|
1,784
|
1,783
|
1,812
|
1,957
|
1,692
|
1,883
|
1,990
|
2,333
|
2,222
|
2,049
|
2,026
|
2,000
|
1,959
|
1,901
|
2,126
|
2,156
|
2,299
|
2,590
|
2,691
|
2,931
|
3,672
|
3,774
|
3,169
|
3,312
|
3,052
|
3,273
|
3,511
|
|
固定資産合計
|
-
|
11,898
|
11,559
|
11,610
|
11,542
|
11,048
|
10,727
|
10,612
|
10,718
|
10,498
|
10,688
|
11,408
|
11,152
|
10,765
|
10,606
|
10,529
|
10,582
|
10,339
|
10,740
|
10,902
|
10,499
|
10,472
|
10,928
|
11,984
|
12,578
|
12,259
|
12,292
|
12,948
|
13,230
|
13,337
|
14,554
|
14,661
|
14,864
|
15,074
|
15,473
|
15,696
|
16,589
|
16,359
|
15,777
|
16,090
|
16,017
|
16,145
|
16,521
|
|
総資産
|
-
|
31,060
|
30,510
|
30,375
|
30,119
|
28,733
|
28,652
|
29,236
|
30,947
|
30,608
|
31,450
|
32,327
|
33,610
|
31,839
|
33,135
|
34,333
|
33,482
|
30,617
|
30,381
|
31,440
|
32,386
|
30,643
|
30,942
|
32,419
|
34,666
|
33,928
|
34,992
|
36,276
|
37,310
|
36,670
|
38,102
|
38,132
|
41,064
|
38,664
|
37,563
|
38,551
|
42,886
|
40,801
|
38,547
|
40,483
|
41,201
|
39,335
|
39,703
|
|
買掛金
|
-
|
9,223
|
9,083
|
9,093
|
8,764
|
7,974
|
7,734
|
8,244
|
8,984
|
9,421
|
9,873
|
10,515
|
11,209
|
10,201
|
11,382
|
12,676
|
11,300
|
8,944
|
8,457
|
9,423
|
9,863
|
8,367
|
8,192
|
8,871
|
7,833
|
5,335
|
6,739
|
6,027
|
6,077
|
5,913
|
6,308
|
5,715
|
6,958
|
5,346
|
5,013
|
5,618
|
7,315
|
5,682
|
5,234
|
6,055
|
5,530
|
4,512
|
5,221
|
|
短期借入金
|
-
|
1,610
|
1,908
|
2,051
|
1,368
|
1,050
|
1,406
|
1,446
|
1,236
|
1,050
|
1,050
|
1,050
|
850
|
850
|
950
|
1,033
|
1,031
|
950
|
1,025
|
950
|
1,000
|
1,000
|
1,334
|
1,568
|
1,167
|
1,117
|
1,000
|
1,280
|
1,180
|
1,057
|
1,407
|
1,753
|
1,625
|
1,190
|
1,490
|
1,000
|
1,000
|
1,000
|
1,000
|
1,000
|
950
|
950
|
950
|
|
一年内返済予定の長期借入金
|
-
|
520
|
420
|
453
|
769
|
733
|
664
|
609
|
631
|
553
|
513
|
467
|
485
|
426
|
351
|
282
|
216
|
183
|
133
|
116
|
66
|
50
|
33
|
33
|
-
|
-
|
-
|
-
|
-
|
-
|
46
|
46
|
38
|
27
|
13
|
7
|
1
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動負債合計
|
-
|
16,261
|
15,685
|
15,344
|
14,936
|
13,483
|
13,272
|
13,581
|
14,578
|
14,123
|
14,393
|
14,664
|
15,635
|
14,112
|
15,105
|
16,117
|
15,008
|
12,109
|
11,666
|
12,207
|
13,147
|
11,214
|
11,215
|
11,933
|
13,980
|
13,110
|
13,819
|
14,615
|
15,472
|
14,565
|
15,582
|
15,073
|
17,340
|
14,520
|
12,986
|
13,188
|
16,775
|
14,491
|
12,463
|
13,833
|
14,401
|
12,471
|
12,350
|
|
長期借入金
|
-
|
868
|
660
|
691
|
745
|
630
|
515
|
428
|
597
|
443
|
335
|
232
|
266
|
216
|
166
|
116
|
66
|
50
|
33
|
16
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定負債合計
|
-
|
1,797
|
1,628
|
1,634
|
1,691
|
1,542
|
1,443
|
1,370
|
1,629
|
1,504
|
1,497
|
1,470
|
1,526
|
1,295
|
1,189
|
1,085
|
1,045
|
1,113
|
1,076
|
1,152
|
968
|
1,122
|
1,086
|
1,237
|
1,120
|
1,167
|
1,079
|
1,119
|
956
|
1,017
|
967
|
1,038
|
999
|
1,181
|
1,156
|
1,292
|
1,417
|
1,521
|
1,213
|
1,309
|
1,136
|
1,295
|
1,290
|
|
総負債
|
-
|
18,059
|
17,314
|
16,979
|
16,627
|
15,026
|
14,716
|
14,952
|
16,208
|
15,628
|
15,890
|
16,134
|
17,161
|
15,408
|
16,294
|
17,203
|
16,053
|
13,223
|
12,742
|
13,360
|
14,116
|
12,336
|
12,302
|
13,170
|
15,100
|
14,277
|
14,899
|
15,735
|
16,429
|
15,583
|
16,549
|
16,112
|
18,340
|
15,702
|
14,143
|
14,480
|
18,193
|
16,013
|
13,676
|
15,143
|
15,538
|
13,766
|
13,640
|
|
資本金及び資本剰余金
|
-
|
2,196
|
2,196
|
2,196
|
2,196
|
2,196
|
2,196
|
2,196
|
2,196
|
2,196
|
2,196
|
2,196
|
2,196
|
2,196
|
2,196
|
2,196
|
2,196
|
2,196
|
2,196
|
2,196
|
2,196
|
2,196
|
2,196
|
2,196
|
2,196
|
2,196
|
2,201
|
2,201
|
2,201
|
2,201
|
2,206
|
2,206
|
2,206
|
2,206
|
2,213
|
2,213
|
2,213
|
2,213
|
2,217
|
2,217
|
2,217
|
2,217
|
2,223
|
|
利益剰余金
|
-
|
10,310
|
10,578
|
10,726
|
10,968
|
11,205
|
11,499
|
11,767
|
12,051
|
12,230
|
12,614
|
13,074
|
13,389
|
13,540
|
13,986
|
14,528
|
14,756
|
14,692
|
14,947
|
15,318
|
15,660
|
15,585
|
15,851
|
16,204
|
16,570
|
16,714
|
17,149
|
17,603
|
17,925
|
18,078
|
18,411
|
18,870
|
19,549
|
19,534
|
19,871
|
20,346
|
20,896
|
20,846
|
21,344
|
21,822
|
22,272
|
22,161
|
22,487
|
|
株主資本
|
11,670
|
13,000
|
13,196
|
13,396
|
13,491
|
13,707
|
13,936
|
14,283
|
14,739
|
14,980
|
15,560
|
16,192
|
16,449
|
16,431
|
16,840
|
17,130
|
17,428
|
17,394
|
17,639
|
18,079
|
18,270
|
18,307
|
18,640
|
19,249
|
19,565
|
19,651
|
20,093
|
20,541
|
20,880
|
21,086
|
21,552
|
22,019
|
22,723
|
22,961
|
23,420
|
24,070
|
24,692
|
24,788
|
24,870
|
25,340
|
25,663
|
25,568
|
26,063
|