|
(単位:百万円)
|
4Q14
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
2,709
|
2,358
|
2,566
|
4,078
|
2,646
|
2,191
|
2,171
|
4,040
|
2,158
|
2,283
|
3,558
|
4,295
|
3,702
|
2,611
|
6,755
|
6,121
|
5,725
|
5,518
|
5,197
|
6,559
|
5,292
|
5,264
|
5,468
|
6,011
|
5,132
|
5,536
|
5,183
|
7,695
|
6,351
|
6,465
|
6,081
|
8,951
|
2,975
|
2,952
|
3,428
|
4,681
|
6,692
|
7,037
|
7,078
|
6,347
|
4,438
|
5,538
|
4,888
|
|
売掛金
|
-
|
59,672
|
55,720
|
55,115
|
60,293
|
53,833
|
48,364
|
49,008
|
56,952
|
55,585
|
53,070
|
61,171
|
65,194
|
58,173
|
58,009
|
58,760
|
60,880
|
63,118
|
60,824
|
57,091
|
57,608
|
53,072
|
46,904
|
44,029
|
44,982
|
45,516
|
46,692
|
49,018
|
55,847
|
-
|
57,282
|
58,372
|
64,038
|
-
|
57,586
|
62,462
|
60,307
|
-
|
58,612
|
51,006
|
51,253
|
-
|
43,211
|
43,067
|
|
商品及び製品
|
-
|
20,023
|
19,218
|
16,900
|
15,037
|
14,206
|
12,398
|
12,514
|
12,127
|
13,381
|
16,310
|
15,378
|
14,112
|
17,822
|
19,512
|
19,370
|
18,203
|
22,645
|
22,915
|
20,165
|
20,120
|
18,929
|
15,586
|
14,499
|
15,283
|
17,850
|
16,674
|
18,624
|
22,855
|
26,656
|
28,130
|
30,809
|
30,949
|
31,563
|
30,749
|
30,445
|
27,496
|
28,215
|
31,042
|
31,975
|
29,374
|
29,053
|
26,888
|
26,697
|
|
流動資産合計
|
-
|
88,677
|
87,720
|
85,568
|
88,639
|
76,200
|
71,357
|
72,748
|
85,470
|
80,287
|
83,608
|
91,595
|
96,643
|
95,745
|
98,916
|
105,667
|
107,666
|
108,673
|
109,525
|
103,001
|
112,966
|
100,013
|
92,763
|
90,739
|
96,902
|
86,319
|
82,616
|
87,890
|
105,171
|
110,028
|
113,662
|
117,978
|
131,914
|
126,706
|
123,735
|
130,566
|
127,449
|
128,274
|
135,638
|
125,056
|
124,639
|
112,648
|
106,879
|
105,069
|
|
有形固定資産
|
-
|
42,603
|
44,041
|
46,666
|
47,333
|
50,356
|
49,571
|
49,540
|
49,103
|
48,460
|
48,138
|
47,733
|
47,913
|
48,092
|
47,743
|
47,875
|
47,688
|
47,908
|
47,673
|
48,367
|
49,317
|
50,911
|
52,029
|
52,888
|
54,022
|
55,024
|
56,733
|
56,371
|
56,595
|
57,072
|
57,322
|
57,163
|
57,434
|
58,135
|
60,677
|
65,002
|
73,943
|
74,196
|
81,508
|
81,980
|
84,330
|
84,992
|
87,312
|
87,098
|
|
投資有価証券
|
-
|
1,052
|
-
|
-
|
-
|
846
|
-
|
-
|
-
|
975
|
-
|
-
|
-
|
1,021
|
-
|
-
|
-
|
885
|
-
|
-
|
-
|
1,361
|
-
|
-
|
-
|
1,497
|
-
|
-
|
-
|
1,483
|
-
|
-
|
-
|
2,066
|
-
|
-
|
-
|
3,056
|
-
|
-
|
-
|
3,032
|
-
|
-
|
|
固定資産合計
|
-
|
44,383
|
45,858
|
48,367
|
49,133
|
51,945
|
51,090
|
51,177
|
50,915
|
50,237
|
50,041
|
49,697
|
49,873
|
49,841
|
49,996
|
50,150
|
49,847
|
49,944
|
49,623
|
50,239
|
52,032
|
53,584
|
54,696
|
55,558
|
56,681
|
57,773
|
59,223
|
58,875
|
59,054
|
60,440
|
60,851
|
60,703
|
61,841
|
61,982
|
64,564
|
69,224
|
78,250
|
80,227
|
87,686
|
88,126
|
90,497
|
90,881
|
93,798
|
94,254
|
|
総資産
|
-
|
133,060
|
133,579
|
133,935
|
137,772
|
128,146
|
122,448
|
123,925
|
136,386
|
130,525
|
133,649
|
141,293
|
146,517
|
145,587
|
148,912
|
155,818
|
157,513
|
158,618
|
159,149
|
153,241
|
164,999
|
153,598
|
147,459
|
146,297
|
153,583
|
144,092
|
141,839
|
146,766
|
164,225
|
170,468
|
174,514
|
178,681
|
193,755
|
188,688
|
188,300
|
199,790
|
205,700
|
208,502
|
223,325
|
213,183
|
215,136
|
203,530
|
200,677
|
199,323
|
|
買掛金
|
-
|
32,277
|
30,450
|
29,702
|
37,021
|
27,346
|
27,532
|
29,931
|
38,736
|
33,183
|
33,080
|
37,609
|
41,821
|
37,772
|
38,172
|
35,711
|
31,240
|
29,759
|
28,722
|
25,692
|
26,912
|
23,363
|
20,063
|
21,157
|
22,435
|
20,539
|
19,526
|
21,624
|
26,204
|
25,964
|
26,961
|
27,036
|
30,760
|
31,177
|
30,667
|
31,317
|
30,306
|
31,400
|
32,630
|
26,269
|
25,894
|
25,913
|
23,533
|
24,834
|
|
短期借入金
|
-
|
34,006
|
33,074
|
32,473
|
29,127
|
30,264
|
24,720
|
21,909
|
22,101
|
22,400
|
24,780
|
25,585
|
24,526
|
22,900
|
25,100
|
31,554
|
28,900
|
35,951
|
35,821
|
31,763
|
34,600
|
22,250
|
19,400
|
15,700
|
17,550
|
14,150
|
17,250
|
15,550
|
25,150
|
26,950
|
31,300
|
33,650
|
42,430
|
35,200
|
34,550
|
42,850
|
33,587
|
28,850
|
37,205
|
34,120
|
38,930
|
33,230
|
31,530
|
31,945
|
|
一年内返済予定の長期借入金
|
-
|
123
|
294
|
294
|
294
|
294
|
294
|
294
|
294
|
294
|
294
|
294
|
294
|
294
|
294
|
294
|
294
|
294
|
294
|
256
|
214
|
89
|
41
|
41
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
456
|
52
|
52
|
52
|
52
|
434
|
434
|
434
|
430
|
1,267
|
1,887
|
2,505
|
|
流動負債合計
|
-
|
71,168
|
70,895
|
70,539
|
73,984
|
63,463
|
57,738
|
58,527
|
70,268
|
63,067
|
65,901
|
72,380
|
76,873
|
78,299
|
81,871
|
87,641
|
88,955
|
88,051
|
88,843
|
81,950
|
93,283
|
75,628
|
70,293
|
68,161
|
74,511
|
62,305
|
58,449
|
60,539
|
77,443
|
82,226
|
85,307
|
87,821
|
101,925
|
95,094
|
94,031
|
103,721
|
95,607
|
93,437
|
100,984
|
90,465
|
92,611
|
81,023
|
78,957
|
78,079
|
|
長期借入金
|
-
|
731
|
1,391
|
1,317
|
1,244
|
1,170
|
1,096
|
1,023
|
949
|
876
|
802
|
729
|
655
|
582
|
508
|
435
|
361
|
287
|
214
|
178
|
147
|
34
|
24
|
14
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
656
|
118
|
105
|
96
|
13,683
|
17,110
|
23,497
|
23,289
|
23,284
|
22,238
|
21,605
|
20,784
|
|
固定負債合計
|
-
|
7,424
|
8,092
|
8,000
|
7,962
|
7,889
|
7,790
|
7,735
|
7,714
|
7,644
|
7,611
|
7,565
|
7,490
|
2,406
|
2,213
|
2,161
|
2,091
|
2,034
|
1,981
|
1,988
|
1,979
|
7,809
|
7,171
|
7,179
|
7,185
|
7,839
|
7,829
|
4,931
|
4,931
|
4,967
|
4,924
|
4,934
|
5,771
|
3,273
|
3,339
|
3,391
|
17,019
|
19,514
|
25,857
|
25,668
|
25,684
|
24,233
|
23,606
|
22,846
|
|
総負債
|
-
|
78,592
|
78,987
|
78,540
|
81,947
|
71,353
|
65,529
|
66,262
|
77,983
|
70,712
|
73,512
|
79,945
|
84,363
|
80,706
|
84,084
|
89,803
|
91,047
|
90,086
|
90,825
|
83,939
|
95,263
|
83,437
|
77,465
|
75,340
|
81,696
|
70,145
|
66,279
|
65,471
|
82,375
|
87,193
|
90,232
|
92,755
|
107,697
|
98,367
|
97,371
|
107,112
|
112,627
|
112,952
|
126,842
|
116,134
|
118,296
|
105,256
|
102,563
|
100,926
|
|
資本金及び資本剰余金
|
-
|
7,289
|
7,289
|
7,289
|
7,289
|
7,289
|
7,289
|
7,289
|
7,289
|
7,289
|
7,289
|
7,289
|
7,289
|
8,126
|
8,126
|
8,126
|
8,126
|
8,601
|
8,601
|
8,601
|
8,601
|
8,601
|
8,601
|
8,597
|
8,587
|
8,589
|
8,561
|
10,884
|
10,884
|
10,884
|
10,884
|
10,885
|
10,885
|
13,035
|
13,035
|
13,041
|
13,041
|
13,651
|
13,846
|
13,863
|
13,848
|
13,568
|
13,568
|
13,568
|
|
利益剰余金
|
-
|
47,333
|
47,419
|
48,349
|
48,712
|
49,829
|
50,012
|
50,693
|
51,231
|
52,757
|
53,023
|
54,168
|
54,979
|
56,436
|
56,308
|
57,446
|
58,132
|
59,589
|
59,491
|
60,490
|
60,879
|
62,475
|
62,234
|
63,153
|
63,880
|
65,822
|
67,287
|
70,015
|
70,557
|
71,854
|
72,795
|
74,418
|
74,685
|
76,797
|
77,227
|
78,666
|
78,987
|
80,557
|
81,223
|
82,248
|
82,265
|
82,915
|
82,842
|
83,278
|
|
株主資本
|
52,255
|
54,468
|
54,592
|
55,395
|
55,824
|
56,793
|
56,919
|
57,663
|
58,402
|
59,813
|
60,136
|
61,348
|
62,153
|
64,881
|
64,827
|
66,014
|
66,466
|
68,531
|
68,324
|
69,302
|
69,736
|
70,160
|
69,994
|
70,956
|
71,887
|
73,947
|
75,560
|
81,295
|
81,850
|
83,275
|
84,282
|
85,925
|
86,058
|
90,321
|
90,928
|
92,678
|
93,073
|
95,550
|
96,483
|
97,049
|
96,840
|
98,273
|
98,114
|
98,396
|