小野建【7414】 業績推移・財務諸表

(単位:百万円) 4Q14 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 1Q26 2Q26
現金同等物 - 2,709 2,358 2,566 4,078 2,646 2,191 2,171 4,040 2,158 2,283 3,558 4,295 3,702 2,611 6,755 6,121 5,725 5,518 5,197 6,559 5,292 5,264 5,468 6,011 5,132 5,536 5,183 7,695 6,351 6,465 6,081 8,951 2,975 2,952 3,428 4,681 6,692 7,037 7,078 6,347 4,438 5,538 4,888
売掛金 - 59,672 55,720 55,115 60,293 53,833 48,364 49,008 56,952 55,585 53,070 61,171 65,194 58,173 58,009 58,760 60,880 63,118 60,824 57,091 57,608 53,072 46,904 44,029 44,982 45,516 46,692 49,018 55,847 - 57,282 58,372 64,038 - 57,586 62,462 60,307 - 58,612 51,006 51,253 - 43,211 43,067
商品及び製品 - 20,023 19,218 16,900 15,037 14,206 12,398 12,514 12,127 13,381 16,310 15,378 14,112 17,822 19,512 19,370 18,203 22,645 22,915 20,165 20,120 18,929 15,586 14,499 15,283 17,850 16,674 18,624 22,855 26,656 28,130 30,809 30,949 31,563 30,749 30,445 27,496 28,215 31,042 31,975 29,374 29,053 26,888 26,697
流動資産合計 - 88,677 87,720 85,568 88,639 76,200 71,357 72,748 85,470 80,287 83,608 91,595 96,643 95,745 98,916 105,667 107,666 108,673 109,525 103,001 112,966 100,013 92,763 90,739 96,902 86,319 82,616 87,890 105,171 110,028 113,662 117,978 131,914 126,706 123,735 130,566 127,449 128,274 135,638 125,056 124,639 112,648 106,879 105,069
有形固定資産 - 42,603 44,041 46,666 47,333 50,356 49,571 49,540 49,103 48,460 48,138 47,733 47,913 48,092 47,743 47,875 47,688 47,908 47,673 48,367 49,317 50,911 52,029 52,888 54,022 55,024 56,733 56,371 56,595 57,072 57,322 57,163 57,434 58,135 60,677 65,002 73,943 74,196 81,508 81,980 84,330 84,992 87,312 87,098
投資有価証券 - 1,052 - - - 846 - - - 975 - - - 1,021 - - - 885 - - - 1,361 - - - 1,497 - - - 1,483 - - - 2,066 - - - 3,056 - - - 3,032 - -
固定資産合計 - 44,383 45,858 48,367 49,133 51,945 51,090 51,177 50,915 50,237 50,041 49,697 49,873 49,841 49,996 50,150 49,847 49,944 49,623 50,239 52,032 53,584 54,696 55,558 56,681 57,773 59,223 58,875 59,054 60,440 60,851 60,703 61,841 61,982 64,564 69,224 78,250 80,227 87,686 88,126 90,497 90,881 93,798 94,254
総資産 - 133,060 133,579 133,935 137,772 128,146 122,448 123,925 136,386 130,525 133,649 141,293 146,517 145,587 148,912 155,818 157,513 158,618 159,149 153,241 164,999 153,598 147,459 146,297 153,583 144,092 141,839 146,766 164,225 170,468 174,514 178,681 193,755 188,688 188,300 199,790 205,700 208,502 223,325 213,183 215,136 203,530 200,677 199,323
買掛金 - 32,277 30,450 29,702 37,021 27,346 27,532 29,931 38,736 33,183 33,080 37,609 41,821 37,772 38,172 35,711 31,240 29,759 28,722 25,692 26,912 23,363 20,063 21,157 22,435 20,539 19,526 21,624 26,204 25,964 26,961 27,036 30,760 31,177 30,667 31,317 30,306 31,400 32,630 26,269 25,894 25,913 23,533 24,834
短期借入金 - 34,006 33,074 32,473 29,127 30,264 24,720 21,909 22,101 22,400 24,780 25,585 24,526 22,900 25,100 31,554 28,900 35,951 35,821 31,763 34,600 22,250 19,400 15,700 17,550 14,150 17,250 15,550 25,150 26,950 31,300 33,650 42,430 35,200 34,550 42,850 33,587 28,850 37,205 34,120 38,930 33,230 31,530 31,945
一年内返済予定の長期借入金 - 123 294 294 294 294 294 294 294 294 294 294 294 294 294 294 294 294 294 256 214 89 41 41 - - - - - - - - 456 52 52 52 52 434 434 434 430 1,267 1,887 2,505
流動負債合計 - 71,168 70,895 70,539 73,984 63,463 57,738 58,527 70,268 63,067 65,901 72,380 76,873 78,299 81,871 87,641 88,955 88,051 88,843 81,950 93,283 75,628 70,293 68,161 74,511 62,305 58,449 60,539 77,443 82,226 85,307 87,821 101,925 95,094 94,031 103,721 95,607 93,437 100,984 90,465 92,611 81,023 78,957 78,079
長期借入金 - 731 1,391 1,317 1,244 1,170 1,096 1,023 949 876 802 729 655 582 508 435 361 287 214 178 147 34 24 14 - - - - - - - - 656 118 105 96 13,683 17,110 23,497 23,289 23,284 22,238 21,605 20,784
固定負債合計 - 7,424 8,092 8,000 7,962 7,889 7,790 7,735 7,714 7,644 7,611 7,565 7,490 2,406 2,213 2,161 2,091 2,034 1,981 1,988 1,979 7,809 7,171 7,179 7,185 7,839 7,829 4,931 4,931 4,967 4,924 4,934 5,771 3,273 3,339 3,391 17,019 19,514 25,857 25,668 25,684 24,233 23,606 22,846
総負債 - 78,592 78,987 78,540 81,947 71,353 65,529 66,262 77,983 70,712 73,512 79,945 84,363 80,706 84,084 89,803 91,047 90,086 90,825 83,939 95,263 83,437 77,465 75,340 81,696 70,145 66,279 65,471 82,375 87,193 90,232 92,755 107,697 98,367 97,371 107,112 112,627 112,952 126,842 116,134 118,296 105,256 102,563 100,926
資本金及び資本剰余金 - 7,289 7,289 7,289 7,289 7,289 7,289 7,289 7,289 7,289 7,289 7,289 7,289 8,126 8,126 8,126 8,126 8,601 8,601 8,601 8,601 8,601 8,601 8,597 8,587 8,589 8,561 10,884 10,884 10,884 10,884 10,885 10,885 13,035 13,035 13,041 13,041 13,651 13,846 13,863 13,848 13,568 13,568 13,568
利益剰余金 - 47,333 47,419 48,349 48,712 49,829 50,012 50,693 51,231 52,757 53,023 54,168 54,979 56,436 56,308 57,446 58,132 59,589 59,491 60,490 60,879 62,475 62,234 63,153 63,880 65,822 67,287 70,015 70,557 71,854 72,795 74,418 74,685 76,797 77,227 78,666 78,987 80,557 81,223 82,248 82,265 82,915 82,842 83,278
株主資本 52,255 54,468 54,592 55,395 55,824 56,793 56,919 57,663 58,402 59,813 60,136 61,348 62,153 64,881 64,827 66,014 66,466 68,531 68,324 69,302 69,736 70,160 69,994 70,956 71,887 73,947 75,560 81,295 81,850 83,275 84,282 85,925 86,058 90,321 90,928 92,678 93,073 95,550 96,483 97,049 96,840 98,273 98,114 98,396