|
(単位:百万円)
|
2014/3
|
2015/3
|
2016/3
|
2017/3
|
2018/3
|
2019/3
|
2020/3
|
2021/3
|
2022/3
|
2023/3
|
2024/3
|
2025/3
|
|
現金同等物
|
-
|
2,709
|
2,646
|
2,158
|
3,702
|
5,725
|
5,292
|
5,132
|
6,351
|
2,975
|
6,692
|
4,438
|
|
売掛金
|
-
|
59,672
|
53,833
|
55,585
|
58,173
|
63,118
|
53,072
|
45,516
|
-
|
-
|
-
|
-
|
|
商品及び製品
|
-
|
20,023
|
14,206
|
13,381
|
17,822
|
22,645
|
18,929
|
17,850
|
26,656
|
31,563
|
28,215
|
29,053
|
|
流動資産合計
|
-
|
88,677
|
76,200
|
80,287
|
95,745
|
108,673
|
100,013
|
86,319
|
110,028
|
126,706
|
128,274
|
112,648
|
|
有形固定資産
|
-
|
42,603
|
50,356
|
48,460
|
48,092
|
47,908
|
50,911
|
55,024
|
57,072
|
58,135
|
74,196
|
84,992
|
|
投資有価証券
|
-
|
1,052
|
846
|
975
|
1,021
|
885
|
1,361
|
1,497
|
1,483
|
2,066
|
3,056
|
3,032
|
|
固定資産合計
|
-
|
44,383
|
51,945
|
50,237
|
49,841
|
49,944
|
53,584
|
57,773
|
60,440
|
61,982
|
80,227
|
90,881
|
|
総資産
|
-
|
133,060
|
128,146
|
130,525
|
145,587
|
158,618
|
153,598
|
144,092
|
170,468
|
188,688
|
208,502
|
203,530
|
|
買掛金
|
-
|
32,277
|
27,346
|
33,183
|
37,772
|
29,759
|
23,363
|
20,539
|
25,964
|
31,177
|
31,400
|
25,913
|
|
短期借入金
|
-
|
34,006
|
30,264
|
22,400
|
22,900
|
35,951
|
22,250
|
14,150
|
26,950
|
35,200
|
28,850
|
33,230
|
|
一年内返済予定の長期借入金
|
-
|
123
|
294
|
294
|
294
|
294
|
89
|
-
|
-
|
52
|
434
|
1,267
|
|
流動負債合計
|
-
|
71,168
|
63,463
|
63,067
|
78,299
|
88,051
|
75,628
|
62,305
|
82,226
|
95,094
|
93,437
|
81,023
|
|
長期借入金
|
-
|
731
|
1,170
|
876
|
582
|
287
|
34
|
-
|
-
|
118
|
17,110
|
22,238
|
|
固定負債合計
|
-
|
7,424
|
7,889
|
7,644
|
2,406
|
2,034
|
7,809
|
7,839
|
4,967
|
3,273
|
19,514
|
24,233
|
|
総負債
|
-
|
78,592
|
71,353
|
70,712
|
80,706
|
90,086
|
83,437
|
70,145
|
87,193
|
98,367
|
112,952
|
105,256
|
|
資本金及び資本剰余金
|
-
|
7,289
|
7,289
|
7,289
|
8,126
|
8,601
|
8,601
|
8,589
|
10,884
|
13,035
|
13,651
|
13,568
|
|
利益剰余金
|
-
|
47,333
|
49,829
|
52,757
|
56,436
|
59,589
|
62,475
|
65,822
|
71,854
|
76,797
|
80,557
|
82,915
|
|
株主資本
|
52,255
|
54,468
|
56,793
|
59,813
|
64,881
|
68,531
|
70,160
|
73,947
|
83,275
|
90,321
|
95,550
|
98,273
|