|
(単位:百万円)
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
|
現金同等物
|
-
|
2,054
|
1,184
|
2,096
|
4,605
|
1,692
|
1,356
|
1,588
|
4,267
|
2,013
|
1,542
|
2,628
|
2,116
|
2,148
|
2,265
|
3,626
|
2,899
|
2,771
|
|
売掛金
|
-
|
572
|
223
|
2,060
|
938
|
314
|
526
|
4,376
|
1,407
|
425
|
829
|
3,377
|
1,964
|
671
|
462
|
3,910
|
1,751
|
823
|
|
流動資産合計
|
-
|
11,155
|
13,831
|
18,857
|
13,775
|
13,385
|
16,722
|
20,803
|
14,018
|
13,423
|
18,055
|
22,289
|
16,074
|
18,097
|
21,014
|
26,275
|
16,534
|
18,570
|
|
有形固定資産
|
-
|
1,867
|
1,892
|
1,866
|
1,846
|
1,851
|
1,922
|
1,928
|
1,863
|
1,870
|
1,833
|
1,787
|
1,959
|
1,960
|
1,921
|
1,943
|
2,083
|
2,169
|
|
投資有価証券
|
-
|
416
|
404
|
403
|
418
|
420
|
470
|
461
|
515
|
606
|
638
|
676
|
747
|
668
|
618
|
845
|
901
|
1,004
|
|
固定資産合計
|
-
|
5,789
|
5,832
|
5,847
|
5,811
|
5,852
|
5,979
|
6,019
|
7,007
|
7,063
|
7,039
|
7,044
|
7,971
|
7,802
|
7,675
|
8,051
|
9,021
|
9,082
|
|
総資産
|
-
|
16,944
|
19,663
|
24,703
|
19,586
|
19,237
|
22,701
|
26,823
|
21,025
|
20,486
|
25,094
|
29,334
|
24,045
|
25,898
|
28,689
|
34,326
|
25,555
|
27,652
|
|
短期借入金
|
-
|
500
|
3,100
|
5,100
|
-
|
2,100
|
5,300
|
6,850
|
-
|
2,600
|
6,700
|
8,300
|
905
|
5,650
|
7,200
|
10,900
|
-
|
5,250
|
|
一年内返済予定の長期借入金
|
-
|
214
|
214
|
214
|
214
|
214
|
214
|
214
|
220
|
220
|
214
|
214
|
222
|
228
|
228
|
228
|
332
|
234
|
|
流動負債合計
|
-
|
6,203
|
8,452
|
12,698
|
7,460
|
7,715
|
10,639
|
14,128
|
6,888
|
7,394
|
12,027
|
15,337
|
8,150
|
11,075
|
13,021
|
17,833
|
7,642
|
10,709
|
|
長期借入金
|
-
|
1,250
|
1,196
|
1,142
|
1,089
|
1,035
|
982
|
928
|
882
|
826
|
767
|
714
|
850
|
687
|
629
|
573
|
510
|
451
|
|
固定負債合計
|
-
|
2,229
|
2,314
|
2,030
|
2,179
|
2,007
|
2,118
|
1,822
|
2,281
|
2,109
|
2,047
|
1,982
|
2,408
|
2,052
|
2,137
|
1,947
|
2,414
|
2,246
|
|
総負債
|
-
|
8,432
|
10,766
|
14,728
|
9,639
|
9,723
|
12,757
|
15,950
|
9,169
|
9,503
|
14,075
|
17,319
|
10,559
|
13,127
|
15,158
|
19,781
|
10,056
|
12,955
|
|
資本金及び資本剰余金
|
-
|
3,580
|
3,580
|
3,582
|
3,582
|
3,582
|
3,582
|
3,582
|
3,582
|
3,582
|
3,609
|
3,609
|
3,609
|
3,609
|
3,696
|
3,696
|
3,696
|
3,696
|
|
利益剰余金
|
-
|
5,003
|
5,374
|
6,450
|
6,631
|
6,192
|
6,539
|
7,476
|
7,827
|
6,895
|
6,840
|
7,799
|
8,821
|
8,183
|
8,904
|
9,825
|
10,217
|
9,359
|
|
株主資本
|
7,683
|
8,512
|
8,897
|
9,975
|
9,946
|
9,514
|
9,944
|
10,873
|
11,856
|
10,983
|
11,019
|
12,014
|
13,486
|
12,770
|
13,530
|
14,545
|
15,499
|
14,696
|