|
(単位:百万円)
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
|
現金同等物
|
-
|
504
|
506
|
667
|
934
|
545
|
537
|
630
|
872
|
775
|
802
|
493
|
511
|
518
|
747
|
722
|
692
|
510
|
|
売掛金
|
-
|
438
|
421
|
524
|
520
|
585
|
577
|
638
|
-
|
467
|
445
|
543
|
-
|
550
|
498
|
527
|
-
|
476
|
|
商品及び製品
|
-
|
174
|
176
|
165
|
145
|
142
|
143
|
135
|
163
|
158
|
186
|
182
|
133
|
113
|
107
|
98
|
143
|
143
|
|
流動資産合計
|
-
|
1,269
|
1,229
|
1,451
|
1,694
|
1,404
|
1,384
|
1,520
|
1,676
|
1,513
|
1,541
|
1,367
|
1,308
|
1,306
|
1,484
|
1,496
|
1,432
|
1,288
|
|
有形固定資産
|
-
|
1,464
|
1,464
|
1,423
|
1,378
|
2,221
|
2,202
|
2,167
|
1,904
|
1,859
|
1,838
|
1,845
|
1,795
|
1,815
|
1,815
|
1,816
|
1,752
|
1,776
|
|
投資有価証券
|
-
|
20
|
20
|
20
|
20
|
20
|
20
|
20
|
20
|
20
|
20
|
20
|
20
|
20
|
20
|
20
|
20
|
20
|
|
固定資産合計
|
-
|
1,625
|
1,624
|
1,581
|
1,553
|
2,880
|
2,849
|
2,793
|
2,106
|
2,066
|
2,034
|
2,118
|
2,057
|
2,073
|
2,089
|
2,060
|
2,029
|
2,048
|
|
総資産
|
-
|
2,912
|
2,867
|
3,042
|
3,253
|
4,284
|
4,233
|
4,313
|
3,783
|
3,580
|
3,577
|
3,486
|
3,366
|
3,381
|
3,574
|
3,557
|
3,462
|
3,338
|
|
買掛金
|
-
|
81
|
94
|
89
|
108
|
167
|
166
|
162
|
122
|
177
|
174
|
191
|
152
|
180
|
184
|
190
|
178
|
182
|
|
短期借入金
|
-
|
-
|
-
|
-
|
-
|
100
|
100
|
100
|
100
|
100
|
100
|
50
|
50
|
50
|
80
|
80
|
80
|
30
|
|
一年内返済予定の長期借入金
|
-
|
375
|
376
|
396
|
400
|
454
|
433
|
473
|
481
|
458
|
468
|
450
|
475
|
478
|
527
|
548
|
548
|
533
|
|
流動負債合計
|
-
|
853
|
868
|
962
|
911
|
1,171
|
1,210
|
1,191
|
1,169
|
1,076
|
1,047
|
1,098
|
1,010
|
1,096
|
1,136
|
1,143
|
1,108
|
1,073
|
|
長期借入金
|
-
|
1,361
|
1,279
|
1,280
|
1,535
|
2,189
|
2,091
|
2,115
|
2,204
|
2,100
|
2,115
|
2,004
|
1,958
|
1,865
|
1,922
|
1,865
|
1,782
|
1,656
|
|
固定負債合計
|
-
|
1,671
|
1,586
|
1,569
|
1,771
|
2,531
|
2,400
|
2,416
|
2,514
|
2,397
|
2,403
|
2,284
|
2,226
|
2,121
|
2,213
|
2,171
|
2,079
|
1,986
|
|
総負債
|
-
|
2,525
|
2,455
|
2,532
|
2,683
|
3,702
|
3,610
|
3,608
|
3,683
|
3,473
|
3,451
|
3,383
|
3,236
|
3,218
|
3,350
|
3,314
|
3,188
|
3,059
|
|
資本金及び資本剰余金
|
-
|
340
|
346
|
346
|
346
|
346
|
360
|
361
|
361
|
361
|
361
|
366
|
366
|
366
|
366
|
366
|
366
|
366
|
|
利益剰余金
|
-
|
29
|
45
|
140
|
199
|
208
|
228
|
304
|
-306
|
-305
|
-291
|
-323
|
-301
|
-267
|
-205
|
-187
|
-155
|
-153
|
|
株主資本
|
370
|
386
|
412
|
509
|
570
|
581
|
622
|
704
|
99
|
107
|
125
|
103
|
130
|
162
|
224
|
243
|
274
|
278
|