|
(単位:百万円)
|
4Q18
|
4Q19
|
4Q20
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
3Q25
|
4Q25
|
|
現金同等物
|
-
|
398
|
586
|
565
|
840
|
846
|
713
|
515
|
729
|
672
|
780
|
495
|
781
|
1,020
|
952
|
994
|
1,121
|
1,002
|
937
|
1,158
|
1,417
|
|
流動資産合計
|
-
|
933
|
1,128
|
1,326
|
1,447
|
1,501
|
1,405
|
1,247
|
1,561
|
1,588
|
1,797
|
1,881
|
2,022
|
1,968
|
1,787
|
1,921
|
2,023
|
1,992
|
2,034
|
2,353
|
2,527
|
|
有形固定資産
|
-
|
65
|
69
|
73
|
71
|
67
|
64
|
62
|
61
|
58
|
57
|
56
|
53
|
50
|
50
|
49
|
46
|
42
|
41
|
105
|
105
|
|
投資有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
123
|
162
|
140
|
95
|
94
|
93
|
104
|
89
|
|
固定資産合計
|
-
|
501
|
726
|
699
|
729
|
691
|
969
|
939
|
942
|
947
|
913
|
912
|
976
|
994
|
1,002
|
1,075
|
1,011
|
985
|
969
|
2,002
|
1,968
|
|
総資産
|
-
|
1,435
|
1,855
|
2,026
|
2,177
|
2,192
|
2,375
|
2,188
|
2,504
|
2,536
|
2,711
|
2,794
|
2,999
|
2,963
|
2,791
|
2,997
|
3,035
|
2,978
|
3,004
|
4,355
|
4,496
|
|
短期借入金
|
-
|
45
|
463
|
-
|
-
|
510
|
200
|
200
|
100
|
100
|
400
|
500
|
500
|
799
|
-
|
175
|
50
|
25
|
-
|
100
|
-
|
|
一年内返済予定の長期借入金
|
-
|
87
|
93
|
93
|
93
|
93
|
93
|
93
|
135
|
135
|
131
|
128
|
125
|
217
|
197
|
97
|
97
|
97
|
97
|
314
|
353
|
|
流動負債合計
|
-
|
872
|
853
|
787
|
859
|
817
|
1,258
|
1,022
|
1,127
|
1,125
|
1,523
|
1,486
|
1,581
|
1,271
|
1,094
|
1,273
|
1,268
|
1,147
|
1,141
|
1,704
|
1,848
|
|
長期借入金
|
-
|
70
|
266
|
219
|
196
|
173
|
149
|
126
|
344
|
310
|
280
|
249
|
219
|
423
|
389
|
301
|
277
|
253
|
228
|
907
|
789
|
|
固定負債合計
|
-
|
170
|
364
|
331
|
315
|
310
|
304
|
289
|
514
|
494
|
473
|
445
|
417
|
630
|
600
|
514
|
495
|
477
|
460
|
1,243
|
1,117
|
|
総負債
|
-
|
1,043
|
1,218
|
1,118
|
1,175
|
1,128
|
1,562
|
1,312
|
1,642
|
1,619
|
1,996
|
1,932
|
1,999
|
1,901
|
1,695
|
1,788
|
1,763
|
1,625
|
1,601
|
2,948
|
2,965
|
|
資本金及び資本剰余金
|
-
|
110
|
145
|
243
|
297
|
297
|
297
|
297
|
297
|
297
|
297
|
295
|
295
|
295
|
295
|
300
|
300
|
300
|
297
|
297
|
297
|
|
利益剰余金
|
-
|
281
|
491
|
664
|
704
|
767
|
712
|
799
|
884
|
1,015
|
1,029
|
1,149
|
1,275
|
1,368
|
1,373
|
1,465
|
1,575
|
1,688
|
1,452
|
1,585
|
1,718
|
|
株主資本
|
228
|
391
|
637
|
908
|
1,001
|
1,064
|
812
|
875
|
862
|
915
|
714
|
861
|
999
|
1,061
|
1,095
|
1,208
|
1,271
|
1,352
|
1,401
|
1,407
|
1,530
|