|
(単位:百万円)
|
4Q17
|
4Q18
|
4Q19
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
|
現金同等物
|
-
|
279
|
391
|
459
|
1,582
|
1,447
|
842
|
629
|
1,026
|
1,219
|
991
|
894
|
1,112
|
974
|
850
|
872
|
817
|
834
|
791
|
660
|
584
|
507
|
413
|
367
|
|
流動資産合計
|
-
|
511
|
700
|
1,134
|
2,254
|
2,162
|
1,571
|
1,422
|
1,696
|
1,825
|
1,539
|
1,465
|
1,595
|
1,438
|
1,238
|
1,224
|
1,173
|
1,191
|
1,120
|
991
|
965
|
877
|
802
|
764
|
|
有形固定資産
|
-
|
94
|
90
|
109
|
107
|
106
|
104
|
102
|
104
|
103
|
100
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
0
|
1
|
1
|
1
|
1
|
|
固定資産合計
|
-
|
268
|
355
|
399
|
392
|
354
|
329
|
305
|
297
|
313
|
312
|
207
|
191
|
110
|
91
|
46
|
48
|
49
|
51
|
75
|
94
|
117
|
120
|
168
|
|
総資産
|
-
|
779
|
1,055
|
1,533
|
2,646
|
2,517
|
1,900
|
1,727
|
1,993
|
2,138
|
1,851
|
1,673
|
1,787
|
1,548
|
1,329
|
1,271
|
1,222
|
1,240
|
1,172
|
1,067
|
1,059
|
994
|
922
|
932
|
|
短期借入金
|
-
|
0
|
77
|
346
|
359
|
572
|
50
|
30
|
476
|
478
|
425
|
602
|
249
|
233
|
17
|
8
|
3
|
120
|
137
|
44
|
40
|
27
|
23
|
31
|
|
一年内返済予定の長期借入金
|
-
|
-
|
-
|
44
|
58
|
69
|
69
|
69
|
75
|
69
|
69
|
69
|
75
|
69
|
135
|
141
|
135
|
141
|
140
|
129
|
125
|
119
|
110
|
93
|
|
流動負債合計
|
-
|
242
|
362
|
755
|
896
|
878
|
316
|
334
|
757
|
779
|
711
|
858
|
499
|
451
|
295
|
326
|
314
|
412
|
424
|
330
|
350
|
288
|
260
|
264
|
|
長期借入金
|
-
|
-
|
-
|
348
|
331
|
314
|
296
|
279
|
262
|
544
|
527
|
510
|
492
|
475
|
585
|
551
|
523
|
483
|
451
|
422
|
397
|
364
|
341
|
328
|
|
固定負債合計
|
-
|
0
|
0
|
348
|
331
|
314
|
296
|
279
|
262
|
544
|
527
|
510
|
492
|
475
|
585
|
551
|
523
|
483
|
451
|
422
|
397
|
364
|
341
|
328
|
|
総負債
|
-
|
242
|
362
|
1,104
|
1,228
|
1,192
|
613
|
613
|
1,019
|
1,323
|
1,238
|
1,368
|
991
|
927
|
881
|
878
|
837
|
896
|
876
|
753
|
748
|
653
|
601
|
592
|
|
資本金及び資本剰余金
|
-
|
1,184
|
1,184
|
753
|
1,756
|
1,764
|
1,795
|
1,796
|
1,821
|
1,823
|
1,824
|
1,164
|
1,857
|
1,005
|
1,005
|
1,005
|
1,005
|
1,005
|
1,005
|
1,005
|
1,005
|
1,016
|
1,016
|
1,016
|
|
利益剰余金
|
-
|
-658
|
-502
|
-325
|
-339
|
-440
|
-508
|
-683
|
-848
|
-1,010
|
-1,213
|
-860
|
-1,063
|
-385
|
-557
|
-613
|
-621
|
-664
|
-711
|
-693
|
-696
|
-679
|
-699
|
-681
|
|
株主資本
|
758
|
536
|
692
|
429
|
1,418
|
1,324
|
1,287
|
1,114
|
974
|
814
|
612
|
304
|
795
|
621
|
448
|
392
|
384
|
343
|
296
|
314
|
310
|
341
|
320
|
339
|