|
(単位:百万円)
|
4Q13
|
4Q14
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
|
現金同等物
|
-
|
157,841
|
175,570
|
190,210
|
179,039
|
178,934
|
173,156
|
199,772
|
195,658
|
215,592
|
220,956
|
241,268
|
231,390
|
243,722
|
245,690
|
242,903
|
238,285
|
248,611
|
249,129
|
270,070
|
254,357
|
272,953
|
293,636
|
305,613
|
309,401
|
343,454
|
343,643
|
364,519
|
352,478
|
418,076
|
434,425
|
430,429
|
419,132
|
491,648
|
511,563
|
493,933
|
506,586
|
548,981
|
495,762
|
534,045
|
467,893
|
463,510
|
454,149
|
|
売掛金
|
-
|
37,272
|
34,670
|
36,918
|
38,567
|
33,553
|
29,966
|
34,302
|
34,807
|
33,522
|
34,112
|
35,574
|
36,142
|
36,643
|
32,383
|
38,989
|
39,983
|
39,589
|
33,503
|
36,192
|
34,343
|
34,065
|
31,753
|
38,168
|
46,301
|
44,572
|
45,187
|
52,186
|
57,862
|
61,847
|
62,116
|
55,201
|
53,436
|
47,982
|
36,814
|
31,602
|
39,101
|
41,692
|
35,400
|
39,902
|
47,732
|
46,352
|
41,749
|
|
商品及び製品
|
-
|
40,150
|
37,851
|
33,635
|
32,751
|
29,825
|
32,019
|
31,740
|
33,977
|
31,561
|
35,108
|
33,820
|
34,737
|
31,816
|
37,830
|
36,069
|
38,761
|
36,733
|
41,795
|
39,904
|
43,036
|
39,760
|
36,878
|
41,134
|
45,734
|
43,100
|
49,051
|
55,528
|
68,406
|
69,898
|
77,458
|
79,966
|
93,199
|
87,725
|
80,516
|
74,293
|
76,278
|
73,422
|
70,756
|
73,683
|
78,337
|
74,497
|
77,222
|
|
流動資産合計
|
-
|
271,386
|
286,178
|
296,287
|
284,850
|
276,140
|
266,311
|
297,538
|
296,010
|
312,604
|
321,466
|
342,795
|
335,741
|
347,879
|
353,992
|
356,404
|
351,888
|
359,709
|
358,909
|
381,189
|
368,859
|
381,313
|
397,811
|
423,468
|
444,499
|
477,881
|
489,480
|
528,544
|
538,374
|
613,101
|
638,150
|
628,754
|
627,053
|
684,733
|
682,827
|
652,753
|
675,984
|
719,524
|
658,909
|
711,461
|
658,262
|
647,222
|
634,467
|
|
有形固定資産
|
-
|
94,434
|
98,781
|
101,913
|
105,213
|
103,232
|
102,458
|
112,747
|
112,922
|
111,862
|
110,801
|
109,810
|
106,765
|
111,228
|
111,167
|
113,995
|
122,726
|
122,289
|
122,523
|
124,712
|
131,371
|
131,113
|
130,703
|
132,129
|
134,823
|
136,262
|
135,963
|
139,405
|
142,801
|
145,863
|
147,571
|
147,244
|
147,924
|
152,579
|
155,319
|
157,982
|
167,948
|
175,961
|
174,945
|
182,708
|
188,195
|
190,566
|
193,221
|
|
投資有価証券
|
-
|
13,485
|
13,576
|
14,058
|
12,203
|
10,890
|
14,360
|
13,747
|
13,697
|
14,277
|
14,296
|
15,029
|
14,016
|
13,954
|
14,365
|
12,185
|
12,024
|
11,431
|
11,745
|
12,328
|
9,774
|
10,906
|
11,813
|
12,901
|
15,083
|
15,567
|
14,914
|
14,061
|
17,738
|
17,872
|
18,454
|
19,694
|
19,770
|
21,694
|
24,578
|
23,781
|
26,735
|
27,803
|
24,026
|
25,892
|
26,717
|
27,213
|
30,364
|
|
固定資産合計
|
-
|
125,580
|
129,474
|
132,793
|
134,569
|
131,498
|
134,511
|
146,415
|
148,478
|
147,899
|
146,819
|
145,974
|
141,332
|
146,842
|
147,221
|
147,878
|
157,470
|
155,884
|
154,713
|
157,580
|
163,353
|
164,339
|
164,037
|
166,952
|
171,357
|
173,211
|
173,459
|
176,826
|
185,179
|
190,300
|
194,246
|
197,659
|
198,356
|
205,899
|
217,519
|
218,977
|
232,774
|
241,956
|
237,179
|
247,491
|
254,486
|
256,570
|
262,757
|
|
総資産
|
-
|
396,967
|
415,653
|
429,080
|
419,419
|
407,639
|
400,822
|
443,954
|
444,489
|
460,504
|
468,285
|
488,770
|
477,074
|
494,721
|
501,213
|
504,283
|
509,358
|
515,593
|
513,623
|
538,769
|
532,212
|
545,652
|
561,848
|
590,420
|
615,857
|
651,092
|
662,940
|
705,370
|
723,553
|
803,401
|
832,396
|
826,413
|
825,410
|
890,633
|
900,347
|
871,731
|
908,758
|
961,480
|
896,089
|
958,953
|
912,749
|
903,793
|
897,224
|
|
短期借入金
|
-
|
9,796
|
6,855
|
7,954
|
8,673
|
6,073
|
6,857
|
7,477
|
7,537
|
5,753
|
7,085
|
7,571
|
7,441
|
6,045
|
5,388
|
602
|
1,321
|
1,940
|
2,038
|
3,167
|
7,693
|
500
|
116
|
9
|
7
|
7
|
7
|
3,133
|
3,430
|
2
|
899
|
2,151
|
2,370
|
1,304
|
209
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動負債合計
|
-
|
57,745
|
52,085
|
50,899
|
48,495
|
44,253
|
37,585
|
44,063
|
46,247
|
46,395
|
45,286
|
49,327
|
44,219
|
47,086
|
43,794
|
43,163
|
41,561
|
42,591
|
39,321
|
43,599
|
43,666
|
41,191
|
46,432
|
53,946
|
58,342
|
64,524
|
68,148
|
81,528
|
77,039
|
83,024
|
80,628
|
78,608
|
64,997
|
65,168
|
67,105
|
61,834
|
64,350
|
71,100
|
64,298
|
55,802
|
57,199
|
59,029
|
53,811
|
|
長期借入金
|
-
|
2,670
|
2,220
|
2,068
|
1,811
|
1,544
|
1,409
|
1,498
|
1,397
|
1,280
|
1,138
|
1,009
|
826
|
729
|
617
|
482
|
359
|
233
|
118
|
1
|
1
|
0
|
0
|
11
|
9
|
7
|
6
|
2
|
1
|
1
|
1
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定負債合計
|
-
|
8,027
|
7,327
|
6,883
|
6,553
|
7,700
|
7,998
|
8,509
|
8,761
|
9,289
|
9,442
|
8,976
|
8,493
|
8,770
|
8,279
|
7,661
|
8,138
|
8,957
|
6,174
|
5,933
|
6,016
|
6,080
|
6,396
|
6,688
|
6,914
|
7,031
|
7,392
|
7,191
|
6,857
|
6,963
|
6,988
|
6,709
|
7,413
|
7,556
|
7,690
|
7,500
|
7,627
|
7,789
|
6,997
|
19,537
|
18,699
|
18,000
|
17,828
|
|
総負債
|
-
|
65,772
|
59,413
|
57,782
|
55,049
|
51,953
|
45,583
|
52,572
|
55,008
|
55,684
|
54,729
|
58,304
|
52,713
|
55,857
|
52,073
|
50,825
|
49,700
|
51,548
|
45,496
|
49,533
|
49,683
|
47,272
|
52,829
|
60,635
|
65,256
|
71,555
|
75,540
|
88,719
|
83,897
|
89,988
|
87,617
|
85,318
|
72,411
|
72,724
|
74,795
|
69,334
|
71,977
|
78,889
|
71,295
|
75,339
|
75,898
|
77,030
|
71,639
|
|
資本金及び資本剰余金
|
-
|
41,436
|
41,436
|
41,436
|
41,436
|
41,436
|
41,280
|
41,280
|
41,280
|
41,280
|
41,280
|
41,255
|
41,255
|
41,255
|
41,255
|
41,255
|
41,255
|
41,255
|
41,255
|
41,255
|
41,255
|
41,255
|
41,255
|
41,255
|
41,255
|
41,255
|
41,255
|
41,253
|
41,253
|
41,253
|
41,253
|
41,253
|
41,253
|
41,253
|
41,253
|
41,253
|
41,253
|
41,260
|
41,253
|
41,253
|
41,253
|
41,253
|
40,937
|
|
利益剰余金
|
-
|
246,726
|
299,769
|
311,244
|
310,415
|
326,983
|
333,701
|
347,840
|
350,192
|
359,384
|
361,575
|
371,914
|
375,523
|
392,447
|
397,558
|
411,476
|
414,342
|
429,059
|
439,907
|
448,941
|
461,420
|
472,963
|
481,804
|
498,046
|
500,917
|
528,329
|
547,454
|
566,263
|
571,089
|
589,197
|
623,448
|
638,141
|
645,429
|
659,174
|
656,083
|
647,172
|
653,813
|
673,830
|
646,086
|
675,370
|
671,396
|
635,676
|
632,963
|
|
株主資本
|
270,914
|
331,195
|
356,240
|
371,298
|
364,369
|
355,685
|
355,238
|
391,381
|
389,480
|
404,819
|
413,556
|
430,465
|
424,361
|
438,864
|
449,140
|
453,457
|
459,658
|
464,044
|
468,127
|
489,236
|
482,529
|
498,380
|
509,018
|
529,785
|
550,600
|
579,536
|
587,400
|
616,651
|
639,656
|
713,413
|
744,779
|
741,095
|
752,998
|
817,908
|
825,551
|
802,396
|
836,781
|
882,590
|
824,793
|
883,613
|
836,850
|
826,763
|
825,584
|