|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
6,027
|
5,952
|
5,983
|
6,433
|
6,688
|
6,595
|
6,613
|
8,205
|
7,900
|
8,209
|
7,987
|
8,396
|
8,239
|
8,899
|
8,733
|
8,052
|
8,119
|
8,433
|
8,196
|
7,874
|
7,760
|
7,954
|
7,629
|
8,409
|
8,607
|
8,573
|
8,353
|
8,141
|
7,240
|
7,207
|
7,941
|
8,271
|
7,534
|
8,013
|
8,517
|
9,417
|
9,186
|
9,770
|
9,375
|
6,703
|
6,929
|
6,671
|
|
有価証券
|
-
|
659
|
556
|
506
|
26
|
22
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
499
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
58
|
78
|
85
|
100
|
185
|
186
|
58
|
57
|
-
|
-
|
-
|
|
売掛金
|
-
|
12,190
|
11,101
|
12,318
|
11,805
|
10,957
|
10,902
|
12,299
|
12,375
|
9,191
|
9,836
|
10,103
|
10,574
|
10,967
|
10,662
|
11,154
|
10,582
|
10,066
|
9,365
|
9,826
|
8,615
|
7,904
|
6,791
|
7,234
|
6,969
|
7,038
|
7,141
|
8,112
|
-
|
8,869
|
8,441
|
8,561
|
-
|
8,583
|
8,470
|
7,994
|
-
|
7,881
|
7,030
|
6,980
|
-
|
6,684
|
6,219
|
|
商品及び製品
|
-
|
4,711
|
4,816
|
4,668
|
4,670
|
4,779
|
4,584
|
4,547
|
4,346
|
4,567
|
4,643
|
4,716
|
4,701
|
5,131
|
4,916
|
5,022
|
5,317
|
5,809
|
5,523
|
5,440
|
5,669
|
5,569
|
5,333
|
5,038
|
4,692
|
4,986
|
5,175
|
5,824
|
6,298
|
6,643
|
7,459
|
7,983
|
8,067
|
8,039
|
7,725
|
7,617
|
7,503
|
7,440
|
7,446
|
7,555
|
7,243
|
7,269
|
6,976
|
|
流動資産合計
|
-
|
25,322
|
23,758
|
24,808
|
24,203
|
23,748
|
23,374
|
24,701
|
26,711
|
26,340
|
27,646
|
28,074
|
29,046
|
29,580
|
29,487
|
30,588
|
29,895
|
29,563
|
28,586
|
29,561
|
27,951
|
26,716
|
25,563
|
26,998
|
26,599
|
27,606
|
28,576
|
31,123
|
31,802
|
32,267
|
32,530
|
34,709
|
33,219
|
33,117
|
33,335
|
34,101
|
33,817
|
34,025
|
33,278
|
34,470
|
29,180
|
29,433
|
28,406
|
|
有形固定資産
|
-
|
8,137
|
8,240
|
8,229
|
8,148
|
8,063
|
8,009
|
7,982
|
7,868
|
7,790
|
7,847
|
7,995
|
7,902
|
8,406
|
8,603
|
9,426
|
9,879
|
10,709
|
12,188
|
12,201
|
12,287
|
12,173
|
12,145
|
11,991
|
11,698
|
11,804
|
11,998
|
11,922
|
12,732
|
12,677
|
12,650
|
12,532
|
12,335
|
12,311
|
12,388
|
12,330
|
12,206
|
12,355
|
12,461
|
12,346
|
12,363
|
12,775
|
13,043
|
|
投資有価証券
|
-
|
7,549
|
6,720
|
7,091
|
6,259
|
5,682
|
6,196
|
7,503
|
6,772
|
7,047
|
7,353
|
7,995
|
7,136
|
6,971
|
7,083
|
5,841
|
6,069
|
5,800
|
5,777
|
6,146
|
5,252
|
5,574
|
5,695
|
6,076
|
6,519
|
6,603
|
7,032
|
6,851
|
7,054
|
6,920
|
7,048
|
7,530
|
7,732
|
8,871
|
9,285
|
9,167
|
10,756
|
11,178
|
10,104
|
10,740
|
9,306
|
9,520
|
11,243
|
|
固定資産合計
|
-
|
15,938
|
15,251
|
15,611
|
14,664
|
14,004
|
14,482
|
15,763
|
14,921
|
15,121
|
15,438
|
16,228
|
15,273
|
15,782
|
16,077
|
15,696
|
16,474
|
16,998
|
18,464
|
18,802
|
18,214
|
18,483
|
18,674
|
18,935
|
18,973
|
19,155
|
19,852
|
19,613
|
20,722
|
20,527
|
20,655
|
21,014
|
20,820
|
21,888
|
22,417
|
22,192
|
24,370
|
24,901
|
23,947
|
24,425
|
22,880
|
23,454
|
25,752
|
|
総資産
|
-
|
41,261
|
39,010
|
40,420
|
38,867
|
37,752
|
37,857
|
40,465
|
41,632
|
41,462
|
43,084
|
44,302
|
44,320
|
45,363
|
45,564
|
46,284
|
46,369
|
46,562
|
47,051
|
48,364
|
46,166
|
45,200
|
44,237
|
45,934
|
45,572
|
46,762
|
48,428
|
50,736
|
52,524
|
52,795
|
53,185
|
55,723
|
54,040
|
55,005
|
55,753
|
56,294
|
58,187
|
58,926
|
57,226
|
58,895
|
52,060
|
52,888
|
54,158
|
|
買掛金
|
-
|
9,412
|
7,900
|
8,661
|
8,322
|
7,971
|
7,665
|
8,261
|
8,244
|
7,900
|
8,636
|
8,898
|
9,603
|
10,023
|
9,964
|
10,372
|
10,454
|
10,170
|
8,158
|
8,858
|
7,674
|
6,684
|
5,928
|
6,511
|
6,730
|
7,294
|
7,898
|
8,370
|
9,014
|
9,168
|
8,583
|
8,739
|
7,739
|
8,490
|
8,334
|
8,598
|
8,228
|
8,707
|
8,185
|
8,338
|
7,006
|
6,613
|
6,377
|
|
短期借入金
|
-
|
4,525
|
4,573
|
4,604
|
4,333
|
4,533
|
4,122
|
4,281
|
3,935
|
3,908
|
3,768
|
3,768
|
3,583
|
3,793
|
3,556
|
3,658
|
3,368
|
4,580
|
4,968
|
5,120
|
5,231
|
4,390
|
4,162
|
4,408
|
3,486
|
3,810
|
3,601
|
3,930
|
3,600
|
3,869
|
3,600
|
3,899
|
3,541
|
3,796
|
3,630
|
3,802
|
3,548
|
3,855
|
3,520
|
4,000
|
3,720
|
5,237
|
4,990
|
|
一年内返済予定の長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
73
|
129
|
183
|
319
|
319
|
319
|
319
|
319
|
319
|
319
|
319
|
319
|
319
|
319
|
319
|
1,070
|
1,065
|
1,060
|
1,055
|
320
|
320
|
332
|
|
流動負債合計
|
-
|
15,435
|
14,005
|
15,048
|
14,218
|
13,774
|
13,317
|
14,208
|
15,183
|
14,599
|
15,642
|
15,779
|
16,244
|
16,976
|
16,796
|
17,984
|
17,486
|
18,804
|
18,551
|
19,199
|
17,397
|
15,045
|
13,114
|
14,490
|
13,801
|
14,731
|
15,514
|
17,205
|
18,219
|
17,995
|
17,276
|
18,433
|
16,997
|
16,894
|
16,917
|
17,046
|
17,383
|
18,190
|
17,411
|
18,608
|
15,593
|
16,794
|
16,298
|
|
長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
850
|
850
|
850
|
850
|
-
|
600
|
600
|
1,050
|
2,521
|
2,460
|
2,401
|
2,910
|
2,830
|
2,750
|
2,670
|
2,590
|
2,510
|
2,430
|
2,350
|
2,270
|
2,190
|
2,110
|
2,030
|
1,200
|
1,125
|
1,050
|
975
|
1,630
|
1,550
|
1,470
|
|
固定負債合計
|
-
|
3,648
|
3,353
|
3,428
|
3,535
|
3,306
|
3,451
|
3,831
|
3,632
|
3,669
|
3,682
|
3,844
|
3,452
|
3,836
|
3,795
|
3,526
|
3,636
|
2,784
|
3,352
|
3,431
|
3,945
|
5,345
|
5,263
|
5,299
|
5,552
|
5,547
|
5,578
|
5,492
|
5,457
|
5,407
|
5,376
|
5,569
|
4,822
|
5,187
|
5,166
|
5,110
|
4,793
|
4,887
|
4,405
|
4,570
|
4,888
|
5,010
|
5,488
|
|
総負債
|
-
|
19,083
|
17,359
|
18,476
|
17,753
|
17,080
|
16,769
|
18,039
|
18,816
|
18,268
|
19,325
|
19,624
|
19,696
|
20,813
|
20,591
|
21,510
|
21,122
|
21,589
|
21,904
|
22,630
|
21,343
|
20,390
|
18,378
|
19,790
|
19,354
|
20,278
|
21,093
|
22,698
|
23,676
|
23,403
|
22,652
|
24,003
|
21,820
|
22,081
|
22,083
|
22,157
|
22,177
|
23,078
|
21,817
|
23,178
|
20,482
|
21,804
|
21,787
|
|
資本金及び資本剰余金
|
-
|
8,095
|
8,095
|
8,095
|
8,095
|
8,095
|
8,095
|
8,095
|
8,095
|
8,095
|
8,095
|
8,095
|
8,095
|
8,095
|
8,095
|
8,096
|
8,111
|
8,111
|
8,111
|
8,111
|
8,111
|
8,111
|
8,111
|
8,111
|
8,569
|
8,569
|
8,569
|
8,569
|
8,569
|
8,569
|
8,569
|
8,569
|
8,569
|
8,569
|
8,569
|
8,569
|
8,569
|
8,572
|
8,629
|
8,629
|
8,629
|
8,629
|
8,629
|
|
利益剰余金
|
-
|
11,579
|
11,432
|
11,567
|
11,573
|
11,506
|
11,680
|
12,172
|
12,648
|
12,830
|
13,200
|
13,619
|
13,948
|
13,975
|
14,248
|
14,709
|
15,091
|
14,917
|
15,098
|
15,388
|
15,436
|
15,103
|
15,947
|
15,973
|
16,247
|
16,368
|
16,919
|
17,715
|
18,454
|
19,094
|
20,011
|
20,398
|
21,082
|
21,182
|
21,502
|
21,913
|
22,215
|
21,754
|
22,035
|
22,031
|
22,918
|
22,345
|
22,548
|
|
株主資本
|
20,492
|
22,177
|
21,650
|
21,943
|
21,113
|
20,672
|
21,087
|
22,425
|
22,815
|
23,193
|
23,758
|
24,678
|
24,624
|
24,549
|
24,972
|
24,774
|
25,246
|
24,972
|
25,146
|
25,733
|
24,823
|
24,809
|
25,859
|
26,143
|
26,218
|
26,483
|
27,335
|
28,038
|
28,847
|
29,392
|
30,533
|
31,720
|
32,220
|
32,924
|
33,669
|
34,137
|
36,010
|
35,848
|
35,408
|
35,717
|
31,578
|
31,083
|
32,370
|