新家工業【7305】 業績推移・財務諸表

(単位:百万円) 4Q14 4Q15 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 1Q26 2Q26
現金同等物 - 6,027 5,952 5,983 6,433 6,688 6,595 6,613 8,205 7,900 8,209 7,987 8,396 8,239 8,899 8,733 8,052 8,119 8,433 8,196 7,874 7,760 7,954 7,629 8,409 8,607 8,573 8,353 8,141 7,240 7,207 7,941 8,271 7,534 8,013 8,517 9,417 9,186 9,770 9,375 6,703 6,929 6,671
有価証券 - 659 556 506 26 22 - - - - - - - - - - - - - - - - - 499 - - - - - - - - 58 78 85 100 185 186 58 57 - - -
売掛金 - 12,190 11,101 12,318 11,805 10,957 10,902 12,299 12,375 9,191 9,836 10,103 10,574 10,967 10,662 11,154 10,582 10,066 9,365 9,826 8,615 7,904 6,791 7,234 6,969 7,038 7,141 8,112 - 8,869 8,441 8,561 - 8,583 8,470 7,994 - 7,881 7,030 6,980 - 6,684 6,219
商品及び製品 - 4,711 4,816 4,668 4,670 4,779 4,584 4,547 4,346 4,567 4,643 4,716 4,701 5,131 4,916 5,022 5,317 5,809 5,523 5,440 5,669 5,569 5,333 5,038 4,692 4,986 5,175 5,824 6,298 6,643 7,459 7,983 8,067 8,039 7,725 7,617 7,503 7,440 7,446 7,555 7,243 7,269 6,976
流動資産合計 - 25,322 23,758 24,808 24,203 23,748 23,374 24,701 26,711 26,340 27,646 28,074 29,046 29,580 29,487 30,588 29,895 29,563 28,586 29,561 27,951 26,716 25,563 26,998 26,599 27,606 28,576 31,123 31,802 32,267 32,530 34,709 33,219 33,117 33,335 34,101 33,817 34,025 33,278 34,470 29,180 29,433 28,406
有形固定資産 - 8,137 8,240 8,229 8,148 8,063 8,009 7,982 7,868 7,790 7,847 7,995 7,902 8,406 8,603 9,426 9,879 10,709 12,188 12,201 12,287 12,173 12,145 11,991 11,698 11,804 11,998 11,922 12,732 12,677 12,650 12,532 12,335 12,311 12,388 12,330 12,206 12,355 12,461 12,346 12,363 12,775 13,043
投資有価証券 - 7,549 6,720 7,091 6,259 5,682 6,196 7,503 6,772 7,047 7,353 7,995 7,136 6,971 7,083 5,841 6,069 5,800 5,777 6,146 5,252 5,574 5,695 6,076 6,519 6,603 7,032 6,851 7,054 6,920 7,048 7,530 7,732 8,871 9,285 9,167 10,756 11,178 10,104 10,740 9,306 9,520 11,243
固定資産合計 - 15,938 15,251 15,611 14,664 14,004 14,482 15,763 14,921 15,121 15,438 16,228 15,273 15,782 16,077 15,696 16,474 16,998 18,464 18,802 18,214 18,483 18,674 18,935 18,973 19,155 19,852 19,613 20,722 20,527 20,655 21,014 20,820 21,888 22,417 22,192 24,370 24,901 23,947 24,425 22,880 23,454 25,752
総資産 - 41,261 39,010 40,420 38,867 37,752 37,857 40,465 41,632 41,462 43,084 44,302 44,320 45,363 45,564 46,284 46,369 46,562 47,051 48,364 46,166 45,200 44,237 45,934 45,572 46,762 48,428 50,736 52,524 52,795 53,185 55,723 54,040 55,005 55,753 56,294 58,187 58,926 57,226 58,895 52,060 52,888 54,158
買掛金 - 9,412 7,900 8,661 8,322 7,971 7,665 8,261 8,244 7,900 8,636 8,898 9,603 10,023 9,964 10,372 10,454 10,170 8,158 8,858 7,674 6,684 5,928 6,511 6,730 7,294 7,898 8,370 9,014 9,168 8,583 8,739 7,739 8,490 8,334 8,598 8,228 8,707 8,185 8,338 7,006 6,613 6,377
短期借入金 - 4,525 4,573 4,604 4,333 4,533 4,122 4,281 3,935 3,908 3,768 3,768 3,583 3,793 3,556 3,658 3,368 4,580 4,968 5,120 5,231 4,390 4,162 4,408 3,486 3,810 3,601 3,930 3,600 3,869 3,600 3,899 3,541 3,796 3,630 3,802 3,548 3,855 3,520 4,000 3,720 5,237 4,990
一年内返済予定の長期借入金 - - - - - - - - - - - - - - - - - - - - - 73 129 183 319 319 319 319 319 319 319 319 319 319 319 319 1,070 1,065 1,060 1,055 320 320 332
流動負債合計 - 15,435 14,005 15,048 14,218 13,774 13,317 14,208 15,183 14,599 15,642 15,779 16,244 16,976 16,796 17,984 17,486 18,804 18,551 19,199 17,397 15,045 13,114 14,490 13,801 14,731 15,514 17,205 18,219 17,995 17,276 18,433 16,997 16,894 16,917 17,046 17,383 18,190 17,411 18,608 15,593 16,794 16,298
長期借入金 - - - - - - - - - - - - - 850 850 850 850 - 600 600 1,050 2,521 2,460 2,401 2,910 2,830 2,750 2,670 2,590 2,510 2,430 2,350 2,270 2,190 2,110 2,030 1,200 1,125 1,050 975 1,630 1,550 1,470
固定負債合計 - 3,648 3,353 3,428 3,535 3,306 3,451 3,831 3,632 3,669 3,682 3,844 3,452 3,836 3,795 3,526 3,636 2,784 3,352 3,431 3,945 5,345 5,263 5,299 5,552 5,547 5,578 5,492 5,457 5,407 5,376 5,569 4,822 5,187 5,166 5,110 4,793 4,887 4,405 4,570 4,888 5,010 5,488
総負債 - 19,083 17,359 18,476 17,753 17,080 16,769 18,039 18,816 18,268 19,325 19,624 19,696 20,813 20,591 21,510 21,122 21,589 21,904 22,630 21,343 20,390 18,378 19,790 19,354 20,278 21,093 22,698 23,676 23,403 22,652 24,003 21,820 22,081 22,083 22,157 22,177 23,078 21,817 23,178 20,482 21,804 21,787
資本金及び資本剰余金 - 8,095 8,095 8,095 8,095 8,095 8,095 8,095 8,095 8,095 8,095 8,095 8,095 8,095 8,095 8,096 8,111 8,111 8,111 8,111 8,111 8,111 8,111 8,111 8,569 8,569 8,569 8,569 8,569 8,569 8,569 8,569 8,569 8,569 8,569 8,569 8,569 8,572 8,629 8,629 8,629 8,629 8,629
利益剰余金 - 11,579 11,432 11,567 11,573 11,506 11,680 12,172 12,648 12,830 13,200 13,619 13,948 13,975 14,248 14,709 15,091 14,917 15,098 15,388 15,436 15,103 15,947 15,973 16,247 16,368 16,919 17,715 18,454 19,094 20,011 20,398 21,082 21,182 21,502 21,913 22,215 21,754 22,035 22,031 22,918 22,345 22,548
株主資本 20,492 22,177 21,650 21,943 21,113 20,672 21,087 22,425 22,815 23,193 23,758 24,678 24,624 24,549 24,972 24,774 25,246 24,972 25,146 25,733 24,823 24,809 25,859 26,143 26,218 26,483 27,335 28,038 28,847 29,392 30,533 31,720 32,220 32,924 33,669 34,137 36,010 35,848 35,408 35,717 31,578 31,083 32,370