カーメイト【7297】 業績推移・財務諸表

(単位:百万円) 4Q14 4Q15 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 1Q26 2Q26
現金同等物 - 7,344 5,337 5,258 7,046 7,845 7,428 7,348 9,101 7,597 7,211 7,660 9,456 8,432 7,313 7,713 9,220 8,175 7,915 7,880 9,738 7,985 7,804 8,249 10,290 9,624 9,127 9,122 11,018 10,201 9,005 8,896 10,063 9,409 8,022 8,486 9,657 9,401 9,380 9,338 10,675 10,308 9,601
有価証券 - 1,062 1,063 1,063 860 244 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
売掛金 - 2,259 2,717 4,726 2,155 2,237 2,477 4,452 2,079 2,268 3,046 4,460 2,691 2,423 2,966 4,386 2,163 2,353 2,784 4,396 1,947 1,947 2,394 3,895 2,017 1,861 2,219 3,958 - 2,014 2,314 4,278 - 2,403 3,257 4,240 - 2,477 2,428 3,604 - 1,843 1,961
流動資産合計 - 14,478 13,936 15,224 14,537 14,680 14,468 15,674 14,984 14,109 14,634 16,035 16,027 14,661 14,801 15,864 15,281 14,642 15,238 16,087 15,952 14,592 14,816 16,054 16,198 15,826 16,141 17,702 17,406 16,975 17,736 18,562 17,612 17,103 17,534 18,033 17,122 16,998 17,256 17,907 17,195 16,628 16,376
有形固定資産 - 1,926 1,888 1,854 1,829 1,787 1,799 1,821 1,769 1,729 1,673 1,657 1,587 1,594 1,575 1,288 1,180 1,193 1,162 1,061 1,059 1,065 1,011 985 951 1,002 1,000 1,013 964 1,028 1,072 1,078 1,092 1,106 1,091 1,073 1,137 1,115 1,118 1,077 476 467 468
投資有価証券 - 1,785 1,902 1,982 1,883 1,794 1,746 1,944 2,119 2,186 2,330 2,467 2,424 2,451 2,388 1,153 1,233 1,220 1,317 1,524 1,156 1,178 1,338 1,311 1,458 1,502 1,557 1,305 1,249 1,341 1,384 1,428 1,444 1,491 1,535 1,450 1,606 1,781 1,926 2,017 2,073 2,242 2,473
固定資産合計 - 6,241 6,416 6,422 6,368 6,106 5,974 6,119 6,275 6,233 6,266 6,334 6,245 6,650 6,560 3,435 3,305 3,287 3,333 3,407 3,129 3,140 3,100 3,116 3,218 3,256 3,280 3,134 3,085 3,191 3,258 3,221 3,248 3,323 3,358 3,325 3,560 3,651 3,748 3,717 3,137 3,271 3,475
総資産 - 20,719 20,352 21,646 20,905 20,786 20,442 21,794 21,259 20,341 20,900 22,369 22,272 21,311 21,361 19,299 18,586 17,929 18,571 19,494 19,080 17,732 17,916 19,170 19,416 19,082 19,421 20,836 20,491 20,167 20,994 21,783 20,861 20,425 20,892 21,358 20,682 20,650 21,005 21,624 20,332 19,899 19,851
買掛金 - 2,136 2,426 3,043 2,580 2,114 2,311 2,595 2,158 1,950 2,248 2,498 2,026 1,928 2,356 2,562 960 1,986 2,558 2,458 1,331 1,753 1,773 2,109 869 1,563 1,806 2,166 864 1,669 2,390 2,307 909 1,624 2,087 1,519 690 1,189 1,501 1,516 563 1,077 1,369
短期借入金 - 836 836 836 856 851 846 841 638 638 638 638 638 638 638 138 - - - - - - - - - - - - - - - - - - - - - - - - - - -
一年内返済予定の長期借入金 - 191 212 212 247 254 254 254 254 101 101 93 86 78 71 - - - - - - - - - - - - - - - - - - - - - - - - - - - -
流動負債合計 - 5,615 5,771 6,556 5,971 5,620 5,766 6,578 5,736 5,252 5,479 6,330 5,935 5,392 5,805 5,090 4,019 3,476 4,029 4,399 4,239 3,083 3,096 3,822 3,708 3,134 3,223 4,313 3,522 2,979 3,678 4,002 3,696 3,294 3,780 3,855 2,871 2,518 2,755 3,383 2,480 2,339 2,499
長期借入金 - 666 849 802 898 834 771 707 643 243 217 200 182 164 146 - - - - - - - - - - - - - - - - - - - - - - - - - - - -
固定負債合計 - 3,580 3,698 3,640 3,886 4,720 4,706 4,593 4,716 4,451 4,471 4,256 4,687 4,445 4,652 2,631 2,852 2,709 2,635 2,539 2,751 2,630 2,536 2,544 2,646 2,665 2,570 2,591 2,972 2,987 2,894 2,908 2,676 2,676 2,536 2,563 3,113 3,136 2,980 2,979 3,015 3,001 2,864
総負債 - 9,195 9,469 10,196 9,857 10,340 10,472 11,170 10,452 9,703 9,949 10,587 10,622 9,837 10,456 7,722 6,871 6,185 6,664 6,939 6,989 5,714 5,632 6,365 6,354 5,799 5,793 6,904 6,494 5,966 6,572 6,910 6,372 5,970 6,315 6,418 5,984 5,654 5,735 6,362 5,495 5,340 5,364
資本金及び資本剰余金 - 4,060 4,060 4,060 4,060 4,060 4,060 4,060 4,060 4,060 4,060 4,060 4,060 4,060 4,060 4,060 4,060 4,060 4,060 4,060 4,060 4,060 4,060 4,060 4,060 4,060 4,060 4,060 4,060 4,060 4,060 4,060 4,060 4,060 4,060 4,060 4,060 4,059 4,059 4,059 4,059 4,059 4,059
利益剰余金 - 6,543 5,831 6,488 6,238 5,832 5,645 6,218 6,172 6,027 6,218 6,895 6,790 6,669 6,744 7,532 7,668 7,667 7,884 8,462 8,177 8,142 8,313 8,826 8,944 8,974 9,246 9,690 9,671 9,604 9,580 9,992 9,821 9,690 9,660 9,993 9,822 9,736 9,735 9,949 9,082 8,885 8,722
株主資本 11,020 11,524 10,883 11,450 11,047 10,446 9,970 10,623 10,807 10,638 10,950 11,782 11,650 11,474 10,905 11,578 11,715 11,744 11,908 12,555 12,091 12,018 12,284 12,804 13,063 13,283 13,628 13,933 13,997 14,201 14,422 14,873 14,488 14,456 14,576 14,940 14,699 14,995 15,269 15,261 14,837 14,558 14,487