|
(単位:百万円)
|
4Q14
|
4Q15
|
4Q16
|
4Q17
|
4Q18
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
1,692
|
2,164
|
938
|
1,267
|
32,444
|
30,804
|
30,822
|
34,151
|
35,350
|
33,890
|
32,819
|
31,897
|
39,607
|
40,912
|
41,648
|
41,384
|
44,627
|
46,601
|
49,364
|
49,170
|
53,738
|
59,596
|
67,566
|
71,551
|
82,028
|
87,219
|
76,621
|
72,059
|
68,496
|
64,616
|
61,528
|
|
有価証券
|
-
|
-
|
-
|
-
|
2,339
|
1,625
|
1,735
|
1,754
|
2,086
|
2,114
|
3,121
|
3,697
|
3,796
|
4,493
|
4,224
|
4,106
|
3,251
|
2,413
|
2,639
|
2,714
|
2,529
|
3,902
|
3,525
|
4,130
|
5,120
|
4,181
|
3,792
|
6,452
|
13,508
|
13,181
|
10,444
|
13,857
|
|
売掛金
|
-
|
-
|
-
|
-
|
28,855
|
28,080
|
27,040
|
28,412
|
25,779
|
24,229
|
18,203
|
27,525
|
28,133
|
31,710
|
26,748
|
27,222
|
29,145
|
34,203
|
36,041
|
40,935
|
34,284
|
38,739
|
40,356
|
40,468
|
35,227
|
40,198
|
41,935
|
39,554
|
39,107
|
43,473
|
40,403
|
42,761
|
|
商品及び製品
|
-
|
731
|
777
|
835
|
1,026
|
20,503
|
21,004
|
19,730
|
20,812
|
19,366
|
22,252
|
19,761
|
19,496
|
21,276
|
23,933
|
25,451
|
29,324
|
30,780
|
34,833
|
35,257
|
33,983
|
32,715
|
33,714
|
33,529
|
32,758
|
32,809
|
35,243
|
32,464
|
34,937
|
32,775
|
32,864
|
33,066
|
|
流動資産合計
|
-
|
32,959
|
34,601
|
34,616
|
37,232
|
85,020
|
83,140
|
83,132
|
85,670
|
82,759
|
80,257
|
86,601
|
86,681
|
99,548
|
98,170
|
101,268
|
106,566
|
115,010
|
123,453
|
131,961
|
124,533
|
132,189
|
141,048
|
150,148
|
149,622
|
162,833
|
171,970
|
159,690
|
164,915
|
162,913
|
153,837
|
157,323
|
|
有形固定資産
|
-
|
15,101
|
16,775
|
17,458
|
14,487
|
69,786
|
68,020
|
68,076
|
67,038
|
61,491
|
60,394
|
58,153
|
56,249
|
57,570
|
56,692
|
55,658
|
56,633
|
60,029
|
62,567
|
63,076
|
58,430
|
57,483
|
59,766
|
59,485
|
56,718
|
57,234
|
58,539
|
54,573
|
61,196
|
60,229
|
61,842
|
62,034
|
|
投資有価証券
|
-
|
1,084
|
982
|
1,235
|
3,629
|
11,238
|
10,874
|
10,896
|
12,118
|
10,374
|
11,015
|
10,640
|
11,750
|
12,076
|
12,471
|
13,081
|
13,173
|
13,607
|
13,065
|
12,842
|
12,780
|
14,395
|
16,048
|
17,727
|
15,200
|
18,554
|
19,388
|
17,718
|
18,254
|
16,709
|
19,087
|
22,450
|
|
固定資産合計
|
-
|
60,770
|
58,429
|
60,842
|
57,697
|
88,624
|
86,211
|
86,228
|
86,752
|
78,968
|
78,794
|
76,299
|
75,444
|
76,096
|
75,914
|
75,379
|
76,590
|
80,354
|
82,476
|
82,725
|
77,656
|
78,437
|
82,378
|
83,741
|
78,260
|
82,171
|
84,378
|
78,378
|
85,476
|
83,294
|
87,429
|
91,377
|
|
総資産
|
-
|
93,730
|
93,030
|
95,458
|
170,302
|
173,644
|
169,351
|
169,361
|
172,423
|
161,727
|
159,051
|
162,901
|
162,126
|
175,644
|
174,084
|
176,647
|
183,156
|
195,364
|
205,929
|
214,686
|
202,189
|
210,626
|
223,427
|
233,890
|
227,883
|
245,004
|
256,348
|
238,069
|
250,391
|
246,208
|
241,267
|
248,700
|
|
買掛金
|
-
|
-
|
-
|
-
|
16,044
|
12,794
|
13,223
|
13,378
|
12,684
|
11,199
|
9,947
|
15,995
|
13,350
|
16,000
|
14,020
|
15,135
|
18,585
|
18,254
|
18,159
|
20,371
|
18,449
|
18,204
|
19,017
|
19,751
|
18,681
|
20,184
|
22,032
|
20,039
|
21,150
|
27,258
|
27,643
|
26,903
|
|
短期借入金
|
-
|
1,868
|
8,761
|
13,266
|
16,160
|
12,791
|
10,585
|
7,251
|
7,214
|
7,206
|
7,192
|
7,168
|
7,142
|
7,208
|
6,100
|
6,100
|
6,100
|
6,100
|
6,100
|
6,100
|
6,100
|
6,100
|
6,100
|
6,100
|
6,100
|
6,100
|
6,100
|
3,000
|
3,000
|
3,000
|
3,000
|
3,000
|
|
流動負債合計
|
-
|
10,954
|
15,399
|
20,536
|
23,085
|
35,046
|
32,683
|
29,985
|
28,174
|
29,645
|
27,224
|
31,991
|
28,582
|
33,336
|
29,594
|
30,249
|
33,235
|
35,577
|
36,000
|
39,456
|
36,203
|
38,302
|
39,679
|
43,531
|
41,605
|
46,183
|
49,582
|
43,128
|
45,447
|
48,517
|
47,615
|
46,757
|
|
長期借入金
|
-
|
12,139
|
8,426
|
4,040
|
327
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
固定負債合計
|
-
|
14,412
|
10,499
|
6,395
|
2,459
|
11,069
|
11,048
|
11,331
|
12,080
|
9,596
|
10,013
|
9,138
|
10,244
|
10,311
|
10,707
|
10,485
|
10,811
|
11,255
|
12,121
|
11,703
|
10,976
|
10,199
|
11,414
|
11,577
|
10,714
|
12,218
|
12,438
|
11,144
|
12,351
|
12,246
|
10,999
|
11,396
|
|
総負債
|
-
|
25,367
|
25,899
|
26,931
|
51,402
|
46,116
|
43,732
|
41,316
|
40,255
|
39,241
|
37,237
|
41,129
|
38,826
|
43,648
|
40,302
|
40,735
|
44,047
|
46,832
|
48,122
|
51,159
|
47,180
|
48,502
|
51,094
|
55,108
|
52,320
|
58,402
|
62,020
|
54,273
|
57,798
|
60,764
|
58,615
|
58,154
|
|
資本金及び資本剰余金
|
-
|
8,741
|
8,741
|
8,741
|
12,916
|
12,916
|
4,175
|
4,175
|
4,175
|
12,916
|
4,175
|
4,175
|
4,175
|
12,916
|
4,175
|
4,175
|
4,175
|
12,915
|
4,175
|
4,175
|
4,175
|
12,907
|
4,175
|
4,175
|
4,175
|
12,910
|
4,175
|
4,175
|
4,175
|
12,958
|
4,175
|
4,175
|
|
利益剰余金
|
-
|
59,021
|
58,742
|
59,640
|
59,861
|
122,365
|
123,400
|
126,012
|
127,601
|
123,579
|
120,244
|
122,119
|
123,191
|
125,943
|
127,286
|
129,095
|
129,519
|
132,252
|
132,502
|
134,720
|
135,526
|
139,639
|
140,910
|
143,989
|
146,939
|
149,324
|
151,736
|
153,822
|
154,395
|
156,211
|
156,002
|
160,288
|
|
株主資本
|
62,164
|
68,362
|
67,131
|
68,527
|
69,385
|
127,527
|
125,618
|
128,044
|
132,168
|
122,486
|
121,814
|
121,771
|
123,299
|
131,996
|
133,782
|
135,912
|
139,109
|
148,532
|
157,807
|
163,527
|
155,009
|
162,124
|
172,332
|
178,781
|
175,562
|
186,602
|
194,328
|
183,795
|
192,593
|
185,444
|
182,652
|
190,546
|