ヨロズ【7294】 業績推移・財務諸表

(単位:百万円) 4Q14 4Q15 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 1Q26 2Q26
現金同等物 - 18,194 18,244 14,397 22,336 20,546 24,783 26,360 25,197 23,287 19,634 17,421 20,882 21,192 19,089 21,983 24,970 23,915 23,276 16,870 19,019 19,941 21,618 23,346 29,259 37,282 31,169 30,954 28,866 31,201 31,056 27,606 23,617 26,583 22,857 23,611 22,287 20,720 21,988 24,018 27,929 23,554 19,929
売掛金 - 21,833 22,382 26,392 21,771 22,258 21,015 18,944 19,810 20,872 19,456 20,358 22,287 22,407 18,999 17,123 19,842 20,970 17,154 21,963 17,617 11,521 8,079 13,435 17,864 15,093 13,344 13,268 19,185 21,020 20,599 24,501 24,110 24,539 24,999 24,290 28,693 32,686 31,810 28,837 27,383 27,900 27,761
流動資産合計 - 61,735 62,610 62,299 67,117 67,408 69,567 70,377 72,018 70,294 67,683 67,703 72,186 69,890 63,257 65,450 67,422 69,504 64,528 62,943 58,386 50,344 49,735 55,726 63,721 70,251 62,589 63,765 66,475 73,346 75,737 80,324 72,582 78,309 76,351 78,192 75,373 79,085 79,525 79,469 81,159 78,388 74,278
有形固定資産 - 72,765 72,679 70,900 71,196 68,650 66,382 71,860 81,601 83,858 86,482 91,328 90,121 88,512 88,907 90,903 85,907 84,694 82,743 82,092 71,203 66,675 65,531 64,079 59,820 59,641 59,185 57,014 57,557 58,883 60,649 61,897 59,288 60,281 64,040 65,204 54,773 56,743 57,681 51,205 45,638 44,475 44,505
投資有価証券 - 7,876 - - 6,849 - - - 8,218 - - - 8,897 - - - 7,150 - - - 4,221 - - - 6,462 - - - 5,709 - - - 5,726 - - - 8,011 - - - 7,372 - -
固定資産合計 - 86,968 86,300 85,543 84,233 80,448 78,646 85,562 95,152 97,738 101,199 106,751 104,474 103,769 104,354 105,540 100,675 99,325 96,871 96,278 81,313 77,672 76,841 76,470 71,001 70,842 70,878 68,010 67,516 69,017 70,705 71,836 68,928 70,817 75,746 76,676 66,884 69,609 68,839 62,840 55,441 54,058 55,078
総資産 - 148,704 148,910 147,843 151,351 147,857 148,214 155,940 167,171 168,032 168,882 174,455 176,661 173,659 167,611 170,990 168,097 168,830 161,399 159,222 139,700 128,016 126,577 132,197 134,723 141,093 133,468 131,776 133,992 142,364 146,443 152,160 141,511 149,126 152,098 154,868 142,257 148,695 148,364 142,310 136,601 132,446 129,356
買掛金 - 15,432 16,594 18,321 16,678 16,218 14,884 17,453 16,429 16,360 15,837 15,352 18,982 16,412 16,295 17,058 14,117 14,480 14,094 13,429 12,609 8,751 10,247 12,528 13,982 11,541 11,184 11,371 15,055 14,525 16,081 17,933 14,191 16,278 15,441 15,247 14,838 14,603 14,723 15,209 15,033 14,568 13,045
短期借入金 - 6,283 - - 4,455 8,054 8,305 9,090 13,428 18,848 13,536 13,962 12,945 14,860 11,762 10,935 10,694 10,812 9,440 8,107 6,137 5,942 4,829 3,273 3,200 3,377 3,317 3,357 3,450 3,671 4,100 5,140 5,365 7,421 6,269 11,023 12,986 16,453 13,052 7,756 11,842 10,277 7,131
一年内返済予定の長期借入金 - 2,201 6,699 6,853 9,563 9,000 9,000 8,000 8,000 6,250 3,500 2,750 456 259 497 735 1,218 2,181 2,903 3,278 7,866 8,479 12,898 13,228 13,051 12,877 12,136 12,225 12,871 13,611 12,959 13,183 8,940 8,445 6,874 6,561 6,065 6,095 5,676 5,211 9,504 9,331 8,896
流動負債合計 - 29,296 35,331 37,392 43,092 46,944 45,246 52,585 55,667 56,779 46,871 46,937 45,632 46,294 40,826 40,979 40,273 41,734 40,224 38,990 37,550 33,414 36,192 37,610 39,331 43,065 40,037 41,095 44,592 50,437 51,295 56,085 44,393 49,291 48,699 53,120 49,815 54,708 51,695 44,467 51,292 49,785 45,615
長期借入金 - 17,600 12,500 10,750 8,000 7,381 16,835 15,044 14,294 14,294 22,294 26,241 30,187 30,393 30,476 32,067 31,333 30,608 28,349 27,761 23,873 22,528 20,296 23,560 26,614 27,373 22,681 21,173 16,525 15,380 14,628 15,324 17,809 17,600 17,229 16,296 14,210 13,471 16,229 23,051 17,390 17,842 16,572
固定負債合計 - 21,697 16,485 15,112 12,230 11,269 20,245 18,597 17,744 17,601 25,723 29,853 34,013 32,583 32,631 34,164 35,513 34,578 32,038 31,134 27,598 26,265 23,638 26,598 29,653 30,380 25,506 23,777 19,021 18,120 17,674 18,479 19,677 19,711 19,311 18,294 16,949 17,569 21,041 29,735 24,105 24,323 23,241
総負債 - 50,994 51,817 52,505 55,323 58,213 65,492 71,183 73,412 74,380 72,594 76,791 79,645 78,877 73,458 75,144 75,787 76,312 72,262 70,125 65,149 59,679 59,830 64,208 68,984 73,445 65,543 64,872 63,613 68,557 68,969 74,565 64,071 69,003 68,010 71,415 66,764 72,278 72,736 74,203 75,397 74,108 68,857
資本金及び資本剰余金 - 16,580 16,580 16,580 16,464 16,464 16,460 16,431 16,431 16,374 16,374 16,374 16,533 16,529 16,778 16,529 16,529 16,529 16,529 16,528 16,074 16,053 16,028 15,999 15,962 15,962 15,943 15,943 15,694 15,693 15,629 15,640 15,629 15,629 15,572 15,572 15,572 15,554 15,523 15,523 15,336 15,334 15,294
利益剰余金 - 62,040 62,553 63,426 63,908 62,574 63,146 65,850 66,975 67,189 68,609 68,232 68,147 68,197 69,012 68,873 67,195 66,582 65,815 65,966 53,429 51,509 49,886 50,894 46,925 46,670 46,686 46,590 47,548 47,307 47,695 47,711 48,634 48,002 48,258 47,902 43,957 42,506 40,956 37,789 29,729 29,180 29,493
株主資本 77,756 97,710 97,092 95,337 96,027 89,643 82,722 84,756 93,759 93,651 96,288 97,663 97,015 94,782 94,153 95,846 92,310 92,517 89,136 89,096 74,550 68,337 66,746 67,988 65,738 67,647 67,924 66,903 70,378 73,806 77,473 77,595 77,439 80,123 84,087 83,453 75,493 76,417 75,628 68,107 61,204 58,337 60,498