|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
18,194
|
18,244
|
14,397
|
22,336
|
20,546
|
24,783
|
26,360
|
25,197
|
23,287
|
19,634
|
17,421
|
20,882
|
21,192
|
19,089
|
21,983
|
24,970
|
23,915
|
23,276
|
16,870
|
19,019
|
19,941
|
21,618
|
23,346
|
29,259
|
37,282
|
31,169
|
30,954
|
28,866
|
31,201
|
31,056
|
27,606
|
23,617
|
26,583
|
22,857
|
23,611
|
22,287
|
20,720
|
21,988
|
24,018
|
27,929
|
23,554
|
19,929
|
|
売掛金
|
-
|
21,833
|
22,382
|
26,392
|
21,771
|
22,258
|
21,015
|
18,944
|
19,810
|
20,872
|
19,456
|
20,358
|
22,287
|
22,407
|
18,999
|
17,123
|
19,842
|
20,970
|
17,154
|
21,963
|
17,617
|
11,521
|
8,079
|
13,435
|
17,864
|
15,093
|
13,344
|
13,268
|
19,185
|
21,020
|
20,599
|
24,501
|
24,110
|
24,539
|
24,999
|
24,290
|
28,693
|
32,686
|
31,810
|
28,837
|
27,383
|
27,900
|
27,761
|
|
流動資産合計
|
-
|
61,735
|
62,610
|
62,299
|
67,117
|
67,408
|
69,567
|
70,377
|
72,018
|
70,294
|
67,683
|
67,703
|
72,186
|
69,890
|
63,257
|
65,450
|
67,422
|
69,504
|
64,528
|
62,943
|
58,386
|
50,344
|
49,735
|
55,726
|
63,721
|
70,251
|
62,589
|
63,765
|
66,475
|
73,346
|
75,737
|
80,324
|
72,582
|
78,309
|
76,351
|
78,192
|
75,373
|
79,085
|
79,525
|
79,469
|
81,159
|
78,388
|
74,278
|
|
有形固定資産
|
-
|
72,765
|
72,679
|
70,900
|
71,196
|
68,650
|
66,382
|
71,860
|
81,601
|
83,858
|
86,482
|
91,328
|
90,121
|
88,512
|
88,907
|
90,903
|
85,907
|
84,694
|
82,743
|
82,092
|
71,203
|
66,675
|
65,531
|
64,079
|
59,820
|
59,641
|
59,185
|
57,014
|
57,557
|
58,883
|
60,649
|
61,897
|
59,288
|
60,281
|
64,040
|
65,204
|
54,773
|
56,743
|
57,681
|
51,205
|
45,638
|
44,475
|
44,505
|
|
投資有価証券
|
-
|
7,876
|
-
|
-
|
6,849
|
-
|
-
|
-
|
8,218
|
-
|
-
|
-
|
8,897
|
-
|
-
|
-
|
7,150
|
-
|
-
|
-
|
4,221
|
-
|
-
|
-
|
6,462
|
-
|
-
|
-
|
5,709
|
-
|
-
|
-
|
5,726
|
-
|
-
|
-
|
8,011
|
-
|
-
|
-
|
7,372
|
-
|
-
|
|
固定資産合計
|
-
|
86,968
|
86,300
|
85,543
|
84,233
|
80,448
|
78,646
|
85,562
|
95,152
|
97,738
|
101,199
|
106,751
|
104,474
|
103,769
|
104,354
|
105,540
|
100,675
|
99,325
|
96,871
|
96,278
|
81,313
|
77,672
|
76,841
|
76,470
|
71,001
|
70,842
|
70,878
|
68,010
|
67,516
|
69,017
|
70,705
|
71,836
|
68,928
|
70,817
|
75,746
|
76,676
|
66,884
|
69,609
|
68,839
|
62,840
|
55,441
|
54,058
|
55,078
|
|
総資産
|
-
|
148,704
|
148,910
|
147,843
|
151,351
|
147,857
|
148,214
|
155,940
|
167,171
|
168,032
|
168,882
|
174,455
|
176,661
|
173,659
|
167,611
|
170,990
|
168,097
|
168,830
|
161,399
|
159,222
|
139,700
|
128,016
|
126,577
|
132,197
|
134,723
|
141,093
|
133,468
|
131,776
|
133,992
|
142,364
|
146,443
|
152,160
|
141,511
|
149,126
|
152,098
|
154,868
|
142,257
|
148,695
|
148,364
|
142,310
|
136,601
|
132,446
|
129,356
|
|
買掛金
|
-
|
15,432
|
16,594
|
18,321
|
16,678
|
16,218
|
14,884
|
17,453
|
16,429
|
16,360
|
15,837
|
15,352
|
18,982
|
16,412
|
16,295
|
17,058
|
14,117
|
14,480
|
14,094
|
13,429
|
12,609
|
8,751
|
10,247
|
12,528
|
13,982
|
11,541
|
11,184
|
11,371
|
15,055
|
14,525
|
16,081
|
17,933
|
14,191
|
16,278
|
15,441
|
15,247
|
14,838
|
14,603
|
14,723
|
15,209
|
15,033
|
14,568
|
13,045
|
|
短期借入金
|
-
|
6,283
|
-
|
-
|
4,455
|
8,054
|
8,305
|
9,090
|
13,428
|
18,848
|
13,536
|
13,962
|
12,945
|
14,860
|
11,762
|
10,935
|
10,694
|
10,812
|
9,440
|
8,107
|
6,137
|
5,942
|
4,829
|
3,273
|
3,200
|
3,377
|
3,317
|
3,357
|
3,450
|
3,671
|
4,100
|
5,140
|
5,365
|
7,421
|
6,269
|
11,023
|
12,986
|
16,453
|
13,052
|
7,756
|
11,842
|
10,277
|
7,131
|
|
一年内返済予定の長期借入金
|
-
|
2,201
|
6,699
|
6,853
|
9,563
|
9,000
|
9,000
|
8,000
|
8,000
|
6,250
|
3,500
|
2,750
|
456
|
259
|
497
|
735
|
1,218
|
2,181
|
2,903
|
3,278
|
7,866
|
8,479
|
12,898
|
13,228
|
13,051
|
12,877
|
12,136
|
12,225
|
12,871
|
13,611
|
12,959
|
13,183
|
8,940
|
8,445
|
6,874
|
6,561
|
6,065
|
6,095
|
5,676
|
5,211
|
9,504
|
9,331
|
8,896
|
|
流動負債合計
|
-
|
29,296
|
35,331
|
37,392
|
43,092
|
46,944
|
45,246
|
52,585
|
55,667
|
56,779
|
46,871
|
46,937
|
45,632
|
46,294
|
40,826
|
40,979
|
40,273
|
41,734
|
40,224
|
38,990
|
37,550
|
33,414
|
36,192
|
37,610
|
39,331
|
43,065
|
40,037
|
41,095
|
44,592
|
50,437
|
51,295
|
56,085
|
44,393
|
49,291
|
48,699
|
53,120
|
49,815
|
54,708
|
51,695
|
44,467
|
51,292
|
49,785
|
45,615
|
|
長期借入金
|
-
|
17,600
|
12,500
|
10,750
|
8,000
|
7,381
|
16,835
|
15,044
|
14,294
|
14,294
|
22,294
|
26,241
|
30,187
|
30,393
|
30,476
|
32,067
|
31,333
|
30,608
|
28,349
|
27,761
|
23,873
|
22,528
|
20,296
|
23,560
|
26,614
|
27,373
|
22,681
|
21,173
|
16,525
|
15,380
|
14,628
|
15,324
|
17,809
|
17,600
|
17,229
|
16,296
|
14,210
|
13,471
|
16,229
|
23,051
|
17,390
|
17,842
|
16,572
|
|
固定負債合計
|
-
|
21,697
|
16,485
|
15,112
|
12,230
|
11,269
|
20,245
|
18,597
|
17,744
|
17,601
|
25,723
|
29,853
|
34,013
|
32,583
|
32,631
|
34,164
|
35,513
|
34,578
|
32,038
|
31,134
|
27,598
|
26,265
|
23,638
|
26,598
|
29,653
|
30,380
|
25,506
|
23,777
|
19,021
|
18,120
|
17,674
|
18,479
|
19,677
|
19,711
|
19,311
|
18,294
|
16,949
|
17,569
|
21,041
|
29,735
|
24,105
|
24,323
|
23,241
|
|
総負債
|
-
|
50,994
|
51,817
|
52,505
|
55,323
|
58,213
|
65,492
|
71,183
|
73,412
|
74,380
|
72,594
|
76,791
|
79,645
|
78,877
|
73,458
|
75,144
|
75,787
|
76,312
|
72,262
|
70,125
|
65,149
|
59,679
|
59,830
|
64,208
|
68,984
|
73,445
|
65,543
|
64,872
|
63,613
|
68,557
|
68,969
|
74,565
|
64,071
|
69,003
|
68,010
|
71,415
|
66,764
|
72,278
|
72,736
|
74,203
|
75,397
|
74,108
|
68,857
|
|
資本金及び資本剰余金
|
-
|
16,580
|
16,580
|
16,580
|
16,464
|
16,464
|
16,460
|
16,431
|
16,431
|
16,374
|
16,374
|
16,374
|
16,533
|
16,529
|
16,778
|
16,529
|
16,529
|
16,529
|
16,529
|
16,528
|
16,074
|
16,053
|
16,028
|
15,999
|
15,962
|
15,962
|
15,943
|
15,943
|
15,694
|
15,693
|
15,629
|
15,640
|
15,629
|
15,629
|
15,572
|
15,572
|
15,572
|
15,554
|
15,523
|
15,523
|
15,336
|
15,334
|
15,294
|
|
利益剰余金
|
-
|
62,040
|
62,553
|
63,426
|
63,908
|
62,574
|
63,146
|
65,850
|
66,975
|
67,189
|
68,609
|
68,232
|
68,147
|
68,197
|
69,012
|
68,873
|
67,195
|
66,582
|
65,815
|
65,966
|
53,429
|
51,509
|
49,886
|
50,894
|
46,925
|
46,670
|
46,686
|
46,590
|
47,548
|
47,307
|
47,695
|
47,711
|
48,634
|
48,002
|
48,258
|
47,902
|
43,957
|
42,506
|
40,956
|
37,789
|
29,729
|
29,180
|
29,493
|
|
株主資本
|
77,756
|
97,710
|
97,092
|
95,337
|
96,027
|
89,643
|
82,722
|
84,756
|
93,759
|
93,651
|
96,288
|
97,663
|
97,015
|
94,782
|
94,153
|
95,846
|
92,310
|
92,517
|
89,136
|
89,096
|
74,550
|
68,337
|
66,746
|
67,988
|
65,738
|
67,647
|
67,924
|
66,903
|
70,378
|
73,806
|
77,473
|
77,595
|
77,439
|
80,123
|
84,087
|
83,453
|
75,493
|
76,417
|
75,628
|
68,107
|
61,204
|
58,337
|
60,498
|