村上開明堂【7292】 業績推移・財務諸表

(単位:百万円) 4Q14 4Q15 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 1Q26 2Q26
現金同等物 - 20,113 20,026 20,355 20,979 21,066 21,936 22,814 24,516 23,594 23,885 24,589 26,580 26,343 25,991 26,353 28,053 27,185 27,379 27,118 28,734 35,238 35,495 36,997 32,684 34,152 34,610 32,642 34,819 36,279 36,646 36,416 39,467 41,611 43,729 44,116 43,290 42,017 44,746 44,578 47,576 45,405 46,452
売掛金 - 8,061 8,274 8,073 9,173 9,280 8,704 8,412 9,011 9,212 9,363 9,261 9,836 9,199 9,259 9,395 9,745 10,362 10,550 9,695 10,183 7,540 8,891 10,458 11,970 11,629 8,958 11,281 11,505 13,834 13,774 14,890 14,304 14,778 16,513 16,740 14,576 16,027 16,617 15,226 16,588 15,895 16,751
商品及び製品 - 1,206 961 1,046 1,357 1,004 935 853 965 805 1,006 1,075 1,098 1,064 1,083 1,044 1,246 753 765 827 853 952 851 853 1,039 1,178 1,198 1,485 1,322 1,358 1,603 1,592 1,629 1,529 1,346 1,527 1,363 1,481 1,510 1,429 1,599 1,538 1,450
流動資産合計 - 35,632 35,881 36,260 37,278 36,917 37,107 37,539 40,119 39,039 39,909 40,715 43,444 41,741 41,519 42,771 44,745 44,241 44,866 43,938 46,283 49,797 51,784 54,375 51,879 53,468 52,245 53,711 56,354 61,863 63,513 64,712 66,929 68,942 72,959 74,433 70,677 71,581 75,036 73,579 78,598 75,368 77,060
有形固定資産 - 22,530 22,959 22,860 22,433 22,059 21,107 20,760 22,254 22,282 23,191 23,407 23,939 23,686 24,031 24,964 24,740 25,271 25,560 25,545 25,878 24,689 24,683 24,200 24,350 24,466 24,078 23,598 23,685 24,452 25,147 25,069 24,204 24,434 25,048 24,833 24,613 24,947 25,383 24,883 26,033 26,595 26,344
投資有価証券 - 4,258 3,832 4,070 3,241 2,943 3,305 4,223 4,077 4,434 4,429 4,707 4,486 4,305 5,201 4,537 4,688 4,566 4,588 4,997 4,266 4,142 4,187 4,186 4,476 4,588 4,888 4,526 4,432 4,289 4,061 3,904 3,993 4,421 4,874 4,419 5,558 5,287 4,548 5,029 4,831 4,782 5,381
固定資産合計 - 30,032 30,268 30,395 29,313 28,611 27,931 28,483 30,205 30,597 31,577 32,083 32,271 31,978 33,171 33,420 33,552 33,758 34,241 34,661 34,143 32,904 32,836 32,252 32,994 33,232 33,118 32,620 32,845 33,746 34,319 34,035 33,430 34,126 35,262 34,590 36,137 36,261 35,941 35,711 36,927 37,323 37,637
総資産 - 65,664 66,150 66,656 66,592 65,528 65,039 66,022 70,325 69,636 71,486 72,798 75,716 73,719 74,690 76,191 78,298 77,999 79,108 78,600 80,427 82,702 84,620 86,628 84,874 86,700 85,363 86,331 89,199 95,610 97,833 98,747 100,359 103,068 108,222 109,024 106,814 107,843 110,977 109,290 115,526 112,692 114,697
買掛金 - 4,555 4,762 5,306 4,970 4,241 4,573 4,515 5,153 4,501 4,651 4,620 5,579 4,824 4,656 5,119 5,340 5,424 5,408 5,340 6,289 4,650 5,960 6,540 7,633 6,806 5,814 7,502 7,574 9,044 8,638 8,972 9,891 9,854 10,885 11,661 10,256 9,878 10,733 10,844 12,129 10,854 11,103
短期借入金 - 2,100 1,401 1,374 1,660 1,566 1,470 1,460 1,676 1,029 753 755 2,135 1,857 1,875 2,161 844 905 599 387 - 7,000 7,000 7,000 - - - - - - - - - - - - - - - - - - 101
一年内返済予定の長期借入金 - 27 - - 300 - - - 300 - - - 1,300 - - - - - - - - - - - - - - - - - - - 1,600 1,600 1,600 1,600 - - - - - - -
流動負債合計 - 13,300 12,439 12,792 12,872 12,493 12,259 12,243 13,977 12,368 12,530 11,979 15,131 13,660 13,358 13,719 13,257 13,317 13,448 12,433 12,623 17,263 18,187 19,273 14,279 13,879 12,228 13,391 13,991 17,039 16,909 16,920 19,497 20,485 21,842 22,488 17,733 17,264 18,133 18,355 20,029 19,516 19,302
長期借入金 - 1,945 1,931 1,924 1,620 1,612 1,606 1,600 1,300 1,300 1,300 1,300 - - - - 1,600 1,600 1,600 1,600 1,600 1,600 1,600 1,600 1,600 1,600 1,600 1,600 1,600 1,600 1,600 1,600 - - - - - - - - - - -
固定負債合計 - 5,091 4,864 5,076 4,728 4,538 4,575 4,693 3,082 3,135 3,332 3,439 2,040 1,441 1,475 1,479 3,870 2,342 2,458 2,507 2,615 2,493 2,556 2,576 3,100 3,070 3,148 3,024 3,185 3,182 3,161 3,158 1,835 1,908 2,115 2,005 3,015 2,767 2,511 2,613 3,235 3,009 3,170
総負債 - 18,391 17,303 17,868 17,600 17,032 16,835 16,936 17,060 15,504 15,863 15,418 17,171 15,101 14,833 15,198 17,128 15,659 15,907 14,941 15,239 19,756 20,744 21,850 17,379 16,949 15,376 16,416 17,176 20,222 20,070 20,078 21,332 22,393 23,957 24,493 20,748 20,032 20,644 20,969 23,264 22,525 22,473
資本金及び資本剰余金 - 6,693 6,693 6,693 6,693 6,591 6,591 6,591 6,591 6,591 6,591 6,591 6,591 6,591 6,591 6,591 6,591 6,591 6,591 6,591 6,591 6,591 6,591 6,591 6,591 6,591 6,591 6,591 6,599 6,609 6,591 6,591 6,600 6,611 6,591 6,591 6,591 6,601 6,591 6,600 6,612 6,624 6,619
利益剰余金 - 33,429 35,370 36,267 37,178 38,159 39,330 40,100 41,838 43,070 44,231 45,542 46,675 47,708 48,989 50,152 51,021 51,998 53,312 54,232 55,514 55,030 55,377 57,017 58,403 59,452 60,060 60,710 61,630 62,998 63,810 64,326 66,094 66,783 68,470 66,758 68,171 68,577 69,957 70,641 72,032 72,549 74,222
株主資本 40,324 47,272 48,846 48,787 48,991 48,496 48,203 49,085 53,264 54,131 55,623 57,380 58,545 58,617 59,857 60,992 61,169 62,339 63,200 63,658 65,188 62,946 63,876 64,778 67,494 69,751 69,987 69,915 72,022 75,387 77,762 78,668 79,027 80,674 84,264 84,530 86,065 87,810 90,332 88,320 92,261 90,166 92,224