|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
20,113
|
20,026
|
20,355
|
20,979
|
21,066
|
21,936
|
22,814
|
24,516
|
23,594
|
23,885
|
24,589
|
26,580
|
26,343
|
25,991
|
26,353
|
28,053
|
27,185
|
27,379
|
27,118
|
28,734
|
35,238
|
35,495
|
36,997
|
32,684
|
34,152
|
34,610
|
32,642
|
34,819
|
36,279
|
36,646
|
36,416
|
39,467
|
41,611
|
43,729
|
44,116
|
43,290
|
42,017
|
44,746
|
44,578
|
47,576
|
45,405
|
46,452
|
|
売掛金
|
-
|
8,061
|
8,274
|
8,073
|
9,173
|
9,280
|
8,704
|
8,412
|
9,011
|
9,212
|
9,363
|
9,261
|
9,836
|
9,199
|
9,259
|
9,395
|
9,745
|
10,362
|
10,550
|
9,695
|
10,183
|
7,540
|
8,891
|
10,458
|
11,970
|
11,629
|
8,958
|
11,281
|
11,505
|
13,834
|
13,774
|
14,890
|
14,304
|
14,778
|
16,513
|
16,740
|
14,576
|
16,027
|
16,617
|
15,226
|
16,588
|
15,895
|
16,751
|
|
商品及び製品
|
-
|
1,206
|
961
|
1,046
|
1,357
|
1,004
|
935
|
853
|
965
|
805
|
1,006
|
1,075
|
1,098
|
1,064
|
1,083
|
1,044
|
1,246
|
753
|
765
|
827
|
853
|
952
|
851
|
853
|
1,039
|
1,178
|
1,198
|
1,485
|
1,322
|
1,358
|
1,603
|
1,592
|
1,629
|
1,529
|
1,346
|
1,527
|
1,363
|
1,481
|
1,510
|
1,429
|
1,599
|
1,538
|
1,450
|
|
流動資産合計
|
-
|
35,632
|
35,881
|
36,260
|
37,278
|
36,917
|
37,107
|
37,539
|
40,119
|
39,039
|
39,909
|
40,715
|
43,444
|
41,741
|
41,519
|
42,771
|
44,745
|
44,241
|
44,866
|
43,938
|
46,283
|
49,797
|
51,784
|
54,375
|
51,879
|
53,468
|
52,245
|
53,711
|
56,354
|
61,863
|
63,513
|
64,712
|
66,929
|
68,942
|
72,959
|
74,433
|
70,677
|
71,581
|
75,036
|
73,579
|
78,598
|
75,368
|
77,060
|
|
有形固定資産
|
-
|
22,530
|
22,959
|
22,860
|
22,433
|
22,059
|
21,107
|
20,760
|
22,254
|
22,282
|
23,191
|
23,407
|
23,939
|
23,686
|
24,031
|
24,964
|
24,740
|
25,271
|
25,560
|
25,545
|
25,878
|
24,689
|
24,683
|
24,200
|
24,350
|
24,466
|
24,078
|
23,598
|
23,685
|
24,452
|
25,147
|
25,069
|
24,204
|
24,434
|
25,048
|
24,833
|
24,613
|
24,947
|
25,383
|
24,883
|
26,033
|
26,595
|
26,344
|
|
投資有価証券
|
-
|
4,258
|
3,832
|
4,070
|
3,241
|
2,943
|
3,305
|
4,223
|
4,077
|
4,434
|
4,429
|
4,707
|
4,486
|
4,305
|
5,201
|
4,537
|
4,688
|
4,566
|
4,588
|
4,997
|
4,266
|
4,142
|
4,187
|
4,186
|
4,476
|
4,588
|
4,888
|
4,526
|
4,432
|
4,289
|
4,061
|
3,904
|
3,993
|
4,421
|
4,874
|
4,419
|
5,558
|
5,287
|
4,548
|
5,029
|
4,831
|
4,782
|
5,381
|
|
固定資産合計
|
-
|
30,032
|
30,268
|
30,395
|
29,313
|
28,611
|
27,931
|
28,483
|
30,205
|
30,597
|
31,577
|
32,083
|
32,271
|
31,978
|
33,171
|
33,420
|
33,552
|
33,758
|
34,241
|
34,661
|
34,143
|
32,904
|
32,836
|
32,252
|
32,994
|
33,232
|
33,118
|
32,620
|
32,845
|
33,746
|
34,319
|
34,035
|
33,430
|
34,126
|
35,262
|
34,590
|
36,137
|
36,261
|
35,941
|
35,711
|
36,927
|
37,323
|
37,637
|
|
総資産
|
-
|
65,664
|
66,150
|
66,656
|
66,592
|
65,528
|
65,039
|
66,022
|
70,325
|
69,636
|
71,486
|
72,798
|
75,716
|
73,719
|
74,690
|
76,191
|
78,298
|
77,999
|
79,108
|
78,600
|
80,427
|
82,702
|
84,620
|
86,628
|
84,874
|
86,700
|
85,363
|
86,331
|
89,199
|
95,610
|
97,833
|
98,747
|
100,359
|
103,068
|
108,222
|
109,024
|
106,814
|
107,843
|
110,977
|
109,290
|
115,526
|
112,692
|
114,697
|
|
買掛金
|
-
|
4,555
|
4,762
|
5,306
|
4,970
|
4,241
|
4,573
|
4,515
|
5,153
|
4,501
|
4,651
|
4,620
|
5,579
|
4,824
|
4,656
|
5,119
|
5,340
|
5,424
|
5,408
|
5,340
|
6,289
|
4,650
|
5,960
|
6,540
|
7,633
|
6,806
|
5,814
|
7,502
|
7,574
|
9,044
|
8,638
|
8,972
|
9,891
|
9,854
|
10,885
|
11,661
|
10,256
|
9,878
|
10,733
|
10,844
|
12,129
|
10,854
|
11,103
|
|
短期借入金
|
-
|
2,100
|
1,401
|
1,374
|
1,660
|
1,566
|
1,470
|
1,460
|
1,676
|
1,029
|
753
|
755
|
2,135
|
1,857
|
1,875
|
2,161
|
844
|
905
|
599
|
387
|
-
|
7,000
|
7,000
|
7,000
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
101
|
|
一年内返済予定の長期借入金
|
-
|
27
|
-
|
-
|
300
|
-
|
-
|
-
|
300
|
-
|
-
|
-
|
1,300
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1,600
|
1,600
|
1,600
|
1,600
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動負債合計
|
-
|
13,300
|
12,439
|
12,792
|
12,872
|
12,493
|
12,259
|
12,243
|
13,977
|
12,368
|
12,530
|
11,979
|
15,131
|
13,660
|
13,358
|
13,719
|
13,257
|
13,317
|
13,448
|
12,433
|
12,623
|
17,263
|
18,187
|
19,273
|
14,279
|
13,879
|
12,228
|
13,391
|
13,991
|
17,039
|
16,909
|
16,920
|
19,497
|
20,485
|
21,842
|
22,488
|
17,733
|
17,264
|
18,133
|
18,355
|
20,029
|
19,516
|
19,302
|
|
長期借入金
|
-
|
1,945
|
1,931
|
1,924
|
1,620
|
1,612
|
1,606
|
1,600
|
1,300
|
1,300
|
1,300
|
1,300
|
-
|
-
|
-
|
-
|
1,600
|
1,600
|
1,600
|
1,600
|
1,600
|
1,600
|
1,600
|
1,600
|
1,600
|
1,600
|
1,600
|
1,600
|
1,600
|
1,600
|
1,600
|
1,600
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定負債合計
|
-
|
5,091
|
4,864
|
5,076
|
4,728
|
4,538
|
4,575
|
4,693
|
3,082
|
3,135
|
3,332
|
3,439
|
2,040
|
1,441
|
1,475
|
1,479
|
3,870
|
2,342
|
2,458
|
2,507
|
2,615
|
2,493
|
2,556
|
2,576
|
3,100
|
3,070
|
3,148
|
3,024
|
3,185
|
3,182
|
3,161
|
3,158
|
1,835
|
1,908
|
2,115
|
2,005
|
3,015
|
2,767
|
2,511
|
2,613
|
3,235
|
3,009
|
3,170
|
|
総負債
|
-
|
18,391
|
17,303
|
17,868
|
17,600
|
17,032
|
16,835
|
16,936
|
17,060
|
15,504
|
15,863
|
15,418
|
17,171
|
15,101
|
14,833
|
15,198
|
17,128
|
15,659
|
15,907
|
14,941
|
15,239
|
19,756
|
20,744
|
21,850
|
17,379
|
16,949
|
15,376
|
16,416
|
17,176
|
20,222
|
20,070
|
20,078
|
21,332
|
22,393
|
23,957
|
24,493
|
20,748
|
20,032
|
20,644
|
20,969
|
23,264
|
22,525
|
22,473
|
|
資本金及び資本剰余金
|
-
|
6,693
|
6,693
|
6,693
|
6,693
|
6,591
|
6,591
|
6,591
|
6,591
|
6,591
|
6,591
|
6,591
|
6,591
|
6,591
|
6,591
|
6,591
|
6,591
|
6,591
|
6,591
|
6,591
|
6,591
|
6,591
|
6,591
|
6,591
|
6,591
|
6,591
|
6,591
|
6,591
|
6,599
|
6,609
|
6,591
|
6,591
|
6,600
|
6,611
|
6,591
|
6,591
|
6,591
|
6,601
|
6,591
|
6,600
|
6,612
|
6,624
|
6,619
|
|
利益剰余金
|
-
|
33,429
|
35,370
|
36,267
|
37,178
|
38,159
|
39,330
|
40,100
|
41,838
|
43,070
|
44,231
|
45,542
|
46,675
|
47,708
|
48,989
|
50,152
|
51,021
|
51,998
|
53,312
|
54,232
|
55,514
|
55,030
|
55,377
|
57,017
|
58,403
|
59,452
|
60,060
|
60,710
|
61,630
|
62,998
|
63,810
|
64,326
|
66,094
|
66,783
|
68,470
|
66,758
|
68,171
|
68,577
|
69,957
|
70,641
|
72,032
|
72,549
|
74,222
|
|
株主資本
|
40,324
|
47,272
|
48,846
|
48,787
|
48,991
|
48,496
|
48,203
|
49,085
|
53,264
|
54,131
|
55,623
|
57,380
|
58,545
|
58,617
|
59,857
|
60,992
|
61,169
|
62,339
|
63,200
|
63,658
|
65,188
|
62,946
|
63,876
|
64,778
|
67,494
|
69,751
|
69,987
|
69,915
|
72,022
|
75,387
|
77,762
|
78,668
|
79,027
|
80,674
|
84,264
|
84,530
|
86,065
|
87,810
|
90,332
|
88,320
|
92,261
|
90,166
|
92,224
|