|
(単位:百万円)
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
減価償却費
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
2,664
|
2,787
|
2,787
|
2,908
|
2,821
|
2,834
|
2,850
|
2,794
|
2,699
|
2,958
|
3,045
|
3,214
|
3,029
|
3,034
|
3,153
|
2,852
|
3,130
|
3,256
|
3,161
|
3,370
|
3,294
|
3,136
|
3,314
|
3,283
|
3,443
|
3,232
|
|
営業キャッシュフロー
|
6,586
|
4,704
|
5,195
|
6,037
|
9,232
|
1,514
|
3,241
|
2,828
|
9,205
|
259
|
5,778
|
1,603
|
-5,185
|
-1,381
|
11,780
|
5,385
|
4,500
|
-2,807
|
-3,246
|
-3,884
|
-7,434
|
-4,792
|
-2,264
|
-3,567
|
12,016
|
6,032
|
741
|
5,850
|
9,314
|
-5,112
|
4,395
|
6,674
|
16,642
|
1,971
|
|
資本的支出
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-3,870
|
-3,702
|
-3,044
|
-4,836
|
-3,388
|
-2,278
|
-2,055
|
-2,353
|
-1,456
|
-1,553
|
-1,916
|
-2,548
|
-2,441
|
-2,421
|
-2,300
|
-2,386
|
-2,700
|
-2,506
|
-3,214
|
-3,065
|
-4,224
|
-5,577
|
-3,868
|
-3,451
|
-3,353
|
-3,879
|
|
投資キャッシュフロー
|
-4,009
|
-4,596
|
-1,782
|
-2,876
|
-3,228
|
21,992
|
-32,685
|
-2,164
|
-4,021
|
-2,899
|
-7,796
|
-3,605
|
30,826
|
-38,509
|
-3,276
|
-2,048
|
-3,046
|
-91
|
-3,002
|
-1,379
|
1,861
|
-6,263
|
23,451
|
664
|
-4,400
|
46,362
|
-481
|
-3,547
|
-5,636
|
-4,335
|
3,975
|
-2,313
|
-378
|
-3,689
|
|
配当金の支払額
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-1,432
|
1
|
-1,148
|
2
|
-1,145
|
0
|
-1,147
|
1
|
-1,206
|
1
|
-1,208
|
2
|
-1,206
|
0
|
-1,209
|
2
|
-1,207
|
1
|
-1,208
|
0
|
-1,490
|
1
|
-1,468
|
2
|
-1,435
|
2
|
|
長期借入れによる収入
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-6,040
|
-
|
3,040
|
4,000
|
0
|
3,000
|
0
|
2,000
|
2,040
|
5,000
|
4,000
|
4,000
|
0
|
-
|
-
|
1,000
|
0
|
-
|
-
|
1,000
|
3,000
|
-
|
-
|
|
長期借入金の返済による支出
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-1,050
|
-1,050
|
-1,050
|
-850
|
-850
|
-975
|
-1,075
|
-1,200
|
-6,435
|
-1,360
|
-1,460
|
-1,500
|
-1,585
|
-2,035
|
-2,280
|
-1,937
|
-2,011
|
-1,958
|
-4,922
|
-1,770
|
-1,770
|
-1,643
|
-1,839
|
-1,812
|
-1,906
|
-1,542
|
|
財務キャッシュフロー
|
1,226
|
-2,026
|
743
|
-4,404
|
-4,826
|
912
|
3,387
|
-787
|
-2,128
|
524
|
-1,015
|
407
|
3,201
|
3,941
|
-1,651
|
-608
|
-6,628
|
4,236
|
2,959
|
-6,065
|
8,745
|
6,666
|
-14,019
|
636
|
-11,767
|
-42,788
|
-501
|
-4,521
|
-4,507
|
7,657
|
-4,041
|
-3,863
|
-10,021
|
3,205
|