|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
4Q18
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
123,591
|
60,672
|
65,978
|
58,861
|
77,929
|
105,758
|
107,909
|
101,886
|
18,201
|
42,128
|
44,603
|
42,178
|
39,833
|
36,657
|
66,024
|
29,888
|
37,232
|
41,650
|
36,509
|
37,824
|
35,248
|
24,796
|
29,258
|
25,525
|
31,337
|
30,043
|
27,183
|
36,777
|
35,101
|
33,257
|
33,702
|
30,510
|
36,435
|
35,305
|
41,517
|
43,777
|
|
有価証券
|
-
|
300
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
62,212
|
68,113
|
67,120
|
65,896
|
72,127
|
69,668
|
34,779
|
70,032
|
69,993
|
70,779
|
72,226
|
71,135
|
75,274
|
78,001
|
82,478
|
91,358
|
57,946
|
55,114
|
61,663
|
11,725
|
9,855
|
11,999
|
14,769
|
15,191
|
12,971
|
12,503
|
9,288
|
9,298
|
|
売掛金
|
-
|
40,997
|
45,003
|
41,629
|
47,261
|
45,905
|
44,845
|
48,434
|
48,478
|
50,542
|
48,038
|
43,680
|
43,137
|
39,047
|
38,117
|
27,991
|
38,145
|
37,255
|
40,475
|
37,710
|
32,610
|
36,038
|
40,502
|
46,172
|
51,590
|
50,554
|
54,553
|
53,958
|
51,863
|
47,302
|
53,487
|
47,134
|
44,987
|
46,293
|
52,780
|
47,380
|
47,825
|
|
商品及び製品
|
-
|
14,127
|
14,177
|
14,462
|
13,091
|
13,250
|
12,423
|
13,747
|
16,315
|
40,674
|
46,475
|
45,751
|
45,228
|
48,486
|
43,934
|
54,872
|
51,229
|
46,621
|
45,557
|
48,562
|
57,256
|
61,754
|
69,577
|
78,407
|
85,892
|
91,113
|
92,475
|
96,842
|
101,198
|
100,264
|
101,540
|
104,396
|
100,845
|
106,207
|
99,567
|
99,314
|
100,772
|
|
流動資産合計
|
-
|
213,859
|
154,332
|
157,702
|
153,792
|
173,211
|
197,728
|
207,594
|
207,494
|
83,125
|
211,331
|
205,515
|
201,886
|
206,216
|
195,528
|
189,735
|
195,839
|
198,496
|
206,020
|
200,492
|
205,322
|
216,294
|
221,870
|
243,708
|
263,494
|
241,646
|
244,999
|
248,322
|
210,610
|
203,494
|
213,235
|
210,509
|
202,699
|
214,432
|
216,499
|
209,552
|
213,406
|
|
有形固定資産
|
-
|
55,429
|
55,180
|
53,355
|
53,552
|
52,700
|
50,988
|
52,735
|
56,785
|
15,833
|
63,228
|
69,995
|
70,815
|
71,900
|
71,034
|
69,679
|
68,896
|
68,893
|
69,827
|
68,628
|
66,928
|
67,442
|
67,125
|
68,036
|
67,455
|
66,651
|
68,829
|
71,270
|
70,819
|
70,681
|
74,393
|
77,767
|
76,721
|
79,421
|
78,370
|
78,692
|
79,960
|
|
投資有価証券
|
-
|
23,095
|
21,523
|
23,254
|
19,302
|
17,035
|
18,637
|
21,423
|
18,717
|
19,692
|
21,965
|
20,282
|
20,666
|
22,214
|
18,959
|
20,472
|
19,108
|
20,920
|
26,872
|
27,202
|
27,430
|
24,776
|
27,931
|
27,444
|
26,142
|
25,691
|
28,408
|
32,301
|
34,747
|
32,309
|
37,018
|
35,623
|
30,599
|
25,826
|
24,379
|
24,622
|
27,108
|
|
固定資産合計
|
-
|
85,273
|
145,053
|
144,843
|
138,338
|
109,585
|
78,154
|
82,430
|
83,439
|
119,737
|
96,334
|
101,698
|
103,485
|
106,103
|
101,458
|
102,535
|
100,428
|
101,930
|
109,167
|
108,592
|
106,885
|
104,305
|
107,683
|
107,168
|
104,811
|
104,674
|
110,955
|
117,398
|
119,048
|
116,180
|
125,396
|
127,224
|
120,375
|
118,470
|
115,595
|
116,424
|
119,426
|
|
総資産
|
-
|
299,132
|
299,385
|
302,545
|
292,130
|
282,797
|
275,882
|
290,025
|
290,934
|
298,132
|
307,665
|
307,214
|
305,371
|
312,319
|
296,987
|
292,270
|
296,268
|
300,427
|
315,188
|
309,085
|
312,208
|
320,600
|
329,553
|
350,877
|
368,306
|
346,320
|
355,954
|
365,721
|
329,658
|
319,675
|
338,632
|
337,733
|
323,074
|
332,902
|
332,095
|
325,976
|
332,832
|
|
買掛金
|
-
|
30,655
|
30,022
|
33,952
|
32,760
|
32,122
|
29,147
|
35,212
|
34,805
|
44,583
|
42,837
|
42,284
|
38,175
|
41,597
|
34,519
|
28,780
|
31,626
|
35,016
|
33,721
|
32,310
|
33,838
|
39,709
|
40,432
|
41,796
|
43,330
|
45,365
|
42,850
|
44,006
|
44,521
|
40,605
|
47,545
|
47,827
|
37,810
|
42,390
|
46,065
|
50,262
|
44,439
|
|
短期借入金
|
-
|
58,361
|
58,794
|
60,290
|
61,693
|
63,274
|
61,485
|
51,421
|
54,449
|
54,995
|
48,261
|
48,840
|
50,677
|
51,728
|
50,382
|
61,380
|
61,635
|
59,526
|
56,965
|
51,141
|
57,270
|
61,908
|
56,047
|
63,284
|
69,172
|
1,659
|
1,923
|
2,217
|
2,052
|
1,668
|
1,936
|
2,263
|
1,538
|
1,496
|
1,987
|
11,684
|
16,378
|
|
一年内返済予定の長期借入金
|
-
|
4,550
|
-
|
-
|
4,550
|
-
|
-
|
-
|
4,300
|
4,200
|
3,750
|
-
|
-
|
-
|
3,400
|
-
|
-
|
-
|
9,990
|
-
|
-
|
-
|
5,990
|
-
|
-
|
59,410
|
64,668
|
56,355
|
15,613
|
14,253
|
12,491
|
12,725
|
19,489
|
23,016
|
18,440
|
-
|
-
|
|
流動負債合計
|
-
|
108,782
|
107,936
|
113,970
|
112,205
|
115,563
|
108,403
|
107,672
|
112,329
|
94,130
|
102,070
|
102,277
|
101,664
|
104,471
|
97,013
|
101,023
|
103,658
|
104,366
|
101,114
|
94,899
|
101,936
|
110,371
|
106,618
|
114,919
|
123,427
|
114,956
|
118,491
|
111,882
|
76,839
|
69,159
|
74,470
|
72,193
|
68,599
|
76,267
|
78,621
|
76,355
|
76,215
|
|
長期借入金
|
-
|
13,000
|
10,722
|
9,838
|
8,460
|
7,329
|
10,179
|
9,014
|
7,400
|
13,100
|
13,100
|
0
|
0
|
0
|
13,450
|
0
|
0
|
0
|
12,760
|
0
|
0
|
0
|
16,148
|
0
|
0
|
18,021
|
17,691
|
15,649
|
13,716
|
16,475
|
18,197
|
16,358
|
18,062
|
17,305
|
18,783
|
0
|
0
|
|
固定負債合計
|
-
|
19,687
|
16,842
|
16,423
|
15,078
|
13,830
|
17,035
|
15,687
|
14,619
|
14,677
|
19,147
|
22,630
|
21,891
|
21,113
|
25,145
|
20,015
|
24,234
|
26,861
|
27,544
|
28,759
|
27,091
|
26,086
|
28,061
|
30,206
|
31,135
|
30,130
|
31,014
|
31,284
|
29,915
|
31,457
|
35,107
|
33,519
|
33,275
|
32,385
|
33,242
|
32,124
|
31,268
|
|
総負債
|
-
|
128,469
|
124,778
|
130,394
|
127,283
|
129,394
|
125,439
|
123,360
|
126,948
|
121,851
|
121,217
|
124,908
|
123,555
|
125,585
|
122,158
|
121,039
|
127,892
|
131,227
|
128,658
|
123,658
|
129,028
|
136,457
|
134,679
|
145,126
|
154,563
|
145,086
|
149,505
|
143,166
|
106,755
|
100,617
|
109,577
|
105,713
|
101,875
|
108,652
|
111,864
|
108,480
|
107,483
|
|
資本金及び資本剰余金
|
-
|
20,970
|
20,967
|
20,967
|
20,967
|
20,967
|
20,967
|
20,967
|
20,967
|
41,510
|
41,524
|
20,566
|
20,541
|
20,545
|
41,508
|
20,554
|
20,529
|
20,533
|
38,321
|
18,953
|
18,926
|
18,929
|
39,640
|
18,935
|
18,896
|
18,900
|
39,637
|
18,933
|
18,908
|
18,912
|
40,982
|
18,918
|
18,903
|
18,521
|
40,597
|
19,889
|
19,866
|
|
利益剰余金
|
-
|
113,218
|
119,385
|
120,266
|
120,432
|
119,792
|
121,205
|
127,543
|
126,203
|
73,013
|
162,106
|
162,315
|
162,705
|
163,282
|
159,508
|
154,498
|
154,311
|
153,706
|
157,449
|
155,770
|
153,156
|
150,744
|
149,946
|
146,264
|
147,608
|
146,474
|
149,307
|
150,998
|
149,711
|
151,147
|
152,134
|
151,702
|
153,428
|
154,982
|
154,320
|
153,588
|
156,621
|
|
株主資本
|
139,256
|
170,663
|
174,606
|
172,150
|
164,847
|
153,402
|
150,443
|
166,665
|
163,985
|
94,055
|
186,447
|
182,306
|
181,815
|
186,734
|
174,828
|
171,230
|
168,375
|
169,200
|
186,530
|
185,426
|
183,179
|
184,143
|
194,874
|
205,750
|
213,742
|
201,233
|
206,449
|
222,554
|
222,903
|
219,058
|
229,054
|
232,020
|
221,199
|
224,250
|
220,230
|
217,496
|
225,348
|