日本精機【7287】 業績推移・財務諸表

(単位:百万円) 4Q14 4Q15 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 4Q18 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 1Q26 2Q26
現金同等物 - 123,591 60,672 65,978 58,861 77,929 105,758 107,909 101,886 18,201 42,128 44,603 42,178 39,833 36,657 66,024 29,888 37,232 41,650 36,509 37,824 35,248 24,796 29,258 25,525 31,337 30,043 27,183 36,777 35,101 33,257 33,702 30,510 36,435 35,305 41,517 43,777
有価証券 - 300 - - - - - - - 62,212 68,113 67,120 65,896 72,127 69,668 34,779 70,032 69,993 70,779 72,226 71,135 75,274 78,001 82,478 91,358 57,946 55,114 61,663 11,725 9,855 11,999 14,769 15,191 12,971 12,503 9,288 9,298
売掛金 - 40,997 45,003 41,629 47,261 45,905 44,845 48,434 48,478 50,542 48,038 43,680 43,137 39,047 38,117 27,991 38,145 37,255 40,475 37,710 32,610 36,038 40,502 46,172 51,590 50,554 54,553 53,958 51,863 47,302 53,487 47,134 44,987 46,293 52,780 47,380 47,825
商品及び製品 - 14,127 14,177 14,462 13,091 13,250 12,423 13,747 16,315 40,674 46,475 45,751 45,228 48,486 43,934 54,872 51,229 46,621 45,557 48,562 57,256 61,754 69,577 78,407 85,892 91,113 92,475 96,842 101,198 100,264 101,540 104,396 100,845 106,207 99,567 99,314 100,772
流動資産合計 - 213,859 154,332 157,702 153,792 173,211 197,728 207,594 207,494 83,125 211,331 205,515 201,886 206,216 195,528 189,735 195,839 198,496 206,020 200,492 205,322 216,294 221,870 243,708 263,494 241,646 244,999 248,322 210,610 203,494 213,235 210,509 202,699 214,432 216,499 209,552 213,406
有形固定資産 - 55,429 55,180 53,355 53,552 52,700 50,988 52,735 56,785 15,833 63,228 69,995 70,815 71,900 71,034 69,679 68,896 68,893 69,827 68,628 66,928 67,442 67,125 68,036 67,455 66,651 68,829 71,270 70,819 70,681 74,393 77,767 76,721 79,421 78,370 78,692 79,960
投資有価証券 - 23,095 21,523 23,254 19,302 17,035 18,637 21,423 18,717 19,692 21,965 20,282 20,666 22,214 18,959 20,472 19,108 20,920 26,872 27,202 27,430 24,776 27,931 27,444 26,142 25,691 28,408 32,301 34,747 32,309 37,018 35,623 30,599 25,826 24,379 24,622 27,108
固定資産合計 - 85,273 145,053 144,843 138,338 109,585 78,154 82,430 83,439 119,737 96,334 101,698 103,485 106,103 101,458 102,535 100,428 101,930 109,167 108,592 106,885 104,305 107,683 107,168 104,811 104,674 110,955 117,398 119,048 116,180 125,396 127,224 120,375 118,470 115,595 116,424 119,426
総資産 - 299,132 299,385 302,545 292,130 282,797 275,882 290,025 290,934 298,132 307,665 307,214 305,371 312,319 296,987 292,270 296,268 300,427 315,188 309,085 312,208 320,600 329,553 350,877 368,306 346,320 355,954 365,721 329,658 319,675 338,632 337,733 323,074 332,902 332,095 325,976 332,832
買掛金 - 30,655 30,022 33,952 32,760 32,122 29,147 35,212 34,805 44,583 42,837 42,284 38,175 41,597 34,519 28,780 31,626 35,016 33,721 32,310 33,838 39,709 40,432 41,796 43,330 45,365 42,850 44,006 44,521 40,605 47,545 47,827 37,810 42,390 46,065 50,262 44,439
短期借入金 - 58,361 58,794 60,290 61,693 63,274 61,485 51,421 54,449 54,995 48,261 48,840 50,677 51,728 50,382 61,380 61,635 59,526 56,965 51,141 57,270 61,908 56,047 63,284 69,172 1,659 1,923 2,217 2,052 1,668 1,936 2,263 1,538 1,496 1,987 11,684 16,378
一年内返済予定の長期借入金 - 4,550 - - 4,550 - - - 4,300 4,200 3,750 - - - 3,400 - - - 9,990 - - - 5,990 - - 59,410 64,668 56,355 15,613 14,253 12,491 12,725 19,489 23,016 18,440 - -
流動負債合計 - 108,782 107,936 113,970 112,205 115,563 108,403 107,672 112,329 94,130 102,070 102,277 101,664 104,471 97,013 101,023 103,658 104,366 101,114 94,899 101,936 110,371 106,618 114,919 123,427 114,956 118,491 111,882 76,839 69,159 74,470 72,193 68,599 76,267 78,621 76,355 76,215
長期借入金 - 13,000 10,722 9,838 8,460 7,329 10,179 9,014 7,400 13,100 13,100 0 0 0 13,450 0 0 0 12,760 0 0 0 16,148 0 0 18,021 17,691 15,649 13,716 16,475 18,197 16,358 18,062 17,305 18,783 0 0
固定負債合計 - 19,687 16,842 16,423 15,078 13,830 17,035 15,687 14,619 14,677 19,147 22,630 21,891 21,113 25,145 20,015 24,234 26,861 27,544 28,759 27,091 26,086 28,061 30,206 31,135 30,130 31,014 31,284 29,915 31,457 35,107 33,519 33,275 32,385 33,242 32,124 31,268
総負債 - 128,469 124,778 130,394 127,283 129,394 125,439 123,360 126,948 121,851 121,217 124,908 123,555 125,585 122,158 121,039 127,892 131,227 128,658 123,658 129,028 136,457 134,679 145,126 154,563 145,086 149,505 143,166 106,755 100,617 109,577 105,713 101,875 108,652 111,864 108,480 107,483
資本金及び資本剰余金 - 20,970 20,967 20,967 20,967 20,967 20,967 20,967 20,967 41,510 41,524 20,566 20,541 20,545 41,508 20,554 20,529 20,533 38,321 18,953 18,926 18,929 39,640 18,935 18,896 18,900 39,637 18,933 18,908 18,912 40,982 18,918 18,903 18,521 40,597 19,889 19,866
利益剰余金 - 113,218 119,385 120,266 120,432 119,792 121,205 127,543 126,203 73,013 162,106 162,315 162,705 163,282 159,508 154,498 154,311 153,706 157,449 155,770 153,156 150,744 149,946 146,264 147,608 146,474 149,307 150,998 149,711 151,147 152,134 151,702 153,428 154,982 154,320 153,588 156,621
株主資本 139,256 170,663 174,606 172,150 164,847 153,402 150,443 166,665 163,985 94,055 186,447 182,306 181,815 186,734 174,828 171,230 168,375 169,200 186,530 185,426 183,179 184,143 194,874 205,750 213,742 201,233 206,449 222,554 222,903 219,058 229,054 232,020 221,199 224,250 220,230 217,496 225,348