|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
60,501
|
69,054
|
71,320
|
68,663
|
74,283
|
68,332
|
65,812
|
75,789
|
81,224
|
74,492
|
62,091
|
79,030
|
81,143
|
69,533
|
57,454
|
61,672
|
73,412
|
63,907
|
57,681
|
55,699
|
51,766
|
70,919
|
79,112
|
78,748
|
79,260
|
75,772
|
74,269
|
74,556
|
79,993
|
77,764
|
70,951
|
75,792
|
82,774
|
85,343
|
87,117
|
102,245
|
97,403
|
91,905
|
100,081
|
97,912
|
103,870
|
94,305
|
|
有価証券
|
-
|
200
|
200
|
200
|
200
|
100
|
100
|
100
|
100
|
100
|
99
|
99
|
99
|
99
|
99
|
99
|
99
|
99
|
99
|
99
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
売掛金
|
-
|
53,309
|
52,630
|
51,806
|
56,164
|
52,579
|
51,225
|
52,529
|
56,988
|
55,730
|
54,722
|
57,005
|
56,325
|
55,310
|
53,861
|
52,467
|
53,386
|
49,840
|
50,437
|
49,468
|
43,932
|
35,526
|
47,674
|
49,842
|
50,751
|
45,662
|
41,990
|
46,541
|
-
|
46,554
|
59,905
|
52,017
|
-
|
51,980
|
58,651
|
53,786
|
-
|
50,937
|
49,728
|
49,444
|
-
|
45,333
|
49,310
|
|
商品及び製品
|
-
|
20,071
|
19,713
|
17,400
|
17,311
|
16,267
|
14,252
|
14,350
|
17,135
|
12,464
|
12,328
|
12,642
|
11,450
|
13,386
|
13,335
|
13,067
|
12,748
|
11,448
|
11,444
|
12,500
|
11,797
|
13,563
|
12,633
|
10,845
|
12,953
|
13,764
|
15,327
|
16,672
|
14,115
|
15,332
|
14,851
|
13,226
|
12,148
|
12,468
|
11,745
|
11,146
|
10,842
|
10,726
|
10,612
|
11,846
|
9,681
|
9,714
|
10,252
|
|
流動資産合計
|
-
|
189,990
|
194,044
|
190,019
|
192,550
|
191,446
|
177,542
|
179,270
|
196,083
|
204,474
|
196,863
|
189,491
|
201,731
|
203,052
|
195,727
|
184,518
|
186,962
|
192,123
|
181,240
|
179,853
|
170,584
|
159,125
|
184,639
|
197,561
|
202,744
|
203,147
|
201,585
|
202,425
|
206,711
|
211,912
|
222,196
|
206,880
|
198,189
|
205,638
|
212,814
|
208,001
|
220,982
|
215,015
|
206,965
|
220,055
|
210,648
|
213,075
|
209,387
|
|
有形固定資産
|
-
|
75,565
|
77,142
|
73,993
|
75,567
|
73,654
|
70,899
|
70,963
|
77,980
|
81,947
|
83,596
|
83,630
|
83,466
|
90,681
|
94,008
|
99,650
|
105,712
|
107,428
|
111,482
|
113,656
|
107,196
|
105,039
|
102,365
|
100,305
|
100,729
|
98,740
|
97,172
|
96,891
|
99,385
|
100,780
|
100,773
|
93,759
|
93,681
|
96,882
|
95,856
|
92,184
|
94,294
|
93,523
|
85,659
|
87,223
|
83,881
|
80,234
|
81,360
|
|
投資有価証券
|
-
|
25,494
|
26,483
|
28,466
|
25,088
|
23,214
|
24,834
|
28,107
|
31,432
|
26,981
|
28,186
|
30,217
|
28,897
|
20,809
|
21,365
|
18,082
|
18,593
|
17,006
|
17,218
|
18,654
|
15,029
|
15,642
|
15,236
|
16,068
|
18,120
|
18,454
|
16,873
|
15,857
|
15,882
|
15,606
|
15,188
|
14,931
|
15,713
|
18,448
|
20,357
|
17,506
|
18,298
|
17,439
|
16,367
|
16,615
|
16,201
|
16,648
|
18,043
|
|
固定資産合計
|
-
|
125,920
|
129,749
|
129,377
|
122,308
|
118,963
|
118,607
|
121,629
|
133,307
|
130,566
|
135,341
|
137,327
|
138,476
|
137,390
|
141,628
|
143,832
|
147,717
|
147,143
|
151,290
|
155,959
|
141,800
|
139,941
|
136,662
|
135,748
|
140,392
|
138,811
|
135,804
|
134,330
|
136,038
|
138,679
|
138,393
|
130,758
|
130,262
|
136,361
|
137,352
|
130,714
|
136,510
|
135,483
|
126,027
|
128,284
|
122,886
|
120,359
|
122,237
|
|
総資産
|
-
|
315,910
|
323,793
|
319,396
|
314,859
|
310,409
|
296,149
|
300,900
|
329,391
|
335,041
|
332,205
|
326,819
|
340,207
|
340,442
|
337,356
|
328,350
|
334,679
|
339,267
|
332,530
|
335,812
|
312,384
|
299,067
|
321,302
|
333,309
|
343,136
|
341,959
|
337,389
|
336,756
|
342,750
|
350,592
|
360,589
|
337,638
|
328,452
|
342,000
|
350,166
|
338,716
|
357,492
|
350,499
|
332,993
|
348,340
|
333,534
|
333,435
|
331,625
|
|
買掛金
|
-
|
30,832
|
29,307
|
29,485
|
31,728
|
29,215
|
27,689
|
30,496
|
30,513
|
32,149
|
31,221
|
33,124
|
29,921
|
30,421
|
29,904
|
29,031
|
26,062
|
25,875
|
27,194
|
26,254
|
23,464
|
17,124
|
22,868
|
26,772
|
27,809
|
24,935
|
24,020
|
24,260
|
25,382
|
24,004
|
28,709
|
27,075
|
20,397
|
23,861
|
23,946
|
22,596
|
21,609
|
20,066
|
22,287
|
22,641
|
23,698
|
21,559
|
20,939
|
|
短期借入金
|
-
|
57,461
|
54,883
|
59,208
|
55,144
|
56,409
|
55,541
|
49,823
|
51,722
|
52,356
|
63,931
|
66,233
|
65,636
|
64,247
|
49,920
|
55,515
|
59,277
|
64,636
|
75,053
|
66,556
|
71,893
|
71,513
|
58,419
|
60,441
|
74,743
|
74,685
|
75,866
|
76,728
|
56,714
|
58,048
|
64,013
|
65,685
|
75,801
|
94,177
|
99,306
|
92,077
|
114,184
|
74,679
|
97,521
|
101,011
|
98,668
|
97,362
|
77,937
|
|
一年内返済予定の長期借入金
|
-
|
11,087
|
-
|
-
|
13,080
|
-
|
-
|
-
|
9,350
|
-
|
-
|
-
|
17,133
|
-
|
-
|
-
|
11,554
|
-
|
-
|
-
|
18,038
|
-
|
-
|
-
|
24,253
|
-
|
-
|
-
|
4,769
|
-
|
-
|
-
|
22,470
|
-
|
-
|
-
|
40,914
|
-
|
-
|
-
|
48,814
|
-
|
-
|
|
流動負債合計
|
-
|
132,157
|
126,312
|
128,828
|
129,493
|
131,533
|
123,811
|
122,036
|
128,550
|
132,727
|
147,926
|
144,370
|
139,493
|
143,937
|
124,121
|
123,958
|
124,652
|
129,864
|
136,911
|
125,916
|
132,669
|
124,049
|
116,933
|
120,811
|
137,114
|
135,018
|
132,703
|
131,780
|
115,447
|
115,582
|
127,047
|
125,259
|
130,513
|
148,071
|
153,429
|
143,936
|
168,575
|
128,779
|
150,118
|
154,645
|
152,281
|
153,360
|
130,622
|
|
長期借入金
|
-
|
72,529
|
82,462
|
79,313
|
82,141
|
82,303
|
81,747
|
86,628
|
95,931
|
96,931
|
86,642
|
85,008
|
104,010
|
104,071
|
118,918
|
116,645
|
122,932
|
128,267
|
117,959
|
125,594
|
119,013
|
118,449
|
129,372
|
131,118
|
112,151
|
111,100
|
108,916
|
107,995
|
121,827
|
121,017
|
114,603
|
105,399
|
93,571
|
76,080
|
70,220
|
71,265
|
48,866
|
80,700
|
55,514
|
52,445
|
51,882
|
51,915
|
65,503
|
|
固定負債合計
|
-
|
90,295
|
99,484
|
94,242
|
95,058
|
94,541
|
94,292
|
97,901
|
107,536
|
108,460
|
98,278
|
94,197
|
117,482
|
114,463
|
130,076
|
127,234
|
137,288
|
142,209
|
132,242
|
140,963
|
135,357
|
135,041
|
145,425
|
147,716
|
129,804
|
128,713
|
126,599
|
125,316
|
139,101
|
139,162
|
132,698
|
122,687
|
110,980
|
95,266
|
89,854
|
89,742
|
66,335
|
99,343
|
72,520
|
69,749
|
70,366
|
70,423
|
84,114
|
|
総負債
|
-
|
222,453
|
225,796
|
223,071
|
224,551
|
226,074
|
218,104
|
219,938
|
236,087
|
241,188
|
246,205
|
238,568
|
256,976
|
258,401
|
254,198
|
251,192
|
261,941
|
272,073
|
269,154
|
266,880
|
268,027
|
259,091
|
262,359
|
268,528
|
266,919
|
263,732
|
259,303
|
257,096
|
254,549
|
254,744
|
259,745
|
247,946
|
241,493
|
243,338
|
243,283
|
233,678
|
234,911
|
228,122
|
222,639
|
224,395
|
222,648
|
223,783
|
214,737
|
|
資本金及び資本剰余金
|
-
|
25,604
|
25,558
|
25,483
|
25,483
|
25,480
|
25,480
|
25,478
|
25,477
|
25,477
|
25,478
|
25,478
|
25,478
|
25,531
|
25,454
|
25,540
|
25,457
|
25,459
|
25,332
|
25,332
|
25,292
|
24,838
|
44,838
|
44,838
|
38,926
|
38,476
|
38,476
|
38,471
|
38,471
|
37,570
|
37,570
|
37,570
|
31,370
|
30,770
|
30,770
|
30,770
|
30,770
|
20,674
|
20,674
|
20,674
|
19,129
|
19,998
|
20,003
|
|
利益剰余金
|
-
|
39,843
|
44,708
|
47,412
|
47,735
|
47,076
|
49,108
|
51,313
|
52,011
|
53,917
|
43,677
|
46,599
|
45,147
|
42,350
|
42,633
|
40,291
|
36,096
|
35,166
|
32,953
|
34,752
|
20,735
|
15,275
|
15,652
|
19,470
|
26,986
|
28,220
|
27,423
|
25,489
|
27,199
|
25,597
|
26,111
|
26,855
|
28,250
|
29,190
|
32,628
|
38,277
|
45,241
|
47,772
|
51,153
|
54,843
|
56,237
|
58,596
|
61,717
|
|
株主資本
|
68,011
|
93,456
|
97,997
|
96,325
|
90,307
|
84,335
|
78,045
|
80,962
|
93,304
|
93,853
|
85,999
|
88,250
|
83,231
|
82,040
|
83,157
|
77,158
|
72,738
|
67,194
|
63,376
|
68,931
|
44,357
|
39,975
|
58,942
|
64,780
|
76,217
|
78,227
|
78,086
|
79,659
|
88,201
|
95,847
|
100,843
|
89,692
|
86,958
|
98,661
|
106,882
|
105,037
|
122,581
|
122,377
|
110,353
|
123,944
|
110,886
|
109,651
|
116,888
|