ミツバ【7280】 業績推移・財務諸表

(単位:百万円) 4Q14 4Q15 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 1Q26 2Q26
現金同等物 - 60,501 69,054 71,320 68,663 74,283 68,332 65,812 75,789 81,224 74,492 62,091 79,030 81,143 69,533 57,454 61,672 73,412 63,907 57,681 55,699 51,766 70,919 79,112 78,748 79,260 75,772 74,269 74,556 79,993 77,764 70,951 75,792 82,774 85,343 87,117 102,245 97,403 91,905 100,081 97,912 103,870 94,305
有価証券 - 200 200 200 200 100 100 100 100 100 99 99 99 99 99 99 99 99 99 99 - - - - - - - - - - - - - - - - - - - - - - -
売掛金 - 53,309 52,630 51,806 56,164 52,579 51,225 52,529 56,988 55,730 54,722 57,005 56,325 55,310 53,861 52,467 53,386 49,840 50,437 49,468 43,932 35,526 47,674 49,842 50,751 45,662 41,990 46,541 - 46,554 59,905 52,017 - 51,980 58,651 53,786 - 50,937 49,728 49,444 - 45,333 49,310
商品及び製品 - 20,071 19,713 17,400 17,311 16,267 14,252 14,350 17,135 12,464 12,328 12,642 11,450 13,386 13,335 13,067 12,748 11,448 11,444 12,500 11,797 13,563 12,633 10,845 12,953 13,764 15,327 16,672 14,115 15,332 14,851 13,226 12,148 12,468 11,745 11,146 10,842 10,726 10,612 11,846 9,681 9,714 10,252
流動資産合計 - 189,990 194,044 190,019 192,550 191,446 177,542 179,270 196,083 204,474 196,863 189,491 201,731 203,052 195,727 184,518 186,962 192,123 181,240 179,853 170,584 159,125 184,639 197,561 202,744 203,147 201,585 202,425 206,711 211,912 222,196 206,880 198,189 205,638 212,814 208,001 220,982 215,015 206,965 220,055 210,648 213,075 209,387
有形固定資産 - 75,565 77,142 73,993 75,567 73,654 70,899 70,963 77,980 81,947 83,596 83,630 83,466 90,681 94,008 99,650 105,712 107,428 111,482 113,656 107,196 105,039 102,365 100,305 100,729 98,740 97,172 96,891 99,385 100,780 100,773 93,759 93,681 96,882 95,856 92,184 94,294 93,523 85,659 87,223 83,881 80,234 81,360
投資有価証券 - 25,494 26,483 28,466 25,088 23,214 24,834 28,107 31,432 26,981 28,186 30,217 28,897 20,809 21,365 18,082 18,593 17,006 17,218 18,654 15,029 15,642 15,236 16,068 18,120 18,454 16,873 15,857 15,882 15,606 15,188 14,931 15,713 18,448 20,357 17,506 18,298 17,439 16,367 16,615 16,201 16,648 18,043
固定資産合計 - 125,920 129,749 129,377 122,308 118,963 118,607 121,629 133,307 130,566 135,341 137,327 138,476 137,390 141,628 143,832 147,717 147,143 151,290 155,959 141,800 139,941 136,662 135,748 140,392 138,811 135,804 134,330 136,038 138,679 138,393 130,758 130,262 136,361 137,352 130,714 136,510 135,483 126,027 128,284 122,886 120,359 122,237
総資産 - 315,910 323,793 319,396 314,859 310,409 296,149 300,900 329,391 335,041 332,205 326,819 340,207 340,442 337,356 328,350 334,679 339,267 332,530 335,812 312,384 299,067 321,302 333,309 343,136 341,959 337,389 336,756 342,750 350,592 360,589 337,638 328,452 342,000 350,166 338,716 357,492 350,499 332,993 348,340 333,534 333,435 331,625
買掛金 - 30,832 29,307 29,485 31,728 29,215 27,689 30,496 30,513 32,149 31,221 33,124 29,921 30,421 29,904 29,031 26,062 25,875 27,194 26,254 23,464 17,124 22,868 26,772 27,809 24,935 24,020 24,260 25,382 24,004 28,709 27,075 20,397 23,861 23,946 22,596 21,609 20,066 22,287 22,641 23,698 21,559 20,939
短期借入金 - 57,461 54,883 59,208 55,144 56,409 55,541 49,823 51,722 52,356 63,931 66,233 65,636 64,247 49,920 55,515 59,277 64,636 75,053 66,556 71,893 71,513 58,419 60,441 74,743 74,685 75,866 76,728 56,714 58,048 64,013 65,685 75,801 94,177 99,306 92,077 114,184 74,679 97,521 101,011 98,668 97,362 77,937
一年内返済予定の長期借入金 - 11,087 - - 13,080 - - - 9,350 - - - 17,133 - - - 11,554 - - - 18,038 - - - 24,253 - - - 4,769 - - - 22,470 - - - 40,914 - - - 48,814 - -
流動負債合計 - 132,157 126,312 128,828 129,493 131,533 123,811 122,036 128,550 132,727 147,926 144,370 139,493 143,937 124,121 123,958 124,652 129,864 136,911 125,916 132,669 124,049 116,933 120,811 137,114 135,018 132,703 131,780 115,447 115,582 127,047 125,259 130,513 148,071 153,429 143,936 168,575 128,779 150,118 154,645 152,281 153,360 130,622
長期借入金 - 72,529 82,462 79,313 82,141 82,303 81,747 86,628 95,931 96,931 86,642 85,008 104,010 104,071 118,918 116,645 122,932 128,267 117,959 125,594 119,013 118,449 129,372 131,118 112,151 111,100 108,916 107,995 121,827 121,017 114,603 105,399 93,571 76,080 70,220 71,265 48,866 80,700 55,514 52,445 51,882 51,915 65,503
固定負債合計 - 90,295 99,484 94,242 95,058 94,541 94,292 97,901 107,536 108,460 98,278 94,197 117,482 114,463 130,076 127,234 137,288 142,209 132,242 140,963 135,357 135,041 145,425 147,716 129,804 128,713 126,599 125,316 139,101 139,162 132,698 122,687 110,980 95,266 89,854 89,742 66,335 99,343 72,520 69,749 70,366 70,423 84,114
総負債 - 222,453 225,796 223,071 224,551 226,074 218,104 219,938 236,087 241,188 246,205 238,568 256,976 258,401 254,198 251,192 261,941 272,073 269,154 266,880 268,027 259,091 262,359 268,528 266,919 263,732 259,303 257,096 254,549 254,744 259,745 247,946 241,493 243,338 243,283 233,678 234,911 228,122 222,639 224,395 222,648 223,783 214,737
資本金及び資本剰余金 - 25,604 25,558 25,483 25,483 25,480 25,480 25,478 25,477 25,477 25,478 25,478 25,478 25,531 25,454 25,540 25,457 25,459 25,332 25,332 25,292 24,838 44,838 44,838 38,926 38,476 38,476 38,471 38,471 37,570 37,570 37,570 31,370 30,770 30,770 30,770 30,770 20,674 20,674 20,674 19,129 19,998 20,003
利益剰余金 - 39,843 44,708 47,412 47,735 47,076 49,108 51,313 52,011 53,917 43,677 46,599 45,147 42,350 42,633 40,291 36,096 35,166 32,953 34,752 20,735 15,275 15,652 19,470 26,986 28,220 27,423 25,489 27,199 25,597 26,111 26,855 28,250 29,190 32,628 38,277 45,241 47,772 51,153 54,843 56,237 58,596 61,717
株主資本 68,011 93,456 97,997 96,325 90,307 84,335 78,045 80,962 93,304 93,853 85,999 88,250 83,231 82,040 83,157 77,158 72,738 67,194 63,376 68,931 44,357 39,975 58,942 64,780 76,217 78,227 78,086 79,659 88,201 95,847 100,843 89,692 86,958 98,661 106,882 105,037 122,581 122,377 110,353 123,944 110,886 109,651 116,888