|
(単位:百万円)
|
4Q13
|
4Q14
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
|
現金同等物
|
-
|
40,286
|
43,808
|
46,598
|
47,699
|
47,590
|
44,682
|
42,908
|
48,331
|
50,051
|
49,453
|
53,875
|
52,668
|
50,127
|
49,050
|
50,964
|
48,793
|
50,931
|
48,648
|
46,617
|
46,960
|
47,816
|
41,051
|
49,359
|
47,373
|
45,695
|
45,226
|
42,843
|
36,888
|
35,586
|
39,308
|
40,533
|
41,435
|
37,951
|
44,772
|
46,310
|
47,122
|
46,831
|
54,900
|
50,175
|
47,000
|
47,535
|
48,790
|
|
有価証券
|
-
|
1,335
|
2,395
|
2,991
|
2,893
|
4,483
|
4,499
|
4,348
|
4,970
|
3,882
|
3,926
|
4,106
|
4,135
|
3,148
|
2,809
|
3,868
|
3,837
|
4,685
|
4,534
|
3,992
|
6,189
|
4,311
|
5,457
|
3,642
|
7,620
|
8,420
|
9,434
|
8,528
|
8,442
|
8,673
|
8,724
|
8,949
|
8,849
|
6,986
|
8,606
|
10,000
|
9,986
|
10,469
|
8,404
|
7,345
|
7,611
|
5,712
|
4,951
|
|
売掛金
|
-
|
38,192
|
41,880
|
38,921
|
40,199
|
40,649
|
38,050
|
37,703
|
45,866
|
48,389
|
46,712
|
45,193
|
41,895
|
43,544
|
43,454
|
42,598
|
39,271
|
38,992
|
37,900
|
37,122
|
34,702
|
27,637
|
28,208
|
35,227
|
35,945
|
37,882
|
36,699
|
32,427
|
38,918
|
41,626
|
42,463
|
-
|
41,520
|
46,100
|
50,223
|
-
|
46,324
|
47,344
|
49,696
|
-
|
49,289
|
46,382
|
45,277
|
|
商品及び製品
|
-
|
7,026
|
7,671
|
7,394
|
7,439
|
7,155
|
7,020
|
7,404
|
8,715
|
8,694
|
9,108
|
9,294
|
11,729
|
10,912
|
9,674
|
9,629
|
9,466
|
9,468
|
8,512
|
9,233
|
9,923
|
9,180
|
8,988
|
8,691
|
9,014
|
9,947
|
10,302
|
11,338
|
11,007
|
11,895
|
12,261
|
12,242
|
11,491
|
11,631
|
12,005
|
12,669
|
12,700
|
12,731
|
12,704
|
11,954
|
12,476
|
12,209
|
11,645
|
|
流動資産合計
|
-
|
105,337
|
115,488
|
115,863
|
118,659
|
119,787
|
112,505
|
110,958
|
128,818
|
133,091
|
130,446
|
134,923
|
132,534
|
128,904
|
126,649
|
129,900
|
122,557
|
124,638
|
120,000
|
118,054
|
119,399
|
111,484
|
106,561
|
116,423
|
121,111
|
127,845
|
126,464
|
122,262
|
124,582
|
129,623
|
137,747
|
143,258
|
135,903
|
134,759
|
148,065
|
151,671
|
148,977
|
150,294
|
159,683
|
146,659
|
149,758
|
145,707
|
144,573
|
|
有形固定資産
|
-
|
43,134
|
48,772
|
47,197
|
47,212
|
46,948
|
43,372
|
43,923
|
51,512
|
53,874
|
56,216
|
56,659
|
59,793
|
57,884
|
58,389
|
59,907
|
59,938
|
60,913
|
60,383
|
59,299
|
62,896
|
60,885
|
61,063
|
60,504
|
60,382
|
62,698
|
62,954
|
63,010
|
64,232
|
67,652
|
71,672
|
68,766
|
66,912
|
66,981
|
70,462
|
66,052
|
64,631
|
66,564
|
69,794
|
63,250
|
66,339
|
62,846
|
61,900
|
|
投資有価証券
|
-
|
35,923
|
39,097
|
44,187
|
43,937
|
39,010
|
36,470
|
40,245
|
39,572
|
38,418
|
38,932
|
44,552
|
50,275
|
48,472
|
48,776
|
47,819
|
47,761
|
51,238
|
50,298
|
54,016
|
55,528
|
50,652
|
51,245
|
53,675
|
57,174
|
49,266
|
51,224
|
51,842
|
42,386
|
47,136
|
45,740
|
46,291
|
43,559
|
46,239
|
54,129
|
49,996
|
55,894
|
54,060
|
46,850
|
45,612
|
46,491
|
46,428
|
49,752
|
|
固定資産合計
|
-
|
88,686
|
98,141
|
101,128
|
100,928
|
95,340
|
88,583
|
92,792
|
103,747
|
106,086
|
109,828
|
115,854
|
124,858
|
119,780
|
120,667
|
121,651
|
121,118
|
125,426
|
122,940
|
124,942
|
128,583
|
121,319
|
122,020
|
124,083
|
127,277
|
121,581
|
124,090
|
125,761
|
117,351
|
125,884
|
128,702
|
127,048
|
121,781
|
124,511
|
136,549
|
129,317
|
133,357
|
134,604
|
130,992
|
123,597
|
128,532
|
124,207
|
126,159
|
|
総資産
|
-
|
194,023
|
213,630
|
216,992
|
219,587
|
215,128
|
201,088
|
203,751
|
232,565
|
239,180
|
240,278
|
250,785
|
257,404
|
248,696
|
247,327
|
251,562
|
243,682
|
250,071
|
242,946
|
243,002
|
247,987
|
232,808
|
228,585
|
240,510
|
248,391
|
249,428
|
250,556
|
248,033
|
241,942
|
255,516
|
266,458
|
270,314
|
257,692
|
259,276
|
284,621
|
280,994
|
282,340
|
284,903
|
290,679
|
270,260
|
278,294
|
269,917
|
270,734
|
|
買掛金
|
-
|
26,295
|
29,513
|
28,256
|
30,078
|
29,879
|
26,599
|
26,483
|
34,641
|
33,679
|
31,737
|
32,705
|
33,028
|
31,588
|
31,070
|
31,092
|
28,156
|
28,185
|
26,807
|
25,406
|
25,986
|
20,694
|
18,826
|
26,856
|
28,326
|
28,547
|
26,207
|
25,599
|
27,336
|
31,363
|
31,924
|
35,710
|
35,823
|
34,747
|
40,930
|
39,535
|
40,371
|
37,574
|
38,791
|
36,225
|
37,097
|
36,146
|
35,036
|
|
短期借入金
|
-
|
7,017
|
6,193
|
5,952
|
6,222
|
6,341
|
5,756
|
6,788
|
6,570
|
6,641
|
6,759
|
6,074
|
7,077
|
6,183
|
5,191
|
4,552
|
4,220
|
4,107
|
3,819
|
3,663
|
3,833
|
3,704
|
3,806
|
3,809
|
6,182
|
3,670
|
3,640
|
3,568
|
3,950
|
4,190
|
7,508
|
8,676
|
10,093
|
10,286
|
10,845
|
9,921
|
10,047
|
10,376
|
10,368
|
9,404
|
7,684
|
7,456
|
7,215
|
|
一年内返済予定の長期借入金
|
-
|
688
|
1,016
|
681
|
787
|
607
|
542
|
305
|
810
|
464
|
202
|
770
|
797
|
804
|
804
|
1,174
|
1,191
|
439
|
426
|
502
|
553
|
511
|
576
|
644
|
746
|
1,612
|
2,077
|
1,418
|
1,617
|
1,624
|
2,020
|
1,345
|
564
|
526
|
506
|
480
|
407
|
396
|
361
|
306
|
338
|
403
|
414
|
|
流動負債合計
|
-
|
47,905
|
49,671
|
48,438
|
49,095
|
48,840
|
43,975
|
45,413
|
56,640
|
57,604
|
54,264
|
59,177
|
58,003
|
55,019
|
52,938
|
54,396
|
49,471
|
49,534
|
46,522
|
46,526
|
47,528
|
40,919
|
38,971
|
48,608
|
51,485
|
51,595
|
50,126
|
50,747
|
50,327
|
55,207
|
60,909
|
67,268
|
65,591
|
65,554
|
73,288
|
74,029
|
73,483
|
72,650
|
74,112
|
69,689
|
68,290
|
65,489
|
63,977
|
|
長期借入金
|
-
|
1,207
|
1,148
|
873
|
927
|
1,463
|
1,380
|
1,295
|
2,295
|
3,240
|
3,203
|
2,687
|
2,752
|
2,566
|
2,944
|
3,132
|
2,928
|
3,566
|
3,358
|
3,057
|
3,166
|
2,926
|
2,798
|
2,799
|
2,674
|
2,399
|
1,967
|
1,872
|
1,813
|
1,789
|
1,947
|
1,738
|
1,409
|
1,323
|
1,313
|
1,370
|
1,294
|
1,226
|
1,539
|
1,423
|
1,373
|
1,200
|
1,086
|
|
固定負債合計
|
-
|
11,551
|
11,479
|
12,957
|
12,941
|
11,850
|
10,788
|
10,962
|
13,688
|
15,086
|
16,311
|
16,845
|
18,146
|
17,278
|
17,966
|
18,244
|
16,679
|
18,283
|
18,002
|
18,640
|
19,749
|
17,747
|
18,721
|
19,130
|
19,917
|
17,385
|
17,459
|
16,739
|
14,197
|
14,951
|
14,861
|
14,267
|
12,285
|
13,244
|
16,097
|
15,785
|
17,722
|
17,537
|
16,765
|
15,983
|
16,324
|
16,578
|
17,652
|
|
総負債
|
-
|
59,456
|
61,151
|
61,396
|
62,036
|
60,691
|
54,763
|
56,375
|
70,329
|
72,690
|
70,575
|
76,022
|
76,150
|
72,298
|
70,904
|
72,641
|
66,151
|
67,817
|
64,524
|
65,167
|
67,278
|
58,666
|
57,693
|
67,739
|
71,403
|
68,980
|
67,585
|
67,487
|
64,524
|
70,158
|
75,771
|
81,535
|
77,877
|
78,798
|
89,385
|
89,814
|
91,206
|
90,187
|
90,877
|
85,673
|
84,614
|
82,068
|
81,630
|
|
資本金及び資本剰余金
|
-
|
12,762
|
12,762
|
12,762
|
12,762
|
12,811
|
12,811
|
12,811
|
12,811
|
12,886
|
12,886
|
12,886
|
12,886
|
12,989
|
12,989
|
12,989
|
12,989
|
12,989
|
12,999
|
12,999
|
12,999
|
13,000
|
13,000
|
13,000
|
13,000
|
13,504
|
13,504
|
13,504
|
13,504
|
13,883
|
14,351
|
14,351
|
14,351
|
13,934
|
13,934
|
13,934
|
13,934
|
13,934
|
13,933
|
13,521
|
13,521
|
13,521
|
13,505
|
|
利益剰余金
|
-
|
100,838
|
109,410
|
112,322
|
114,584
|
117,594
|
119,128
|
120,863
|
123,090
|
125,754
|
127,305
|
127,375
|
128,361
|
130,273
|
129,492
|
130,883
|
131,474
|
132,869
|
132,827
|
132,584
|
132,277
|
132,014
|
128,199
|
127,635
|
128,592
|
132,764
|
133,769
|
131,001
|
130,507
|
129,620
|
126,691
|
122,605
|
121,504
|
121,007
|
122,686
|
118,337
|
118,109
|
117,469
|
119,431
|
117,467
|
117,569
|
118,614
|
119,373
|
|
株主資本
|
113,924
|
134,567
|
152,478
|
155,596
|
157,550
|
154,437
|
146,325
|
147,375
|
162,236
|
166,489
|
169,702
|
174,762
|
181,254
|
176,397
|
176,422
|
178,921
|
177,531
|
182,253
|
178,422
|
177,835
|
180,709
|
174,141
|
170,891
|
172,771
|
176,988
|
180,447
|
182,971
|
180,546
|
177,418
|
185,358
|
190,686
|
188,778
|
179,814
|
180,477
|
195,235
|
191,179
|
191,133
|
194,715
|
199,801
|
184,587
|
193,679
|
187,849
|
189,104
|