ハイレックスコーポレーション【7279】 業績推移・財務諸表

(単位:百万円) 4Q13 4Q14 3Q15 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25
現金同等物 - 40,286 43,808 46,598 47,699 47,590 44,682 42,908 48,331 50,051 49,453 53,875 52,668 50,127 49,050 50,964 48,793 50,931 48,648 46,617 46,960 47,816 41,051 49,359 47,373 45,695 45,226 42,843 36,888 35,586 39,308 40,533 41,435 37,951 44,772 46,310 47,122 46,831 54,900 50,175 47,000 47,535 48,790
有価証券 - 1,335 2,395 2,991 2,893 4,483 4,499 4,348 4,970 3,882 3,926 4,106 4,135 3,148 2,809 3,868 3,837 4,685 4,534 3,992 6,189 4,311 5,457 3,642 7,620 8,420 9,434 8,528 8,442 8,673 8,724 8,949 8,849 6,986 8,606 10,000 9,986 10,469 8,404 7,345 7,611 5,712 4,951
売掛金 - 38,192 41,880 38,921 40,199 40,649 38,050 37,703 45,866 48,389 46,712 45,193 41,895 43,544 43,454 42,598 39,271 38,992 37,900 37,122 34,702 27,637 28,208 35,227 35,945 37,882 36,699 32,427 38,918 41,626 42,463 - 41,520 46,100 50,223 - 46,324 47,344 49,696 - 49,289 46,382 45,277
商品及び製品 - 7,026 7,671 7,394 7,439 7,155 7,020 7,404 8,715 8,694 9,108 9,294 11,729 10,912 9,674 9,629 9,466 9,468 8,512 9,233 9,923 9,180 8,988 8,691 9,014 9,947 10,302 11,338 11,007 11,895 12,261 12,242 11,491 11,631 12,005 12,669 12,700 12,731 12,704 11,954 12,476 12,209 11,645
流動資産合計 - 105,337 115,488 115,863 118,659 119,787 112,505 110,958 128,818 133,091 130,446 134,923 132,534 128,904 126,649 129,900 122,557 124,638 120,000 118,054 119,399 111,484 106,561 116,423 121,111 127,845 126,464 122,262 124,582 129,623 137,747 143,258 135,903 134,759 148,065 151,671 148,977 150,294 159,683 146,659 149,758 145,707 144,573
有形固定資産 - 43,134 48,772 47,197 47,212 46,948 43,372 43,923 51,512 53,874 56,216 56,659 59,793 57,884 58,389 59,907 59,938 60,913 60,383 59,299 62,896 60,885 61,063 60,504 60,382 62,698 62,954 63,010 64,232 67,652 71,672 68,766 66,912 66,981 70,462 66,052 64,631 66,564 69,794 63,250 66,339 62,846 61,900
投資有価証券 - 35,923 39,097 44,187 43,937 39,010 36,470 40,245 39,572 38,418 38,932 44,552 50,275 48,472 48,776 47,819 47,761 51,238 50,298 54,016 55,528 50,652 51,245 53,675 57,174 49,266 51,224 51,842 42,386 47,136 45,740 46,291 43,559 46,239 54,129 49,996 55,894 54,060 46,850 45,612 46,491 46,428 49,752
固定資産合計 - 88,686 98,141 101,128 100,928 95,340 88,583 92,792 103,747 106,086 109,828 115,854 124,858 119,780 120,667 121,651 121,118 125,426 122,940 124,942 128,583 121,319 122,020 124,083 127,277 121,581 124,090 125,761 117,351 125,884 128,702 127,048 121,781 124,511 136,549 129,317 133,357 134,604 130,992 123,597 128,532 124,207 126,159
総資産 - 194,023 213,630 216,992 219,587 215,128 201,088 203,751 232,565 239,180 240,278 250,785 257,404 248,696 247,327 251,562 243,682 250,071 242,946 243,002 247,987 232,808 228,585 240,510 248,391 249,428 250,556 248,033 241,942 255,516 266,458 270,314 257,692 259,276 284,621 280,994 282,340 284,903 290,679 270,260 278,294 269,917 270,734
買掛金 - 26,295 29,513 28,256 30,078 29,879 26,599 26,483 34,641 33,679 31,737 32,705 33,028 31,588 31,070 31,092 28,156 28,185 26,807 25,406 25,986 20,694 18,826 26,856 28,326 28,547 26,207 25,599 27,336 31,363 31,924 35,710 35,823 34,747 40,930 39,535 40,371 37,574 38,791 36,225 37,097 36,146 35,036
短期借入金 - 7,017 6,193 5,952 6,222 6,341 5,756 6,788 6,570 6,641 6,759 6,074 7,077 6,183 5,191 4,552 4,220 4,107 3,819 3,663 3,833 3,704 3,806 3,809 6,182 3,670 3,640 3,568 3,950 4,190 7,508 8,676 10,093 10,286 10,845 9,921 10,047 10,376 10,368 9,404 7,684 7,456 7,215
一年内返済予定の長期借入金 - 688 1,016 681 787 607 542 305 810 464 202 770 797 804 804 1,174 1,191 439 426 502 553 511 576 644 746 1,612 2,077 1,418 1,617 1,624 2,020 1,345 564 526 506 480 407 396 361 306 338 403 414
流動負債合計 - 47,905 49,671 48,438 49,095 48,840 43,975 45,413 56,640 57,604 54,264 59,177 58,003 55,019 52,938 54,396 49,471 49,534 46,522 46,526 47,528 40,919 38,971 48,608 51,485 51,595 50,126 50,747 50,327 55,207 60,909 67,268 65,591 65,554 73,288 74,029 73,483 72,650 74,112 69,689 68,290 65,489 63,977
長期借入金 - 1,207 1,148 873 927 1,463 1,380 1,295 2,295 3,240 3,203 2,687 2,752 2,566 2,944 3,132 2,928 3,566 3,358 3,057 3,166 2,926 2,798 2,799 2,674 2,399 1,967 1,872 1,813 1,789 1,947 1,738 1,409 1,323 1,313 1,370 1,294 1,226 1,539 1,423 1,373 1,200 1,086
固定負債合計 - 11,551 11,479 12,957 12,941 11,850 10,788 10,962 13,688 15,086 16,311 16,845 18,146 17,278 17,966 18,244 16,679 18,283 18,002 18,640 19,749 17,747 18,721 19,130 19,917 17,385 17,459 16,739 14,197 14,951 14,861 14,267 12,285 13,244 16,097 15,785 17,722 17,537 16,765 15,983 16,324 16,578 17,652
総負債 - 59,456 61,151 61,396 62,036 60,691 54,763 56,375 70,329 72,690 70,575 76,022 76,150 72,298 70,904 72,641 66,151 67,817 64,524 65,167 67,278 58,666 57,693 67,739 71,403 68,980 67,585 67,487 64,524 70,158 75,771 81,535 77,877 78,798 89,385 89,814 91,206 90,187 90,877 85,673 84,614 82,068 81,630
資本金及び資本剰余金 - 12,762 12,762 12,762 12,762 12,811 12,811 12,811 12,811 12,886 12,886 12,886 12,886 12,989 12,989 12,989 12,989 12,989 12,999 12,999 12,999 13,000 13,000 13,000 13,000 13,504 13,504 13,504 13,504 13,883 14,351 14,351 14,351 13,934 13,934 13,934 13,934 13,934 13,933 13,521 13,521 13,521 13,505
利益剰余金 - 100,838 109,410 112,322 114,584 117,594 119,128 120,863 123,090 125,754 127,305 127,375 128,361 130,273 129,492 130,883 131,474 132,869 132,827 132,584 132,277 132,014 128,199 127,635 128,592 132,764 133,769 131,001 130,507 129,620 126,691 122,605 121,504 121,007 122,686 118,337 118,109 117,469 119,431 117,467 117,569 118,614 119,373
株主資本 113,924 134,567 152,478 155,596 157,550 154,437 146,325 147,375 162,236 166,489 169,702 174,762 181,254 176,397 176,422 178,921 177,531 182,253 178,422 177,835 180,709 174,141 170,891 172,771 176,988 180,447 182,971 180,546 177,418 185,358 190,686 188,778 179,814 180,477 195,235 191,179 191,133 194,715 199,801 184,587 193,679 187,849 189,104