|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
3,043
|
1,705
|
2,155
|
2,398
|
2,480
|
1,622
|
2,373
|
5,722
|
5,511
|
3,626
|
3,127
|
3,011
|
2,694
|
2,527
|
3,068
|
2,450
|
2,949
|
4,353
|
3,776
|
2,919
|
4,017
|
5,010
|
5,140
|
4,168
|
4,554
|
4,335
|
4,703
|
4,229
|
4,435
|
3,220
|
4,950
|
3,939
|
4,188
|
3,633
|
4,116
|
4,269
|
4,185
|
4,338
|
4,935
|
4,139
|
5,677
|
5,008
|
|
売掛金
|
-
|
11,674
|
11,057
|
11,305
|
11,900
|
11,376
|
11,283
|
11,764
|
11,249
|
11,237
|
11,885
|
12,111
|
12,978
|
13,069
|
13,307
|
14,002
|
13,071
|
12,544
|
13,632
|
13,628
|
12,801
|
10,260
|
11,294
|
12,373
|
13,041
|
13,663
|
12,836
|
12,485
|
-
|
12,520
|
13,449
|
12,364
|
-
|
12,667
|
14,343
|
13,077
|
-
|
13,214
|
13,410
|
12,775
|
-
|
12,643
|
13,320
|
|
流動資産合計
|
-
|
19,513
|
18,252
|
19,338
|
20,211
|
19,897
|
18,391
|
18,919
|
24,145
|
22,903
|
21,966
|
22,898
|
24,202
|
23,711
|
22,650
|
24,402
|
23,125
|
23,442
|
25,248
|
25,083
|
22,717
|
21,204
|
22,525
|
24,236
|
24,249
|
25,649
|
24,374
|
25,177
|
24,888
|
26,554
|
26,076
|
27,221
|
26,105
|
26,852
|
28,246
|
28,001
|
29,074
|
28,471
|
27,460
|
27,113
|
26,402
|
27,348
|
26,798
|
|
有形固定資産
|
-
|
34,285
|
35,355
|
35,737
|
37,971
|
37,023
|
36,770
|
39,010
|
27,671
|
27,649
|
27,906
|
27,720
|
25,845
|
25,074
|
25,739
|
25,724
|
25,575
|
25,743
|
25,787
|
25,653
|
21,119
|
21,081
|
20,419
|
20,298
|
18,837
|
18,597
|
18,164
|
18,231
|
19,035
|
19,865
|
20,533
|
20,735
|
20,940
|
21,802
|
21,900
|
22,115
|
22,054
|
22,716
|
22,638
|
22,602
|
21,515
|
20,429
|
21,022
|
|
投資有価証券
|
-
|
4,533
|
3,895
|
4,367
|
3,438
|
3,451
|
3,522
|
3,535
|
3,575
|
3,453
|
3,785
|
4,400
|
3,858
|
3,590
|
4,015
|
3,588
|
3,280
|
2,857
|
2,651
|
2,854
|
1,672
|
2,064
|
1,955
|
2,060
|
2,476
|
2,856
|
2,856
|
2,829
|
2,975
|
2,858
|
2,988
|
2,922
|
3,065
|
3,423
|
3,694
|
3,531
|
3,413
|
3,558
|
3,255
|
3,628
|
3,364
|
3,098
|
3,195
|
|
固定資産合計
|
-
|
41,885
|
42,305
|
42,956
|
43,137
|
42,036
|
42,090
|
44,491
|
33,298
|
33,228
|
33,916
|
34,542
|
32,283
|
31,658
|
32,653
|
32,591
|
32,215
|
32,341
|
32,250
|
32,042
|
26,232
|
26,427
|
25,723
|
25,829
|
24,951
|
25,207
|
24,830
|
24,783
|
25,588
|
26,453
|
27,195
|
27,090
|
26,074
|
27,318
|
27,754
|
27,695
|
27,461
|
28,323
|
27,843
|
27,995
|
26,723
|
24,994
|
25,675
|
|
総資産
|
-
|
61,399
|
60,558
|
62,294
|
63,349
|
61,934
|
60,481
|
63,411
|
57,443
|
56,131
|
55,882
|
57,441
|
56,486
|
55,369
|
55,304
|
56,994
|
55,341
|
55,783
|
57,498
|
57,126
|
48,949
|
47,632
|
48,249
|
50,065
|
49,201
|
50,856
|
49,205
|
49,961
|
50,476
|
53,007
|
53,271
|
54,311
|
52,179
|
54,171
|
56,000
|
55,697
|
56,536
|
56,794
|
55,304
|
55,108
|
53,125
|
52,342
|
52,474
|
|
買掛金
|
-
|
6,273
|
6,134
|
6,585
|
6,599
|
6,171
|
6,111
|
6,220
|
4,044
|
4,374
|
4,375
|
4,347
|
4,582
|
4,788
|
4,733
|
5,051
|
5,185
|
5,001
|
4,382
|
4,625
|
4,121
|
3,023
|
3,704
|
4,643
|
5,022
|
5,288
|
4,956
|
4,986
|
4,964
|
5,436
|
5,655
|
5,336
|
5,703
|
6,029
|
7,481
|
7,019
|
7,342
|
6,779
|
6,774
|
6,400
|
6,308
|
6,158
|
6,033
|
|
短期借入金
|
-
|
3,669
|
4,405
|
4,879
|
6,379
|
6,347
|
6,158
|
7,312
|
6,396
|
6,156
|
5,721
|
6,442
|
6,352
|
5,838
|
5,666
|
6,435
|
5,434
|
6,370
|
8,398
|
8,647
|
7,320
|
7,844
|
7,443
|
6,902
|
5,621
|
5,594
|
5,199
|
5,271
|
5,504
|
6,346
|
6,414
|
7,154
|
7,075
|
7,451
|
7,989
|
7,799
|
7,542
|
7,517
|
7,423
|
7,316
|
6,535
|
6,095
|
5,422
|
|
一年内返済予定の長期借入金
|
-
|
308
|
-
|
-
|
356
|
-
|
-
|
-
|
356
|
-
|
-
|
-
|
356
|
-
|
-
|
-
|
525
|
-
|
-
|
-
|
499
|
-
|
-
|
-
|
491
|
-
|
-
|
-
|
452
|
-
|
-
|
-
|
213
|
-
|
-
|
-
|
379
|
-
|
-
|
-
|
302
|
-
|
-
|
|
流動負債合計
|
-
|
13,728
|
13,547
|
15,051
|
17,183
|
16,854
|
15,902
|
17,218
|
18,065
|
17,158
|
16,804
|
16,959
|
17,825
|
17,459
|
17,361
|
18,435
|
17,410
|
18,496
|
19,238
|
19,242
|
16,685
|
15,484
|
15,644
|
16,417
|
15,766
|
16,751
|
15,635
|
15,749
|
15,960
|
17,971
|
18,462
|
18,940
|
18,625
|
19,841
|
21,336
|
20,497
|
20,884
|
20,497
|
19,824
|
19,258
|
17,774
|
17,484
|
16,977
|
|
長期借入金
|
-
|
5,412
|
6,248
|
6,755
|
6,987
|
6,932
|
6,272
|
6,608
|
5,719
|
5,513
|
4,524
|
4,368
|
3,338
|
3,144
|
2,382
|
3,391
|
2,433
|
2,159
|
3,171
|
2,860
|
2,304
|
2,256
|
2,871
|
2,993
|
2,579
|
2,371
|
1,877
|
2,406
|
1,642
|
1,581
|
1,259
|
2,052
|
1,730
|
1,602
|
1,229
|
1,705
|
1,455
|
1,345
|
1,308
|
1,341
|
1,336
|
1,127
|
1,039
|
|
固定負債合計
|
-
|
15,591
|
15,990
|
16,386
|
16,346
|
16,114
|
15,434
|
15,563
|
9,527
|
9,233
|
8,373
|
8,704
|
7,702
|
7,452
|
6,786
|
7,887
|
6,982
|
6,735
|
7,819
|
7,506
|
6,813
|
6,731
|
7,265
|
7,437
|
7,093
|
6,820
|
6,294
|
6,880
|
6,036
|
6,062
|
5,737
|
6,512
|
6,024
|
6,074
|
5,863
|
6,320
|
6,293
|
6,335
|
6,480
|
6,731
|
6,238
|
6,053
|
6,035
|
|
総負債
|
-
|
29,319
|
29,538
|
31,438
|
33,530
|
32,969
|
31,337
|
32,782
|
27,592
|
26,391
|
25,178
|
25,664
|
25,527
|
24,912
|
24,148
|
26,323
|
24,393
|
25,231
|
27,057
|
26,749
|
23,499
|
22,215
|
22,909
|
23,855
|
22,859
|
23,572
|
21,930
|
22,629
|
21,996
|
24,033
|
24,200
|
25,453
|
24,650
|
25,916
|
27,200
|
26,817
|
27,178
|
26,832
|
26,304
|
25,990
|
24,013
|
23,537
|
23,012
|
|
資本金及び資本剰余金
|
-
|
4,867
|
4,867
|
4,877
|
4,877
|
4,876
|
4,876
|
4,876
|
4,876
|
4,873
|
4,869
|
4,869
|
4,869
|
4,869
|
4,881
|
4,881
|
4,881
|
4,881
|
4,881
|
4,881
|
4,881
|
4,881
|
4,881
|
4,881
|
4,881
|
4,881
|
4,881
|
4,881
|
4,881
|
4,881
|
4,881
|
4,881
|
4,881
|
4,881
|
4,881
|
4,881
|
4,881
|
4,881
|
4,881
|
4,881
|
4,881
|
4,881
|
4,881
|
|
利益剰余金
|
-
|
18,183
|
18,484
|
18,477
|
18,128
|
18,132
|
18,486
|
18,841
|
22,873
|
22,943
|
23,425
|
23,679
|
23,958
|
23,999
|
24,206
|
24,288
|
24,518
|
24,398
|
24,520
|
24,394
|
20,561
|
19,988
|
20,247
|
20,733
|
20,244
|
20,816
|
21,051
|
20,763
|
20,800
|
20,531
|
20,164
|
19,919
|
18,536
|
18,448
|
18,468
|
18,275
|
18,726
|
18,407
|
17,344
|
17,139
|
17,266
|
17,306
|
17,425
|
|
株主資本
|
28,435
|
32,079
|
31,020
|
30,856
|
29,819
|
28,964
|
29,144
|
30,628
|
29,851
|
29,740
|
30,704
|
31,776
|
30,959
|
30,456
|
31,156
|
30,670
|
30,947
|
30,552
|
30,440
|
30,376
|
25,449
|
25,416
|
25,340
|
26,210
|
26,341
|
27,284
|
27,275
|
27,331
|
28,479
|
28,973
|
29,070
|
28,858
|
27,529
|
28,254
|
28,800
|
28,880
|
29,358
|
29,961
|
28,999
|
29,118
|
29,112
|
28,804
|
29,462
|