|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
125,691
|
143,204
|
149,470
|
161,762
|
169,497
|
172,775
|
191,219
|
206,956
|
221,648
|
226,352
|
226,821
|
260,644
|
265,835
|
270,293
|
276,075
|
287,803
|
284,345
|
277,703
|
275,329
|
271,774
|
265,301
|
261,030
|
283,131
|
303,887
|
320,168
|
324,308
|
316,119
|
323,943
|
326,743
|
318,798
|
315,757
|
315,039
|
308,266
|
287,393
|
287,240
|
302,874
|
299,539
|
278,729
|
280,325
|
270,845
|
270,593
|
261,899
|
|
有価証券
|
-
|
1,356
|
1,739
|
1,109
|
182
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1,500
|
3,904
|
5,302
|
6,201
|
8,200
|
|
売掛金
|
-
|
120,467
|
118,419
|
113,765
|
126,393
|
103,788
|
110,974
|
119,272
|
136,251
|
124,427
|
107,879
|
106,419
|
116,329
|
100,405
|
110,433
|
106,227
|
118,116
|
100,295
|
111,659
|
106,997
|
107,872
|
74,939
|
101,059
|
106,060
|
115,950
|
99,106
|
84,757
|
107,311
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動資産合計
|
-
|
354,800
|
368,508
|
386,034
|
394,562
|
375,754
|
388,543
|
433,090
|
460,880
|
463,076
|
424,133
|
433,693
|
481,291
|
466,561
|
488,153
|
494,306
|
513,569
|
494,706
|
503,534
|
498,349
|
492,150
|
456,075
|
475,929
|
505,641
|
538,416
|
543,424
|
539,706
|
556,827
|
579,086
|
574,034
|
585,096
|
572,928
|
594,042
|
587,397
|
577,361
|
556,504
|
582,498
|
567,637
|
536,167
|
547,907
|
546,361
|
528,571
|
537,196
|
|
有形固定資産
|
-
|
140,859
|
143,759
|
144,523
|
139,300
|
130,067
|
128,299
|
141,686
|
141,538
|
144,457
|
132,298
|
135,922
|
133,935
|
139,533
|
150,043
|
152,375
|
158,769
|
164,105
|
169,153
|
175,878
|
170,082
|
170,673
|
171,791
|
171,127
|
171,615
|
172,280
|
170,805
|
174,820
|
182,608
|
195,207
|
200,840
|
190,453
|
194,320
|
206,174
|
207,056
|
200,799
|
206,305
|
214,384
|
201,318
|
213,322
|
209,643
|
217,344
|
224,296
|
|
投資有価証券
|
-
|
74,907
|
53,421
|
55,899
|
45,988
|
40,716
|
44,331
|
52,124
|
46,889
|
47,810
|
62,259
|
66,237
|
49,707
|
49,849
|
49,789
|
42,730
|
43,963
|
46,100
|
47,872
|
50,408
|
45,701
|
47,813
|
47,173
|
51,846
|
56,570
|
59,269
|
60,328
|
65,887
|
73,856
|
71,741
|
74,806
|
77,063
|
95,510
|
114,653
|
129,764
|
133,115
|
147,537
|
141,318
|
125,724
|
126,621
|
100,620
|
96,990
|
101,541
|
|
固定資産合計
|
-
|
220,468
|
203,303
|
204,917
|
194,121
|
180,865
|
181,505
|
200,996
|
197,460
|
200,958
|
202,330
|
210,043
|
191,632
|
203,310
|
217,757
|
213,307
|
224,605
|
231,835
|
238,495
|
246,497
|
237,564
|
240,594
|
239,090
|
240,255
|
243,747
|
247,736
|
247,628
|
257,652
|
276,150
|
288,234
|
297,551
|
288,845
|
311,866
|
345,653
|
358,645
|
355,578
|
383,096
|
384,905
|
346,760
|
360,903
|
343,590
|
350,348
|
362,148
|
|
総資産
|
-
|
575,268
|
571,811
|
590,951
|
588,683
|
556,619
|
570,049
|
634,087
|
658,341
|
664,035
|
626,464
|
643,737
|
672,924
|
669,871
|
705,910
|
707,613
|
738,175
|
726,542
|
742,029
|
744,847
|
729,715
|
696,670
|
715,019
|
745,897
|
782,163
|
791,161
|
787,334
|
814,479
|
855,237
|
862,269
|
882,647
|
861,774
|
905,909
|
933,051
|
936,007
|
912,083
|
965,595
|
952,543
|
882,928
|
908,810
|
889,952
|
878,919
|
899,345
|
|
買掛金
|
-
|
122,929
|
117,785
|
126,833
|
128,357
|
116,598
|
119,501
|
130,302
|
127,126
|
115,696
|
83,106
|
89,536
|
92,217
|
88,958
|
89,101
|
90,626
|
93,816
|
88,441
|
91,945
|
93,251
|
85,737
|
67,596
|
82,007
|
95,982
|
95,989
|
89,451
|
84,316
|
96,514
|
102,641
|
93,588
|
101,588
|
98,538
|
107,216
|
105,096
|
110,617
|
109,215
|
103,100
|
95,876
|
93,413
|
97,714
|
100,990
|
95,299
|
96,966
|
|
短期借入金
|
-
|
37,702
|
40,307
|
39,455
|
28,073
|
19,641
|
21,067
|
22,150
|
21,885
|
21,028
|
14,751
|
14,408
|
15,845
|
16,029
|
18,953
|
23,069
|
23,507
|
23,888
|
23,959
|
24,476
|
29,171
|
22,499
|
23,056
|
22,136
|
20,715
|
21,755
|
22,862
|
23,110
|
24,531
|
24,782
|
20,307
|
15,529
|
22,647
|
18,273
|
19,767
|
11,432
|
14,295
|
11,304
|
10,167
|
6,998
|
5,728
|
880
|
1,759
|
|
流動負債合計
|
-
|
210,005
|
213,040
|
220,866
|
204,793
|
185,567
|
187,407
|
212,009
|
222,989
|
215,183
|
172,203
|
170,744
|
177,092
|
168,754
|
178,438
|
179,427
|
183,265
|
183,552
|
186,618
|
176,742
|
173,690
|
146,794
|
160,164
|
170,275
|
171,928
|
170,046
|
160,254
|
168,287
|
181,404
|
172,202
|
177,392
|
162,782
|
186,918
|
185,772
|
192,704
|
175,285
|
192,479
|
180,502
|
171,130
|
173,123
|
173,359
|
170,400
|
177,726
|
|
長期借入金
|
-
|
3,798
|
4,220
|
3,738
|
13,176
|
12,617
|
12,626
|
12,864
|
13,172
|
12,649
|
12,537
|
13,448
|
13,083
|
11,430
|
10,722
|
9,017
|
8,975
|
5,765
|
5,620
|
5,289
|
355
|
229
|
134
|
251
|
230
|
353
|
547
|
512
|
490
|
114
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定負債合計
|
-
|
48,436
|
50,370
|
42,783
|
54,219
|
53,304
|
53,016
|
54,526
|
54,351
|
54,248
|
54,124
|
54,759
|
51,022
|
50,375
|
52,891
|
50,758
|
51,345
|
47,878
|
47,929
|
47,722
|
42,500
|
41,811
|
41,370
|
41,506
|
40,796
|
42,865
|
44,003
|
46,672
|
46,517
|
48,105
|
48,864
|
48,973
|
48,483
|
51,143
|
51,233
|
51,380
|
53,845
|
51,391
|
38,548
|
41,677
|
36,726
|
33,642
|
36,471
|
|
総負債
|
-
|
258,442
|
263,410
|
263,650
|
259,012
|
238,872
|
240,423
|
266,536
|
277,340
|
269,432
|
226,327
|
225,504
|
228,115
|
219,130
|
231,329
|
230,185
|
234,611
|
231,430
|
234,547
|
224,465
|
216,190
|
188,606
|
201,535
|
211,782
|
212,724
|
212,911
|
204,258
|
214,960
|
227,922
|
220,308
|
226,256
|
211,756
|
235,402
|
236,916
|
243,937
|
226,666
|
246,324
|
231,894
|
209,679
|
214,801
|
210,086
|
204,042
|
214,198
|
|
資本金及び資本剰余金
|
-
|
31,378
|
31,378
|
31,378
|
31,378
|
31,378
|
31,377
|
31,377
|
31,377
|
31,377
|
31,552
|
31,551
|
30,986
|
31,022
|
31,030
|
31,030
|
31,029
|
29,894
|
29,711
|
27,909
|
27,643
|
27,643
|
27,650
|
27,650
|
27,650
|
27,650
|
27,669
|
27,669
|
27,669
|
27,669
|
27,690
|
27,690
|
27,690
|
27,690
|
27,682
|
27,458
|
27,458
|
27,458
|
27,458
|
27,458
|
27,505
|
27,505
|
27,599
|
|
利益剰余金
|
-
|
188,935
|
198,933
|
211,920
|
228,490
|
235,279
|
248,205
|
262,001
|
278,755
|
287,891
|
302,447
|
315,022
|
350,903
|
356,989
|
374,414
|
385,836
|
407,725
|
413,326
|
428,482
|
434,603
|
449,031
|
440,810
|
452,169
|
464,396
|
480,214
|
486,130
|
491,440
|
499,081
|
509,958
|
504,078
|
512,162
|
522,943
|
530,939
|
540,379
|
551,320
|
520,213
|
524,380
|
523,059
|
527,046
|
536,704
|
553,720
|
555,896
|
557,567
|
|
株主資本
|
256,072
|
316,826
|
308,401
|
327,301
|
329,671
|
317,746
|
329,625
|
367,551
|
381,000
|
394,603
|
400,137
|
418,233
|
444,808
|
450,741
|
474,581
|
477,427
|
503,564
|
495,111
|
507,481
|
520,381
|
513,524
|
508,064
|
513,484
|
534,115
|
569,438
|
578,249
|
583,076
|
599,518
|
627,315
|
641,960
|
656,391
|
650,018
|
670,506
|
696,134
|
692,069
|
685,417
|
719,270
|
720,648
|
673,249
|
694,009
|
679,865
|
674,876
|
685,147
|