小糸製作所【7276】 業績推移・財務諸表

(単位:百万円) 4Q14 4Q15 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 1Q26 2Q26
現金同等物 - 125,691 143,204 149,470 161,762 169,497 172,775 191,219 206,956 221,648 226,352 226,821 260,644 265,835 270,293 276,075 287,803 284,345 277,703 275,329 271,774 265,301 261,030 283,131 303,887 320,168 324,308 316,119 323,943 326,743 318,798 315,757 315,039 308,266 287,393 287,240 302,874 299,539 278,729 280,325 270,845 270,593 261,899
有価証券 - 1,356 1,739 1,109 182 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 1,500 3,904 5,302 6,201 8,200
売掛金 - 120,467 118,419 113,765 126,393 103,788 110,974 119,272 136,251 124,427 107,879 106,419 116,329 100,405 110,433 106,227 118,116 100,295 111,659 106,997 107,872 74,939 101,059 106,060 115,950 99,106 84,757 107,311 - - - - - - - - - - - - - - -
流動資産合計 - 354,800 368,508 386,034 394,562 375,754 388,543 433,090 460,880 463,076 424,133 433,693 481,291 466,561 488,153 494,306 513,569 494,706 503,534 498,349 492,150 456,075 475,929 505,641 538,416 543,424 539,706 556,827 579,086 574,034 585,096 572,928 594,042 587,397 577,361 556,504 582,498 567,637 536,167 547,907 546,361 528,571 537,196
有形固定資産 - 140,859 143,759 144,523 139,300 130,067 128,299 141,686 141,538 144,457 132,298 135,922 133,935 139,533 150,043 152,375 158,769 164,105 169,153 175,878 170,082 170,673 171,791 171,127 171,615 172,280 170,805 174,820 182,608 195,207 200,840 190,453 194,320 206,174 207,056 200,799 206,305 214,384 201,318 213,322 209,643 217,344 224,296
投資有価証券 - 74,907 53,421 55,899 45,988 40,716 44,331 52,124 46,889 47,810 62,259 66,237 49,707 49,849 49,789 42,730 43,963 46,100 47,872 50,408 45,701 47,813 47,173 51,846 56,570 59,269 60,328 65,887 73,856 71,741 74,806 77,063 95,510 114,653 129,764 133,115 147,537 141,318 125,724 126,621 100,620 96,990 101,541
固定資産合計 - 220,468 203,303 204,917 194,121 180,865 181,505 200,996 197,460 200,958 202,330 210,043 191,632 203,310 217,757 213,307 224,605 231,835 238,495 246,497 237,564 240,594 239,090 240,255 243,747 247,736 247,628 257,652 276,150 288,234 297,551 288,845 311,866 345,653 358,645 355,578 383,096 384,905 346,760 360,903 343,590 350,348 362,148
総資産 - 575,268 571,811 590,951 588,683 556,619 570,049 634,087 658,341 664,035 626,464 643,737 672,924 669,871 705,910 707,613 738,175 726,542 742,029 744,847 729,715 696,670 715,019 745,897 782,163 791,161 787,334 814,479 855,237 862,269 882,647 861,774 905,909 933,051 936,007 912,083 965,595 952,543 882,928 908,810 889,952 878,919 899,345
買掛金 - 122,929 117,785 126,833 128,357 116,598 119,501 130,302 127,126 115,696 83,106 89,536 92,217 88,958 89,101 90,626 93,816 88,441 91,945 93,251 85,737 67,596 82,007 95,982 95,989 89,451 84,316 96,514 102,641 93,588 101,588 98,538 107,216 105,096 110,617 109,215 103,100 95,876 93,413 97,714 100,990 95,299 96,966
短期借入金 - 37,702 40,307 39,455 28,073 19,641 21,067 22,150 21,885 21,028 14,751 14,408 15,845 16,029 18,953 23,069 23,507 23,888 23,959 24,476 29,171 22,499 23,056 22,136 20,715 21,755 22,862 23,110 24,531 24,782 20,307 15,529 22,647 18,273 19,767 11,432 14,295 11,304 10,167 6,998 5,728 880 1,759
流動負債合計 - 210,005 213,040 220,866 204,793 185,567 187,407 212,009 222,989 215,183 172,203 170,744 177,092 168,754 178,438 179,427 183,265 183,552 186,618 176,742 173,690 146,794 160,164 170,275 171,928 170,046 160,254 168,287 181,404 172,202 177,392 162,782 186,918 185,772 192,704 175,285 192,479 180,502 171,130 173,123 173,359 170,400 177,726
長期借入金 - 3,798 4,220 3,738 13,176 12,617 12,626 12,864 13,172 12,649 12,537 13,448 13,083 11,430 10,722 9,017 8,975 5,765 5,620 5,289 355 229 134 251 230 353 547 512 490 114 - - - - - - - - - - - - -
固定負債合計 - 48,436 50,370 42,783 54,219 53,304 53,016 54,526 54,351 54,248 54,124 54,759 51,022 50,375 52,891 50,758 51,345 47,878 47,929 47,722 42,500 41,811 41,370 41,506 40,796 42,865 44,003 46,672 46,517 48,105 48,864 48,973 48,483 51,143 51,233 51,380 53,845 51,391 38,548 41,677 36,726 33,642 36,471
総負債 - 258,442 263,410 263,650 259,012 238,872 240,423 266,536 277,340 269,432 226,327 225,504 228,115 219,130 231,329 230,185 234,611 231,430 234,547 224,465 216,190 188,606 201,535 211,782 212,724 212,911 204,258 214,960 227,922 220,308 226,256 211,756 235,402 236,916 243,937 226,666 246,324 231,894 209,679 214,801 210,086 204,042 214,198
資本金及び資本剰余金 - 31,378 31,378 31,378 31,378 31,378 31,377 31,377 31,377 31,377 31,552 31,551 30,986 31,022 31,030 31,030 31,029 29,894 29,711 27,909 27,643 27,643 27,650 27,650 27,650 27,650 27,669 27,669 27,669 27,669 27,690 27,690 27,690 27,690 27,682 27,458 27,458 27,458 27,458 27,458 27,505 27,505 27,599
利益剰余金 - 188,935 198,933 211,920 228,490 235,279 248,205 262,001 278,755 287,891 302,447 315,022 350,903 356,989 374,414 385,836 407,725 413,326 428,482 434,603 449,031 440,810 452,169 464,396 480,214 486,130 491,440 499,081 509,958 504,078 512,162 522,943 530,939 540,379 551,320 520,213 524,380 523,059 527,046 536,704 553,720 555,896 557,567
株主資本 256,072 316,826 308,401 327,301 329,671 317,746 329,625 367,551 381,000 394,603 400,137 418,233 444,808 450,741 474,581 477,427 503,564 495,111 507,481 520,381 513,524 508,064 513,484 534,115 569,438 578,249 583,076 599,518 627,315 641,960 656,391 650,018 670,506 696,134 692,069 685,417 719,270 720,648 673,249 694,009 679,865 674,876 685,147