|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
788
|
861
|
1,861
|
1,368
|
1,452
|
1,421
|
2,083
|
1,831
|
1,335
|
1,389
|
1,841
|
2,530
|
2,248
|
2,002
|
2,400
|
2,757
|
2,451
|
1,631
|
2,008
|
2,011
|
1,591
|
1,298
|
1,301
|
1,118
|
1,564
|
1,988
|
3,175
|
2,283
|
1,787
|
2,388
|
2,997
|
1,349
|
1,277
|
1,515
|
2,307
|
1,670
|
1,438
|
1,069
|
1,198
|
1,496
|
6,424
|
5,246
|
|
売掛金
|
-
|
-
|
2,222
|
2,465
|
-
|
2,120
|
2,058
|
1,894
|
-
|
1,577
|
1,912
|
1,752
|
2,148
|
3,001
|
3,136
|
3,292
|
2,111
|
1,846
|
1,844
|
1,849
|
1,974
|
1,071
|
1,290
|
1,254
|
1,703
|
1,729
|
1,381
|
1,535
|
1,894
|
1,977
|
2,071
|
2,269
|
-
|
2,610
|
3,025
|
2,896
|
-
|
2,903
|
2,792
|
3,144
|
-
|
-
|
6,224
|
|
商品及び製品
|
-
|
94
|
82
|
99
|
89
|
85
|
81
|
75
|
72
|
81
|
92
|
101
|
95
|
109
|
106
|
126
|
115
|
114
|
121
|
118
|
110
|
88
|
107
|
110
|
114
|
124
|
140
|
122
|
126
|
138
|
132
|
131
|
137
|
137
|
176
|
207
|
185
|
213
|
225
|
226
|
174
|
488
|
560
|
|
流動資産合計
|
-
|
3,636
|
3,894
|
5,096
|
4,699
|
4,533
|
4,201
|
4,722
|
4,280
|
4,062
|
4,572
|
5,141
|
6,126
|
5,980
|
5,839
|
6,368
|
6,533
|
5,809
|
5,106
|
5,752
|
5,765
|
4,114
|
3,528
|
3,902
|
4,210
|
4,698
|
4,688
|
6,033
|
5,525
|
5,004
|
6,229
|
7,067
|
5,874
|
5,977
|
6,672
|
7,630
|
6,569
|
6,444
|
6,142
|
7,893
|
8,153
|
16,387
|
15,593
|
|
有形固定資産
|
-
|
3,746
|
3,921
|
3,970
|
4,011
|
4,217
|
4,625
|
4,924
|
5,094
|
5,234
|
5,286
|
5,258
|
5,291
|
5,160
|
5,155
|
5,147
|
5,219
|
5,437
|
5,370
|
5,221
|
5,395
|
5,589
|
5,784
|
5,684
|
5,410
|
5,216
|
5,040
|
4,866
|
4,837
|
5,192
|
5,629
|
6,265
|
7,190
|
7,546
|
7,988
|
8,115
|
7,947
|
7,851
|
7,916
|
7,532
|
7,160
|
7,669
|
8,308
|
|
投資有価証券
|
-
|
531
|
-
|
-
|
378
|
-
|
-
|
-
|
376
|
-
|
-
|
-
|
420
|
-
|
-
|
-
|
389
|
-
|
-
|
-
|
351
|
-
|
-
|
-
|
418
|
-
|
-
|
-
|
294
|
-
|
-
|
-
|
410
|
-
|
-
|
-
|
367
|
-
|
-
|
-
|
349
|
-
|
-
|
|
固定資産合計
|
-
|
4,396
|
4,420
|
4,540
|
4,577
|
5,041
|
5,411
|
5,737
|
5,874
|
6,042
|
6,073
|
6,041
|
6,012
|
5,907
|
5,937
|
5,903
|
6,025
|
6,206
|
6,160
|
6,004
|
6,145
|
6,440
|
6,259
|
6,168
|
5,997
|
5,789
|
5,569
|
5,343
|
5,656
|
6,003
|
6,485
|
7,225
|
8,127
|
8,513
|
9,021
|
9,162
|
8,912
|
8,815
|
8,888
|
8,496
|
8,102
|
11,502
|
14,012
|
|
総資産
|
-
|
8,032
|
8,314
|
9,636
|
9,276
|
9,574
|
9,613
|
10,459
|
10,155
|
10,104
|
10,645
|
11,182
|
12,137
|
11,887
|
11,776
|
12,271
|
12,559
|
12,015
|
11,266
|
11,755
|
11,910
|
10,553
|
9,787
|
10,070
|
10,208
|
10,487
|
10,257
|
11,376
|
11,181
|
11,007
|
12,714
|
14,292
|
14,001
|
14,490
|
15,693
|
16,791
|
15,481
|
15,259
|
15,030
|
16,390
|
16,255
|
27,890
|
29,604
|
|
買掛金
|
-
|
-
|
2,338
|
2,679
|
-
|
2,242
|
2,014
|
2,297
|
-
|
1,971
|
2,537
|
2,913
|
3,455
|
3,522
|
3,560
|
3,723
|
3,727
|
3,404
|
2,939
|
3,707
|
3,020
|
1,891
|
1,347
|
2,099
|
2,432
|
2,685
|
2,325
|
2,735
|
2,536
|
2,326
|
2,633
|
3,412
|
3,033
|
2,976
|
3,697
|
4,052
|
3,668
|
3,229
|
3,057
|
3,540
|
2,326
|
3,528
|
3,700
|
|
短期借入金
|
-
|
770
|
560
|
560
|
140
|
140
|
140
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
315
|
315
|
525
|
525
|
-
|
-
|
210
|
210
|
210
|
210
|
210
|
210
|
-
|
-
|
-
|
-
|
420
|
840
|
840
|
840
|
840
|
840
|
840
|
1,840
|
1,000
|
1,058
|
1,169
|
|
一年内返済予定の長期借入金
|
-
|
214
|
214
|
314
|
314
|
314
|
314
|
374
|
474
|
474
|
474
|
474
|
474
|
474
|
474
|
474
|
260
|
260
|
260
|
260
|
360
|
360
|
360
|
360
|
600
|
570
|
520
|
390
|
340
|
290
|
535
|
485
|
530
|
530
|
370
|
530
|
830
|
830
|
830
|
830
|
430
|
488
|
485
|
|
流動負債合計
|
-
|
3,724
|
3,929
|
4,353
|
3,964
|
3,909
|
3,918
|
4,292
|
3,670
|
3,700
|
4,344
|
4,834
|
5,630
|
5,322
|
5,245
|
5,684
|
6,182
|
5,755
|
4,969
|
5,465
|
4,677
|
3,651
|
3,248
|
3,682
|
3,902
|
4,270
|
3,900
|
4,338
|
3,905
|
3,798
|
4,734
|
6,133
|
6,008
|
6,468
|
7,279
|
7,781
|
6,689
|
6,685
|
6,393
|
8,051
|
6,949
|
10,914
|
11,829
|
|
長期借入金
|
-
|
1,113
|
863
|
1,463
|
1,356
|
1,306
|
1,199
|
1,589
|
1,882
|
1,802
|
1,645
|
1,565
|
1,408
|
1,328
|
1,171
|
1,091
|
820
|
740
|
690
|
610
|
1,460
|
1,380
|
1,500
|
1,380
|
1,060
|
970
|
940
|
1,650
|
1,620
|
1,530
|
2,055
|
1,965
|
1,890
|
1,800
|
1,885
|
2,435
|
2,020
|
1,870
|
1,755
|
1,605
|
1,590
|
2,573
|
2,410
|
|
固定負債合計
|
-
|
1,819
|
1,540
|
2,142
|
2,035
|
1,948
|
1,845
|
2,246
|
2,529
|
2,458
|
2,310
|
2,228
|
2,150
|
2,077
|
1,928
|
1,862
|
1,641
|
1,566
|
1,522
|
1,438
|
2,278
|
2,206
|
2,363
|
2,243
|
1,877
|
1,805
|
1,772
|
2,486
|
2,443
|
2,352
|
2,885
|
2,799
|
2,722
|
2,626
|
2,707
|
3,221
|
2,748
|
2,490
|
2,425
|
2,254
|
2,235
|
5,193
|
5,015
|
|
総負債
|
-
|
5,543
|
5,469
|
6,496
|
6,000
|
5,857
|
5,764
|
6,538
|
6,198
|
6,158
|
6,654
|
7,062
|
7,780
|
7,400
|
7,173
|
7,547
|
7,823
|
7,321
|
6,491
|
6,903
|
6,955
|
5,857
|
5,611
|
5,925
|
5,779
|
6,075
|
5,672
|
6,824
|
6,348
|
6,150
|
7,619
|
8,932
|
8,730
|
9,094
|
9,986
|
11,003
|
9,436
|
9,175
|
8,818
|
10,305
|
9,184
|
16,107
|
16,844
|
|
資本金及び資本剰余金
|
-
|
4,621
|
2,298
|
2,298
|
2,298
|
2,298
|
2,298
|
2,298
|
2,298
|
2,298
|
2,298
|
2,298
|
2,298
|
2,301
|
2,301
|
2,301
|
2,301
|
2,301
|
2,301
|
2,301
|
2,301
|
2,301
|
2,301
|
2,301
|
2,301
|
2,301
|
2,301
|
2,301
|
2,322
|
2,322
|
2,322
|
2,322
|
2,321
|
2,321
|
2,321
|
2,321
|
2,321
|
2,321
|
2,321
|
2,321
|
3,043
|
4,616
|
4,701
|
|
利益剰余金
|
-
|
-2,331
|
439
|
721
|
866
|
1,320
|
1,435
|
1,484
|
1,555
|
1,522
|
1,562
|
1,672
|
1,950
|
2,089
|
2,205
|
2,359
|
2,391
|
2,345
|
2,428
|
2,478
|
2,598
|
2,374
|
1,833
|
1,812
|
2,053
|
2,026
|
2,234
|
2,200
|
2,479
|
2,404
|
2,536
|
2,743
|
2,957
|
2,953
|
3,040
|
3,102
|
3,415
|
3,260
|
3,386
|
3,370
|
3,414
|
5,648
|
6,345
|
|
株主資本
|
1,509
|
2,488
|
2,844
|
3,140
|
3,276
|
3,717
|
3,849
|
3,921
|
3,956
|
3,946
|
3,991
|
4,120
|
4,357
|
4,487
|
4,603
|
4,724
|
4,736
|
4,694
|
4,775
|
4,852
|
4,954
|
4,696
|
4,177
|
4,145
|
4,428
|
4,412
|
4,585
|
4,552
|
4,833
|
4,857
|
5,095
|
5,361
|
5,270
|
5,396
|
5,708
|
5,788
|
6,045
|
6,084
|
6,212
|
6,084
|
7,071
|
11,782
|
12,759
|