|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
3,217
|
3,957
|
4,047
|
4,079
|
3,654
|
3,917
|
4,674
|
3,625
|
4,577
|
5,355
|
5,573
|
5,237
|
4,497
|
5,105
|
5,161
|
5,173
|
4,783
|
3,874
|
5,241
|
4,238
|
5,437
|
5,107
|
5,708
|
5,001
|
5,401
|
4,728
|
5,403
|
4,526
|
3,969
|
4,572
|
5,502
|
5,118
|
5,924
|
4,993
|
5,179
|
6,230
|
7,470
|
6,137
|
6,548
|
7,070
|
5,471
|
6,305
|
|
売掛金
|
-
|
5,157
|
5,541
|
5,055
|
5,352
|
5,045
|
4,942
|
4,867
|
6,000
|
6,508
|
5,470
|
5,186
|
6,357
|
7,951
|
7,164
|
5,921
|
5,503
|
5,304
|
5,139
|
5,585
|
6,724
|
5,355
|
6,024
|
4,946
|
4,790
|
4,558
|
4,553
|
4,203
|
4,695
|
4,620
|
5,614
|
5,226
|
-
|
5,368
|
4,960
|
5,286
|
-
|
4,466
|
4,267
|
4,582
|
-
|
4,908
|
4,657
|
|
商品及び製品
|
-
|
998
|
1,213
|
1,050
|
973
|
1,149
|
1,252
|
1,180
|
1,193
|
1,365
|
1,243
|
1,484
|
1,380
|
1,347
|
1,382
|
1,586
|
1,573
|
1,532
|
1,519
|
1,383
|
1,359
|
1,379
|
1,290
|
1,306
|
1,551
|
1,739
|
2,072
|
2,345
|
2,531
|
2,794
|
2,792
|
2,607
|
2,653
|
2,694
|
2,800
|
2,818
|
2,738
|
2,682
|
2,445
|
2,551
|
2,602
|
2,704
|
2,470
|
|
流動資産合計
|
-
|
14,707
|
15,938
|
16,239
|
16,915
|
15,887
|
16,195
|
17,573
|
17,253
|
17,854
|
17,840
|
19,240
|
20,378
|
20,627
|
19,998
|
20,154
|
19,529
|
20,227
|
18,710
|
20,728
|
19,933
|
19,935
|
19,059
|
17,642
|
16,756
|
17,732
|
17,152
|
18,439
|
17,976
|
18,747
|
19,732
|
20,252
|
20,016
|
20,240
|
19,353
|
19,617
|
19,873
|
20,872
|
19,385
|
20,146
|
20,758
|
18,979
|
19,216
|
|
有形固定資産
|
-
|
16,118
|
15,803
|
15,452
|
15,163
|
14,226
|
13,798
|
13,885
|
14,405
|
14,455
|
14,558
|
14,566
|
14,747
|
14,444
|
14,301
|
14,791
|
15,039
|
15,219
|
15,566
|
15,870
|
16,113
|
15,038
|
15,051
|
14,660
|
12,885
|
12,800
|
12,749
|
12,497
|
12,506
|
12,843
|
12,781
|
12,815
|
12,351
|
12,452
|
12,800
|
12,899
|
13,510
|
14,176
|
14,422
|
13,963
|
14,785
|
14,504
|
15,869
|
|
投資有価証券
|
-
|
726
|
671
|
726
|
560
|
490
|
538
|
665
|
625
|
673
|
738
|
773
|
732
|
667
|
694
|
550
|
584
|
568
|
591
|
656
|
460
|
501
|
526
|
543
|
612
|
635
|
657
|
615
|
613
|
620
|
608
|
712
|
748
|
881
|
998
|
682
|
829
|
803
|
688
|
763
|
750
|
748
|
916
|
|
固定資産合計
|
-
|
17,577
|
17,169
|
16,879
|
16,053
|
15,743
|
15,232
|
15,404
|
16,136
|
16,251
|
16,307
|
16,307
|
16,442
|
16,050
|
15,913
|
16,240
|
16,481
|
16,716
|
17,040
|
17,367
|
17,401
|
16,345
|
16,406
|
15,971
|
14,195
|
14,131
|
14,054
|
13,729
|
13,682
|
14,059
|
14,004
|
14,114
|
13,686
|
13,741
|
14,239
|
14,048
|
15,237
|
15,882
|
16,014
|
15,654
|
16,384
|
16,098
|
17,593
|
|
総資産
|
-
|
32,285
|
33,108
|
33,118
|
32,968
|
31,631
|
31,427
|
32,977
|
33,389
|
34,106
|
34,147
|
35,548
|
36,820
|
36,678
|
35,911
|
36,395
|
36,011
|
36,944
|
35,751
|
38,095
|
37,334
|
36,280
|
35,465
|
33,613
|
30,952
|
31,864
|
31,207
|
32,168
|
31,659
|
32,806
|
33,736
|
34,366
|
33,703
|
33,982
|
33,593
|
33,665
|
35,111
|
36,755
|
35,399
|
35,800
|
37,142
|
35,077
|
36,810
|
|
買掛金
|
-
|
3,738
|
4,405
|
4,225
|
4,067
|
3,989
|
3,948
|
4,418
|
4,268
|
4,196
|
4,386
|
5,028
|
5,312
|
5,290
|
5,012
|
5,089
|
4,722
|
4,296
|
3,666
|
3,824
|
3,269
|
2,893
|
2,406
|
3,054
|
3,004
|
3,424
|
3,047
|
3,411
|
3,162
|
3,415
|
3,773
|
3,801
|
3,685
|
3,276
|
3,460
|
3,238
|
3,139
|
2,858
|
2,895
|
2,518
|
2,472
|
2,608
|
2,520
|
|
短期借入金
|
-
|
3,000
|
3,200
|
3,300
|
3,100
|
3,200
|
3,900
|
4,150
|
3,650
|
4,500
|
4,350
|
4,750
|
4,150
|
4,650
|
4,150
|
4,550
|
4,650
|
5,650
|
4,850
|
5,950
|
5,650
|
6,650
|
6,674
|
5,650
|
5,150
|
5,350
|
5,150
|
5,650
|
6,100
|
6,500
|
6,400
|
6,400
|
7,100
|
8,100
|
7,050
|
7,800
|
8,250
|
7,400
|
7,400
|
7,900
|
6,900
|
6,900
|
6,450
|
|
一年内返済予定の長期借入金
|
-
|
2,283
|
2,361
|
2,449
|
2,364
|
2,192
|
1,894
|
1,912
|
1,798
|
1,796
|
1,855
|
2,238
|
2,343
|
2,385
|
2,403
|
1,913
|
1,988
|
2,231
|
2,454
|
2,742
|
2,619
|
2,655
|
2,747
|
2,604
|
2,521
|
2,592
|
2,803
|
3,039
|
3,048
|
3,122
|
3,140
|
2,940
|
2,911
|
2,632
|
2,718
|
2,690
|
2,683
|
3,142
|
2,758
|
2,575
|
2,731
|
2,646
|
2,823
|
|
流動負債合計
|
-
|
11,858
|
13,296
|
13,554
|
13,344
|
12,590
|
13,292
|
14,527
|
13,982
|
14,394
|
14,817
|
16,225
|
16,812
|
17,194
|
16,977
|
18,008
|
17,834
|
18,818
|
16,700
|
17,825
|
17,380
|
17,165
|
16,077
|
14,715
|
13,990
|
14,629
|
14,340
|
15,603
|
16,016
|
16,529
|
16,835
|
17,143
|
17,176
|
17,450
|
16,674
|
17,233
|
17,883
|
17,192
|
16,217
|
16,687
|
16,011
|
15,474
|
15,900
|
|
長期借入金
|
-
|
5,342
|
5,414
|
5,805
|
6,380
|
5,935
|
5,626
|
5,725
|
6,098
|
5,954
|
5,724
|
5,288
|
5,675
|
5,695
|
5,114
|
4,789
|
4,699
|
4,865
|
6,026
|
7,422
|
7,160
|
8,289
|
8,428
|
7,849
|
7,210
|
7,005
|
6,571
|
6,820
|
6,111
|
6,133
|
5,878
|
5,714
|
5,126
|
4,598
|
3,896
|
4,291
|
4,575
|
6,696
|
6,270
|
6,046
|
7,371
|
6,672
|
7,283
|
|
固定負債合計
|
-
|
8,510
|
8,284
|
8,793
|
9,392
|
9,116
|
8,486
|
8,526
|
8,886
|
8,649
|
8,265
|
7,941
|
8,268
|
8,025
|
7,251
|
6,043
|
5,891
|
6,074
|
7,087
|
8,467
|
8,567
|
9,625
|
9,842
|
9,263
|
8,268
|
8,084
|
7,634
|
7,909
|
7,435
|
7,476
|
7,253
|
7,039
|
6,362
|
5,831
|
5,200
|
5,689
|
6,310
|
8,383
|
7,874
|
8,549
|
9,742
|
8,825
|
9,426
|
|
総負債
|
-
|
20,368
|
21,581
|
22,348
|
22,736
|
21,706
|
21,779
|
23,054
|
22,868
|
23,044
|
23,083
|
24,166
|
25,081
|
25,219
|
24,229
|
24,052
|
23,725
|
24,893
|
23,788
|
26,293
|
25,948
|
26,790
|
25,919
|
23,978
|
22,259
|
22,714
|
21,975
|
23,512
|
23,452
|
24,006
|
24,089
|
24,182
|
23,539
|
23,281
|
21,875
|
22,923
|
24,194
|
25,575
|
24,091
|
25,236
|
25,753
|
24,300
|
25,327
|
|
資本金及び資本剰余金
|
-
|
4,256
|
4,256
|
4,256
|
4,256
|
4,256
|
4,256
|
4,256
|
4,256
|
4,256
|
4,256
|
4,256
|
4,256
|
4,256
|
4,256
|
4,256
|
4,256
|
4,256
|
4,256
|
4,256
|
4,256
|
4,256
|
4,256
|
4,256
|
4,256
|
4,256
|
4,256
|
4,256
|
4,256
|
4,256
|
4,256
|
4,256
|
4,256
|
4,256
|
4,256
|
4,256
|
4,256
|
4,256
|
4,256
|
4,256
|
4,256
|
4,256
|
4,256
|
|
利益剰余金
|
-
|
6,921
|
6,764
|
6,321
|
6,198
|
6,002
|
6,104
|
6,376
|
6,444
|
7,098
|
6,975
|
7,262
|
7,541
|
7,656
|
7,963
|
8,492
|
8,589
|
8,325
|
8,422
|
8,360
|
8,010
|
7,006
|
6,688
|
6,866
|
5,201
|
5,311
|
5,292
|
4,718
|
3,989
|
4,013
|
4,241
|
4,560
|
5,149
|
5,122
|
5,217
|
5,607
|
5,602
|
5,346
|
5,576
|
5,868
|
6,210
|
6,333
|
6,726
|
|
株主資本
|
10,920
|
11,917
|
11,527
|
10,770
|
10,232
|
9,925
|
9,648
|
9,923
|
10,520
|
11,062
|
11,064
|
11,382
|
11,739
|
11,458
|
11,682
|
12,342
|
12,286
|
12,050
|
11,963
|
11,802
|
11,385
|
9,489
|
9,545
|
9,634
|
8,692
|
9,149
|
9,232
|
8,655
|
8,206
|
8,800
|
9,647
|
10,183
|
10,164
|
10,700
|
11,718
|
10,742
|
10,917
|
11,179
|
11,307
|
10,563
|
11,388
|
10,777
|
11,482
|