|
(単位:百万円)
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
減価償却費
|
46,741
|
47,734
|
48,635
|
49,632
|
48,775
|
50,052
|
53,174
|
54,316
|
57,550
|
53,402
|
57,212
|
55,891
|
56,335
|
59,107
|
60,990
|
63,374
|
58,851
|
49,556
|
52,110
|
57,263
|
56,529
|
55,603
|
61,150
|
59,259
|
56,398
|
66,323
|
|
営業キャッシュフロー
|
136,699
|
-57,537
|
50,048
|
80,924
|
-79,555
|
147,935
|
112,198
|
108,798
|
20,104
|
43,660
|
22,180
|
109,707
|
132,332
|
79,988
|
113,353
|
178,086
|
129,614
|
137,810
|
200,456
|
299,785
|
39,956
|
197,017
|
97,666
|
157,497
|
147,215
|
143,183
|
|
資本的支出
|
-29,735
|
-40,300
|
-33,032
|
-28,623
|
-40,386
|
-26,469
|
-26,219
|
-31,651
|
-40,188
|
-16,180
|
-23,283
|
-21,600
|
-37,205
|
-27,928
|
-29,454
|
-40,410
|
-31,566
|
-40,406
|
-56,177
|
-59,998
|
-30,616
|
-50,824
|
-43,007
|
-46,414
|
-66,024
|
-42,183
|
|
投資キャッシュフロー
|
-27,945
|
50,551
|
-20,833
|
-27,617
|
-36,433
|
-49,759
|
-133,542
|
-52,440
|
-54,961
|
-26,970
|
-44,985
|
-52,807
|
-57,765
|
-52,233
|
-91,771
|
-135,044
|
-140,554
|
-178,523
|
-99,711
|
-284,911
|
-74,541
|
-81,341
|
-102,956
|
-145,239
|
-101,972
|
-30,705
|
|
自己株式の取得による支出
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-1
|
-1
|
-1
|
40,000
|
-21,062
|
-18,941
|
-1
|
-2
|
-24,154
|
-35,849
|
0
|
0
|
-1
|
-16,711
|
|
長期借入れによる収入
|
5,900
|
7,000
|
25,600
|
67,500
|
60,000
|
0
|
5,500
|
0
|
16,000
|
0
|
0
|
0
|
-
|
-
|
1,000
|
27,000
|
-
|
16,000
|
24,000
|
70,500
|
9,000
|
5,000
|
16,000
|
29,000
|
12,500
|
33,000
|
|
長期借入金の返済による支出
|
-1,545
|
-458
|
-2,554
|
-3,035
|
-379
|
-342
|
-6,379
|
-321
|
-13,785
|
-867
|
-218
|
-10,121
|
-2,656
|
-845
|
-6,456
|
-41,195
|
-2,355
|
-2,096
|
-16,855
|
-24,096
|
-18,000
|
-5,000
|
-9,000
|
-27,000
|
-21,000
|
-1,000
|
|
財務キャッシュフロー
|
-61,737
|
14,711
|
-24,056
|
55,264
|
181,731
|
-123,616
|
-33,246
|
-10,903
|
-34,181
|
-13,313
|
-27,080
|
-23,928
|
-35,148
|
-10,822
|
-48,254
|
-28,083
|
-67,729
|
-16,262
|
-15,691
|
33,213
|
-87,947
|
-37,779
|
-52,538
|
-9,056
|
-66,546
|
-11,130
|