|
(単位:十億円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
229
|
325
|
437
|
508
|
515
|
531
|
466
|
659
|
732
|
733
|
714
|
765
|
801
|
785
|
766
|
832
|
734
|
742
|
756
|
859
|
921
|
888
|
825
|
907
|
838
|
848
|
815
|
883
|
991
|
1,042
|
960
|
980
|
951
|
906
|
969
|
1,048
|
955
|
973
|
966
|
941
|
910
|
1,023
|
|
有価証券
|
-
|
445
|
531
|
458
|
501
|
430
|
456
|
439
|
321
|
266
|
272
|
250
|
243
|
141
|
146
|
106
|
120
|
374
|
258
|
231
|
204
|
208
|
208
|
281
|
228
|
227
|
219
|
232
|
243
|
258
|
271
|
311
|
389
|
520
|
625
|
625
|
875
|
956
|
875
|
1,002
|
1,019
|
1,015
|
1,001
|
|
売掛金
|
-
|
165
|
145
|
140
|
140
|
128
|
130
|
141
|
158
|
139
|
152
|
147
|
155
|
138
|
151
|
137
|
149
|
327
|
347
|
351
|
365
|
339
|
348
|
342
|
342
|
328
|
323
|
331
|
337
|
318
|
336
|
350
|
358
|
349
|
373
|
359
|
376
|
374
|
382
|
389
|
412
|
395
|
401
|
|
商品及び製品
|
-
|
203
|
168
|
174
|
193
|
176
|
173
|
199
|
206
|
207
|
207
|
216
|
202
|
217
|
255
|
252
|
250
|
364
|
408
|
423
|
460
|
424
|
458
|
445
|
419
|
462
|
392
|
469
|
483
|
525
|
608
|
574
|
593
|
602
|
664
|
617
|
589
|
640
|
601
|
656
|
667
|
658
|
647
|
|
流動資産合計
|
-
|
1,473
|
1,591
|
1,635
|
1,784
|
1,706
|
1,734
|
1,747
|
1,845
|
1,839
|
1,862
|
1,834
|
1,895
|
1,730
|
1,781
|
1,738
|
1,826
|
1,871
|
1,823
|
1,856
|
1,979
|
1,963
|
1,985
|
1,983
|
1,983
|
1,939
|
1,870
|
1,944
|
2,042
|
2,206
|
2,373
|
2,312
|
2,430
|
2,552
|
2,728
|
2,703
|
3,019
|
3,073
|
2,977
|
3,174
|
3,191
|
3,133
|
3,240
|
|
有形固定資産
|
-
|
515
|
542
|
548
|
573
|
592
|
604
|
643
|
657
|
673
|
681
|
672
|
703
|
733
|
737
|
715
|
717
|
832
|
841
|
828
|
820
|
802
|
809
|
816
|
840
|
848
|
838
|
825
|
842
|
847
|
849
|
837
|
862
|
870
|
918
|
912
|
969
|
1,024
|
1,025
|
1,032
|
1,062
|
1,074
|
1,134
|
|
投資有価証券
|
-
|
112
|
117
|
123
|
110
|
103
|
89
|
105
|
106
|
113
|
119
|
124
|
113
|
116
|
121
|
117
|
122
|
41
|
41
|
41
|
20
|
16
|
22
|
33
|
101
|
111
|
114
|
119
|
125
|
125
|
114
|
110
|
117
|
137
|
152
|
150
|
206
|
189
|
149
|
170
|
145
|
140
|
175
|
|
固定資産合計
|
-
|
726
|
771
|
794
|
808
|
818
|
826
|
897
|
917
|
942
|
959
|
959
|
989
|
1,131
|
1,154
|
1,132
|
1,157
|
1,296
|
1,313
|
1,311
|
1,315
|
1,288
|
1,303
|
1,317
|
1,429
|
1,452
|
1,453
|
1,450
|
1,502
|
1,534
|
1,550
|
1,536
|
1,514
|
1,556
|
1,638
|
1,652
|
1,795
|
1,864
|
1,821
|
1,873
|
1,897
|
1,889
|
1,978
|
|
総資産
|
-
|
2,200
|
2,362
|
2,429
|
2,592
|
2,524
|
2,560
|
2,644
|
2,762
|
2,781
|
2,821
|
2,793
|
3,071
|
2,861
|
2,935
|
2,870
|
3,181
|
3,168
|
3,136
|
3,167
|
3,294
|
3,252
|
3,288
|
3,301
|
3,412
|
3,392
|
3,322
|
3,394
|
3,544
|
3,740
|
3,922
|
3,848
|
3,944
|
4,108
|
4,367
|
4,355
|
4,814
|
4,936
|
4,797
|
5,047
|
5,088
|
5,022
|
5,218
|
|
買掛金
|
-
|
318
|
312
|
290
|
327
|
302
|
315
|
322
|
350
|
329
|
319
|
304
|
320
|
312
|
336
|
310
|
315
|
400
|
322
|
310
|
336
|
182
|
313
|
294
|
268
|
252
|
182
|
248
|
274
|
267
|
320
|
328
|
377
|
367
|
448
|
385
|
385
|
390
|
420
|
365
|
426
|
412
|
439
|
|
短期借入金
|
-
|
41
|
48
|
37
|
33
|
47
|
42
|
39
|
43
|
44
|
32
|
27
|
22
|
12
|
5
|
5
|
4
|
53
|
54
|
52
|
44
|
40
|
50
|
55
|
61
|
68
|
70
|
63
|
70
|
69
|
67
|
59
|
66
|
72
|
78
|
56
|
68
|
81
|
56
|
60
|
57
|
57
|
72
|
|
一年内返済予定の長期借入金
|
-
|
44
|
37
|
51
|
34
|
65
|
64
|
45
|
44
|
30
|
32
|
35
|
43
|
17
|
16
|
14
|
8
|
-
|
-
|
-
|
6
|
-
|
-
|
-
|
24
|
-
|
-
|
-
|
51
|
-
|
-
|
-
|
45
|
-
|
-
|
-
|
59
|
-
|
-
|
-
|
37
|
-
|
-
|
|
流動負債合計
|
-
|
873
|
883
|
870
|
959
|
950
|
959
|
960
|
1,014
|
1,023
|
1,049
|
1,010
|
1,051
|
1,018
|
1,067
|
997
|
1,012
|
1,051
|
1,003
|
959
|
984
|
932
|
893
|
873
|
875
|
818
|
719
|
752
|
852
|
924
|
1,004
|
999
|
1,013
|
1,059
|
1,174
|
1,085
|
1,231
|
1,271
|
1,269
|
1,209
|
1,262
|
1,244
|
1,302
|
|
長期借入金
|
-
|
115
|
107
|
89
|
93
|
53
|
55
|
61
|
61
|
36
|
34
|
30
|
21
|
27
|
29
|
33
|
85
|
0
|
0
|
0
|
185
|
0
|
0
|
0
|
227
|
0
|
0
|
0
|
192
|
0
|
0
|
0
|
177
|
0
|
0
|
0
|
238
|
0
|
0
|
0
|
260
|
0
|
0
|
|
固定負債合計
|
-
|
296
|
286
|
278
|
284
|
235
|
240
|
281
|
284
|
263
|
266
|
263
|
272
|
278
|
291
|
293
|
358
|
430
|
444
|
519
|
589
|
631
|
684
|
697
|
750
|
781
|
776
|
796
|
790
|
831
|
854
|
803
|
821
|
840
|
888
|
895
|
1,018
|
1,032
|
991
|
1,072
|
1,110
|
1,083
|
1,158
|
|
総負債
|
-
|
1,169
|
1,169
|
1,148
|
1,243
|
1,185
|
1,198
|
1,241
|
1,297
|
1,286
|
1,315
|
1,272
|
1,428
|
1,296
|
1,358
|
1,290
|
1,491
|
1,480
|
1,447
|
1,478
|
1,574
|
1,563
|
1,577
|
1,570
|
1,625
|
1,599
|
1,495
|
1,549
|
1,643
|
1,755
|
1,858
|
1,802
|
1,834
|
1,899
|
2,062
|
1,981
|
2,249
|
2,302
|
2,261
|
2,281
|
2,373
|
2,327
|
2,460
|
|
資本金及び資本剰余金
|
-
|
314
|
314
|
314
|
314
|
314
|
314
|
314
|
314
|
314
|
314
|
314
|
628
|
314
|
314
|
314
|
628
|
314
|
314
|
314
|
628
|
314
|
314
|
314
|
628
|
314
|
314
|
314
|
628
|
314
|
314
|
314
|
628
|
314
|
314
|
314
|
628
|
314
|
314
|
314
|
628
|
314
|
314
|
|
利益剰余金
|
-
|
697
|
862
|
950
|
1,049
|
1,072
|
1,110
|
1,098
|
1,173
|
1,201
|
1,204
|
1,216
|
1,284
|
1,274
|
1,273
|
1,291
|
1,320
|
1,361
|
1,364
|
1,352
|
1,397
|
1,368
|
1,399
|
1,429
|
1,435
|
1,432
|
1,459
|
1,455
|
1,466
|
1,472
|
1,522
|
1,570
|
1,624
|
1,668
|
1,745
|
1,816
|
1,907
|
1,947
|
2,026
|
2,086
|
2,106
|
2,112
|
2,148
|
|
株主資本
|
770
|
1,031
|
1,193
|
1,282
|
1,349
|
1,339
|
1,362
|
1,403
|
1,465
|
1,496
|
1,505
|
1,521
|
1,561
|
1,565
|
1,577
|
1,580
|
1,613
|
1,687
|
1,690
|
1,689
|
1,720
|
1,688
|
1,711
|
1,730
|
1,786
|
1,792
|
1,828
|
1,845
|
1,901
|
1,985
|
2,064
|
2,046
|
2,110
|
2,210
|
2,305
|
2,374
|
2,565
|
2,634
|
2,536
|
2,766
|
2,716
|
2,695
|
2,758
|