|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
14,194
|
11,176
|
11,678
|
12,837
|
10,052
|
8,457
|
7,392
|
10,304
|
9,855
|
11,440
|
9,739
|
12,884
|
12,896
|
13,620
|
12,730
|
13,208
|
12,115
|
12,964
|
12,053
|
14,678
|
20,240
|
18,565
|
19,065
|
20,068
|
20,232
|
19,627
|
18,955
|
19,710
|
19,475
|
17,042
|
17,053
|
17,283
|
16,522
|
15,181
|
13,980
|
12,287
|
15,502
|
17,570
|
15,172
|
15,230
|
14,305
|
15,548
|
|
売掛金
|
-
|
21,996
|
23,899
|
22,951
|
20,512
|
19,088
|
17,132
|
18,741
|
19,235
|
19,307
|
19,596
|
21,064
|
20,971
|
20,581
|
19,879
|
18,985
|
18,990
|
19,066
|
18,911
|
18,191
|
18,373
|
13,083
|
13,764
|
17,036
|
17,046
|
15,999
|
13,874
|
13,696
|
-
|
15,994
|
17,227
|
19,860
|
-
|
17,823
|
16,005
|
17,277
|
-
|
15,679
|
15,153
|
14,230
|
-
|
12,964
|
13,942
|
|
商品及び製品
|
-
|
2,483
|
-
|
-
|
2,203
|
-
|
-
|
-
|
2,000
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動資産合計
|
-
|
56,409
|
54,677
|
54,023
|
52,553
|
48,515
|
44,561
|
46,676
|
50,811
|
49,979
|
52,358
|
53,953
|
56,523
|
54,082
|
54,261
|
54,687
|
53,811
|
52,993
|
52,418
|
51,705
|
53,080
|
50,932
|
49,877
|
54,834
|
54,986
|
54,870
|
53,129
|
52,752
|
53,742
|
55,705
|
57,623
|
61,138
|
56,003
|
55,707
|
52,916
|
53,844
|
50,470
|
52,077
|
53,261
|
51,245
|
52,626
|
48,220
|
49,796
|
|
有形固定資産
|
-
|
29,801
|
29,270
|
27,607
|
27,662
|
26,239
|
24,685
|
24,030
|
24,961
|
24,553
|
24,272
|
24,176
|
24,286
|
23,488
|
23,884
|
23,980
|
24,091
|
23,795
|
23,554
|
23,228
|
22,426
|
21,860
|
21,618
|
21,572
|
21,227
|
21,523
|
21,311
|
21,074
|
20,445
|
20,660
|
21,051
|
21,112
|
20,224
|
20,279
|
20,362
|
20,758
|
20,763
|
21,060
|
20,481
|
19,935
|
20,108
|
19,794
|
19,382
|
|
投資有価証券
|
-
|
5,318
|
4,927
|
5,309
|
4,379
|
3,845
|
4,246
|
5,043
|
4,966
|
4,870
|
5,299
|
6,052
|
5,580
|
5,349
|
5,414
|
4,820
|
5,000
|
4,668
|
4,768
|
5,196
|
3,894
|
4,359
|
4,210
|
4,615
|
5,168
|
5,502
|
5,301
|
5,067
|
4,822
|
4,773
|
4,675
|
4,715
|
5,251
|
6,258
|
6,841
|
5,952
|
7,254
|
3,072
|
1,833
|
1,882
|
2,246
|
2,733
|
2,657
|
|
固定資産合計
|
-
|
37,154
|
36,017
|
34,687
|
33,758
|
31,643
|
30,363
|
30,356
|
31,222
|
30,655
|
30,830
|
31,332
|
30,908
|
30,017
|
30,408
|
30,049
|
30,340
|
29,733
|
29,652
|
29,668
|
27,474
|
27,235
|
26,923
|
27,046
|
27,293
|
28,074
|
27,712
|
27,237
|
26,414
|
26,705
|
27,098
|
27,214
|
26,900
|
28,004
|
28,945
|
28,764
|
30,710
|
27,007
|
25,313
|
24,743
|
25,704
|
25,696
|
25,264
|
|
総資産
|
-
|
93,564
|
90,695
|
88,710
|
86,311
|
80,158
|
74,924
|
77,032
|
82,033
|
80,635
|
83,189
|
85,285
|
87,431
|
84,099
|
84,669
|
84,737
|
84,151
|
82,727
|
82,071
|
81,373
|
80,554
|
78,168
|
76,801
|
81,881
|
82,280
|
82,944
|
80,841
|
79,990
|
80,157
|
82,411
|
84,721
|
88,353
|
82,903
|
83,711
|
81,861
|
82,609
|
81,181
|
79,085
|
78,575
|
75,989
|
78,331
|
73,916
|
75,061
|
|
買掛金
|
-
|
8,921
|
9,309
|
9,366
|
8,554
|
8,665
|
7,668
|
8,252
|
8,674
|
8,913
|
9,733
|
10,743
|
11,149
|
10,783
|
11,295
|
10,449
|
10,158
|
10,399
|
10,523
|
10,076
|
9,758
|
8,020
|
6,792
|
7,833
|
8,768
|
8,672
|
7,499
|
8,678
|
8,077
|
8,661
|
9,522
|
11,171
|
10,434
|
8,975
|
8,369
|
10,051
|
9,007
|
8,128
|
8,423
|
8,249
|
8,057
|
6,618
|
7,237
|
|
短期借入金
|
-
|
6,616
|
4,762
|
5,018
|
5,027
|
4,057
|
3,275
|
3,727
|
3,649
|
3,192
|
3,021
|
3,097
|
2,788
|
2,875
|
2,521
|
2,541
|
2,510
|
2,431
|
2,521
|
2,375
|
2,478
|
2,920
|
3,103
|
3,239
|
3,141
|
2,947
|
3,760
|
3,545
|
4,121
|
4,552
|
5,788
|
6,765
|
5,884
|
7,079
|
5,896
|
5,081
|
3,881
|
3,920
|
2,023
|
1,036
|
700
|
1,443
|
481
|
|
一年内返済予定の長期借入金
|
-
|
1,300
|
-
|
-
|
1,300
|
-
|
-
|
-
|
1,451
|
-
|
-
|
-
|
1,310
|
-
|
-
|
-
|
1,068
|
-
|
-
|
-
|
1,082
|
-
|
-
|
-
|
1,827
|
-
|
-
|
-
|
1,557
|
-
|
-
|
-
|
1,166
|
-
|
-
|
-
|
1,277
|
-
|
-
|
-
|
307
|
-
|
-
|
|
流動負債合計
|
-
|
31,767
|
29,408
|
28,414
|
28,981
|
26,046
|
24,537
|
26,372
|
26,720
|
25,678
|
27,213
|
28,110
|
28,676
|
27,807
|
28,168
|
27,971
|
27,576
|
26,160
|
26,470
|
26,054
|
25,727
|
21,049
|
20,391
|
23,878
|
24,031
|
23,322
|
22,383
|
21,998
|
22,853
|
24,577
|
25,173
|
29,169
|
26,180
|
27,219
|
24,764
|
26,026
|
23,638
|
22,203
|
21,369
|
20,689
|
20,504
|
18,686
|
18,123
|
|
長期借入金
|
-
|
5,048
|
4,406
|
4,138
|
3,600
|
3,151
|
2,641
|
2,281
|
2,887
|
2,570
|
2,571
|
2,341
|
3,102
|
2,710
|
2,400
|
2,159
|
1,913
|
1,706
|
833
|
731
|
1,159
|
5,971
|
5,553
|
5,141
|
4,307
|
4,204
|
3,787
|
4,141
|
3,725
|
3,563
|
3,310
|
2,963
|
2,516
|
2,297
|
1,858
|
1,536
|
1,050
|
761
|
690
|
646
|
573
|
406
|
313
|
|
固定負債合計
|
-
|
14,351
|
13,287
|
12,960
|
11,449
|
9,606
|
7,893
|
8,598
|
8,978
|
8,401
|
8,410
|
8,336
|
7,937
|
6,542
|
6,454
|
5,865
|
5,898
|
5,560
|
4,568
|
4,194
|
4,959
|
9,714
|
9,124
|
8,478
|
8,655
|
8,584
|
7,994
|
8,249
|
7,525
|
7,335
|
7,862
|
7,531
|
7,835
|
7,786
|
7,708
|
7,395
|
6,272
|
5,352
|
4,969
|
4,823
|
4,785
|
4,389
|
4,348
|
|
総負債
|
-
|
46,119
|
42,695
|
41,374
|
40,430
|
35,653
|
32,431
|
34,971
|
35,698
|
34,080
|
35,624
|
36,446
|
36,613
|
34,350
|
34,623
|
33,837
|
33,475
|
31,721
|
31,039
|
30,248
|
30,686
|
30,763
|
29,515
|
32,356
|
32,687
|
31,906
|
30,378
|
30,248
|
30,379
|
31,913
|
33,035
|
36,700
|
34,016
|
35,006
|
32,472
|
33,422
|
29,911
|
27,556
|
26,339
|
25,513
|
25,290
|
23,075
|
22,471
|
|
資本金及び資本剰余金
|
-
|
12,001
|
12,001
|
12,001
|
12,001
|
12,001
|
12,001
|
12,001
|
12,001
|
12,013
|
12,327
|
12,346
|
12,346
|
12,346
|
12,346
|
12,346
|
12,346
|
12,346
|
12,349
|
12,349
|
12,349
|
12,349
|
12,346
|
14,330
|
14,311
|
14,330
|
14,330
|
14,330
|
14,330
|
14,330
|
14,330
|
14,330
|
14,330
|
14,330
|
14,330
|
14,330
|
14,330
|
14,330
|
14,330
|
14,330
|
14,330
|
14,330
|
14,330
|
|
利益剰余金
|
-
|
29,914
|
30,592
|
30,885
|
30,203
|
29,588
|
29,023
|
29,640
|
31,155
|
31,559
|
31,867
|
32,353
|
33,669
|
33,975
|
34,458
|
35,307
|
35,478
|
35,489
|
36,029
|
36,237
|
35,434
|
33,386
|
32,830
|
32,781
|
32,040
|
32,155
|
31,745
|
31,304
|
30,367
|
29,981
|
29,684
|
29,795
|
28,021
|
26,944
|
26,736
|
26,746
|
27,647
|
29,673
|
29,336
|
29,008
|
29,435
|
28,677
|
29,857
|
|
株主資本
|
42,561
|
47,445
|
47,999
|
47,335
|
45,881
|
44,505
|
42,493
|
42,061
|
46,335
|
46,555
|
47,565
|
48,839
|
50,817
|
49,749
|
50,046
|
50,900
|
50,676
|
51,005
|
51,032
|
51,124
|
49,868
|
47,404
|
47,285
|
49,524
|
49,593
|
51,038
|
50,463
|
49,741
|
49,777
|
50,498
|
51,686
|
51,652
|
48,887
|
48,704
|
49,388
|
49,186
|
51,269
|
51,529
|
52,235
|
50,475
|
53,041
|
50,841
|
52,589
|