今仙電機製作所【7266】 業績推移・財務諸表

(単位:百万円) 4Q14 4Q15 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 1Q26 2Q26
現金同等物 - 14,194 11,176 11,678 12,837 10,052 8,457 7,392 10,304 9,855 11,440 9,739 12,884 12,896 13,620 12,730 13,208 12,115 12,964 12,053 14,678 20,240 18,565 19,065 20,068 20,232 19,627 18,955 19,710 19,475 17,042 17,053 17,283 16,522 15,181 13,980 12,287 15,502 17,570 15,172 15,230 14,305 15,548
売掛金 - 21,996 23,899 22,951 20,512 19,088 17,132 18,741 19,235 19,307 19,596 21,064 20,971 20,581 19,879 18,985 18,990 19,066 18,911 18,191 18,373 13,083 13,764 17,036 17,046 15,999 13,874 13,696 - 15,994 17,227 19,860 - 17,823 16,005 17,277 - 15,679 15,153 14,230 - 12,964 13,942
商品及び製品 - 2,483 - - 2,203 - - - 2,000 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
流動資産合計 - 56,409 54,677 54,023 52,553 48,515 44,561 46,676 50,811 49,979 52,358 53,953 56,523 54,082 54,261 54,687 53,811 52,993 52,418 51,705 53,080 50,932 49,877 54,834 54,986 54,870 53,129 52,752 53,742 55,705 57,623 61,138 56,003 55,707 52,916 53,844 50,470 52,077 53,261 51,245 52,626 48,220 49,796
有形固定資産 - 29,801 29,270 27,607 27,662 26,239 24,685 24,030 24,961 24,553 24,272 24,176 24,286 23,488 23,884 23,980 24,091 23,795 23,554 23,228 22,426 21,860 21,618 21,572 21,227 21,523 21,311 21,074 20,445 20,660 21,051 21,112 20,224 20,279 20,362 20,758 20,763 21,060 20,481 19,935 20,108 19,794 19,382
投資有価証券 - 5,318 4,927 5,309 4,379 3,845 4,246 5,043 4,966 4,870 5,299 6,052 5,580 5,349 5,414 4,820 5,000 4,668 4,768 5,196 3,894 4,359 4,210 4,615 5,168 5,502 5,301 5,067 4,822 4,773 4,675 4,715 5,251 6,258 6,841 5,952 7,254 3,072 1,833 1,882 2,246 2,733 2,657
固定資産合計 - 37,154 36,017 34,687 33,758 31,643 30,363 30,356 31,222 30,655 30,830 31,332 30,908 30,017 30,408 30,049 30,340 29,733 29,652 29,668 27,474 27,235 26,923 27,046 27,293 28,074 27,712 27,237 26,414 26,705 27,098 27,214 26,900 28,004 28,945 28,764 30,710 27,007 25,313 24,743 25,704 25,696 25,264
総資産 - 93,564 90,695 88,710 86,311 80,158 74,924 77,032 82,033 80,635 83,189 85,285 87,431 84,099 84,669 84,737 84,151 82,727 82,071 81,373 80,554 78,168 76,801 81,881 82,280 82,944 80,841 79,990 80,157 82,411 84,721 88,353 82,903 83,711 81,861 82,609 81,181 79,085 78,575 75,989 78,331 73,916 75,061
買掛金 - 8,921 9,309 9,366 8,554 8,665 7,668 8,252 8,674 8,913 9,733 10,743 11,149 10,783 11,295 10,449 10,158 10,399 10,523 10,076 9,758 8,020 6,792 7,833 8,768 8,672 7,499 8,678 8,077 8,661 9,522 11,171 10,434 8,975 8,369 10,051 9,007 8,128 8,423 8,249 8,057 6,618 7,237
短期借入金 - 6,616 4,762 5,018 5,027 4,057 3,275 3,727 3,649 3,192 3,021 3,097 2,788 2,875 2,521 2,541 2,510 2,431 2,521 2,375 2,478 2,920 3,103 3,239 3,141 2,947 3,760 3,545 4,121 4,552 5,788 6,765 5,884 7,079 5,896 5,081 3,881 3,920 2,023 1,036 700 1,443 481
一年内返済予定の長期借入金 - 1,300 - - 1,300 - - - 1,451 - - - 1,310 - - - 1,068 - - - 1,082 - - - 1,827 - - - 1,557 - - - 1,166 - - - 1,277 - - - 307 - -
流動負債合計 - 31,767 29,408 28,414 28,981 26,046 24,537 26,372 26,720 25,678 27,213 28,110 28,676 27,807 28,168 27,971 27,576 26,160 26,470 26,054 25,727 21,049 20,391 23,878 24,031 23,322 22,383 21,998 22,853 24,577 25,173 29,169 26,180 27,219 24,764 26,026 23,638 22,203 21,369 20,689 20,504 18,686 18,123
長期借入金 - 5,048 4,406 4,138 3,600 3,151 2,641 2,281 2,887 2,570 2,571 2,341 3,102 2,710 2,400 2,159 1,913 1,706 833 731 1,159 5,971 5,553 5,141 4,307 4,204 3,787 4,141 3,725 3,563 3,310 2,963 2,516 2,297 1,858 1,536 1,050 761 690 646 573 406 313
固定負債合計 - 14,351 13,287 12,960 11,449 9,606 7,893 8,598 8,978 8,401 8,410 8,336 7,937 6,542 6,454 5,865 5,898 5,560 4,568 4,194 4,959 9,714 9,124 8,478 8,655 8,584 7,994 8,249 7,525 7,335 7,862 7,531 7,835 7,786 7,708 7,395 6,272 5,352 4,969 4,823 4,785 4,389 4,348
総負債 - 46,119 42,695 41,374 40,430 35,653 32,431 34,971 35,698 34,080 35,624 36,446 36,613 34,350 34,623 33,837 33,475 31,721 31,039 30,248 30,686 30,763 29,515 32,356 32,687 31,906 30,378 30,248 30,379 31,913 33,035 36,700 34,016 35,006 32,472 33,422 29,911 27,556 26,339 25,513 25,290 23,075 22,471
資本金及び資本剰余金 - 12,001 12,001 12,001 12,001 12,001 12,001 12,001 12,001 12,013 12,327 12,346 12,346 12,346 12,346 12,346 12,346 12,346 12,349 12,349 12,349 12,349 12,346 14,330 14,311 14,330 14,330 14,330 14,330 14,330 14,330 14,330 14,330 14,330 14,330 14,330 14,330 14,330 14,330 14,330 14,330 14,330 14,330
利益剰余金 - 29,914 30,592 30,885 30,203 29,588 29,023 29,640 31,155 31,559 31,867 32,353 33,669 33,975 34,458 35,307 35,478 35,489 36,029 36,237 35,434 33,386 32,830 32,781 32,040 32,155 31,745 31,304 30,367 29,981 29,684 29,795 28,021 26,944 26,736 26,746 27,647 29,673 29,336 29,008 29,435 28,677 29,857
株主資本 42,561 47,445 47,999 47,335 45,881 44,505 42,493 42,061 46,335 46,555 47,565 48,839 50,817 49,749 50,046 50,900 50,676 51,005 51,032 51,124 49,868 47,404 47,285 49,524 49,593 51,038 50,463 49,741 49,777 50,498 51,686 51,652 48,887 48,704 49,388 49,186 51,269 51,529 52,235 50,475 53,041 50,841 52,589