|
(単位:百万円)
|
4Q13
|
4Q14
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
|
現金同等物
|
-
|
912
|
991
|
1,107
|
1,054
|
1,067
|
958
|
1,050
|
1,046
|
1,128
|
1,260
|
1,150
|
1,137
|
1,281
|
1,230
|
1,278
|
1,237
|
1,284
|
1,363
|
1,411
|
1,404
|
1,503
|
1,363
|
1,460
|
1,670
|
1,614
|
1,585
|
1,425
|
1,535
|
1,444
|
1,338
|
1,356
|
1,487
|
1,315
|
1,364
|
1,430
|
1,360
|
1,537
|
1,482
|
1,487
|
1,489
|
1,657
|
2,040
|
1,873
|
|
現金 + 有価証券
|
-
|
912
|
991
|
1,107
|
1,054
|
1,067
|
958
|
1,050
|
1,046
|
1,128
|
1,260
|
1,150
|
1,137
|
1,281
|
1,230
|
1,278
|
1,237
|
1,284
|
1,363
|
1,411
|
1,404
|
1,503
|
1,363
|
1,460
|
1,670
|
1,614
|
1,585
|
1,425
|
1,535
|
1,444
|
1,338
|
1,356
|
1,487
|
1,315
|
1,364
|
1,430
|
1,360
|
1,537
|
1,482
|
1,487
|
1,489
|
1,657
|
2,040
|
1,873
|
|
売掛金
|
-
|
-
|
1,318
|
-
|
1,319
|
1,270
|
1,241
|
-
|
1,134
|
1,273
|
1,265
|
-
|
1,147
|
1,231
|
1,249
|
-
|
1,168
|
1,195
|
1,204
|
-
|
1,212
|
1,020
|
1,164
|
-
|
1,266
|
1,299
|
1,308
|
-
|
1,171
|
1,271
|
1,343
|
-
|
1,143
|
1,291
|
1,050
|
-
|
1,062
|
1,111
|
1,101
|
-
|
1,142
|
1,222
|
1,269
|
-
|
|
商品及び製品
|
-
|
457
|
503
|
461
|
475
|
473
|
470
|
425
|
411
|
414
|
422
|
416
|
441
|
463
|
479
|
476
|
492
|
510
|
517
|
541
|
514
|
643
|
564
|
553
|
500
|
541
|
542
|
565
|
609
|
698
|
722
|
688
|
745
|
787
|
794
|
757
|
799
|
791
|
785
|
763
|
851
|
862
|
855
|
797
|
|
流動資産合計
|
-
|
2,924
|
3,113
|
3,214
|
3,150
|
3,123
|
3,104
|
3,105
|
3,049
|
3,339
|
3,455
|
3,326
|
3,322
|
3,663
|
3,582
|
3,595
|
3,550
|
3,724
|
3,748
|
3,784
|
3,767
|
3,821
|
3,790
|
3,929
|
4,175
|
4,218
|
4,313
|
4,306
|
4,178
|
4,356
|
4,284
|
4,206
|
4,279
|
4,430
|
4,283
|
4,391
|
4,326
|
4,584
|
4,603
|
4,671
|
4,661
|
4,984
|
5,181
|
4,917
|
|
有形固定資産
|
-
|
1,699
|
1,619
|
1,672
|
1,687
|
1,665
|
1,680
|
1,720
|
1,923
|
1,899
|
2,015
|
2,246
|
2,334
|
2,335
|
2,332
|
2,360
|
2,319
|
2,276
|
2,240
|
2,325
|
2,280
|
2,281
|
2,216
|
2,150
|
2,115
|
2,174
|
2,135
|
2,154
|
2,209
|
2,171
|
2,135
|
2,160
|
2,196
|
2,174
|
2,172
|
2,102
|
2,081
|
2,028
|
2,069
|
2,021
|
1,977
|
1,981
|
2,091
|
2,088
|
|
投資有価証券
|
-
|
222
|
-
|
250
|
-
|
-
|
-
|
214
|
-
|
-
|
-
|
280
|
-
|
-
|
-
|
295
|
-
|
-
|
-
|
245
|
-
|
-
|
-
|
274
|
-
|
-
|
-
|
336
|
-
|
-
|
-
|
346
|
-
|
-
|
-
|
255
|
-
|
-
|
-
|
401
|
-
|
-
|
-
|
445
|
|
固定資産合計
|
-
|
2,104
|
2,071
|
2,056
|
2,042
|
2,116
|
2,130
|
2,180
|
2,409
|
2,389
|
2,490
|
2,772
|
2,860
|
2,881
|
2,874
|
2,907
|
2,873
|
2,846
|
2,793
|
2,882
|
2,898
|
2,907
|
2,832
|
2,752
|
2,708
|
2,853
|
2,803
|
2,833
|
2,882
|
2,875
|
2,844
|
2,842
|
2,883
|
2,904
|
2,762
|
2,688
|
2,845
|
2,800
|
2,837
|
2,758
|
2,752
|
2,783
|
2,832
|
2,866
|
|
総資産
|
-
|
5,028
|
5,185
|
5,270
|
5,192
|
5,240
|
5,235
|
5,285
|
5,458
|
5,728
|
5,945
|
6,098
|
6,182
|
6,543
|
6,456
|
6,502
|
6,423
|
6,570
|
6,541
|
6,666
|
6,666
|
6,728
|
6,622
|
6,682
|
6,883
|
7,070
|
7,116
|
7,139
|
7,060
|
7,231
|
7,128
|
7,047
|
7,162
|
7,334
|
7,045
|
7,079
|
7,171
|
7,385
|
7,439
|
7,430
|
7,413
|
7,766
|
8,012
|
7,782
|
|
買掛金
|
-
|
-
|
282
|
-
|
224
|
223
|
267
|
-
|
230
|
276
|
289
|
-
|
254
|
298
|
333
|
-
|
291
|
307
|
318
|
-
|
270
|
278
|
237
|
-
|
313
|
401
|
348
|
-
|
376
|
409
|
415
|
-
|
414
|
406
|
310
|
-
|
397
|
432
|
420
|
-
|
466
|
480
|
484
|
-
|
|
短期借入金
|
-
|
490
|
390
|
390
|
360
|
310
|
290
|
290
|
440
|
420
|
420
|
420
|
580
|
760
|
760
|
760
|
760
|
660
|
660
|
660
|
660
|
660
|
660
|
660
|
660
|
530
|
530
|
530
|
530
|
460
|
460
|
460
|
460
|
460
|
460
|
460
|
460
|
460
|
460
|
460
|
460
|
460
|
460
|
460
|
|
流動負債合計
|
-
|
1,050
|
1,018
|
1,053
|
1,029
|
1,009
|
927
|
877
|
1,032
|
1,179
|
1,251
|
1,342
|
1,477
|
1,672
|
1,519
|
1,454
|
1,425
|
1,455
|
1,340
|
1,348
|
1,388
|
1,384
|
1,236
|
1,233
|
1,429
|
1,500
|
1,421
|
1,383
|
1,368
|
1,425
|
1,251
|
1,127
|
1,320
|
1,420
|
1,129
|
1,100
|
1,257
|
1,397
|
1,369
|
1,338
|
1,323
|
1,535
|
1,651
|
1,418
|
|
固定負債合計
|
-
|
188
|
203
|
192
|
182
|
189
|
187
|
185
|
190
|
209
|
210
|
209
|
202
|
224
|
216
|
217
|
212
|
235
|
230
|
244
|
242
|
262
|
257
|
255
|
251
|
272
|
262
|
261
|
267
|
286
|
279
|
272
|
286
|
301
|
288
|
286
|
274
|
297
|
289
|
287
|
289
|
318
|
312
|
308
|
|
総負債
|
-
|
1,238
|
1,222
|
1,245
|
1,211
|
1,199
|
1,114
|
1,063
|
1,223
|
1,388
|
1,461
|
1,551
|
1,680
|
1,896
|
1,736
|
1,672
|
1,637
|
1,691
|
1,571
|
1,593
|
1,630
|
1,646
|
1,493
|
1,489
|
1,681
|
1,772
|
1,683
|
1,644
|
1,636
|
1,712
|
1,531
|
1,399
|
1,607
|
1,722
|
1,418
|
1,386
|
1,532
|
1,695
|
1,658
|
1,626
|
1,613
|
1,853
|
1,963
|
1,727
|
|
資本金及び資本剰余金
|
-
|
991
|
991
|
991
|
991
|
991
|
991
|
991
|
991
|
992
|
992
|
992
|
992
|
996
|
996
|
996
|
996
|
997
|
997
|
997
|
997
|
996
|
996
|
996
|
996
|
998
|
998
|
998
|
998
|
999
|
999
|
999
|
999
|
1,001
|
1,001
|
1,001
|
1,001
|
1,004
|
1,004
|
1,004
|
1,004
|
1,009
|
1,009
|
1,009
|
|
利益剰余金
|
-
|
3,723
|
3,421
|
3,494
|
3,466
|
3,531
|
3,613
|
3,710
|
3,708
|
3,804
|
3,926
|
3,984
|
3,943
|
4,062
|
4,140
|
4,245
|
4,229
|
4,328
|
4,416
|
4,513
|
4,481
|
4,528
|
4,573
|
4,639
|
4,635
|
4,774
|
4,900
|
4,951
|
4,888
|
4,972
|
5,024
|
5,086
|
5,006
|
5,052
|
5,059
|
5,110
|
5,044
|
5,083
|
5,169
|
5,216
|
5,196
|
5,301
|
5,420
|
5,431
|
|
株主資本
|
3,632
|
3,789
|
3,962
|
4,025
|
3,981
|
4,040
|
4,120
|
4,222
|
4,235
|
4,339
|
4,484
|
4,547
|
4,502
|
4,647
|
4,720
|
4,830
|
4,785
|
4,878
|
4,970
|
5,072
|
5,035
|
5,082
|
5,128
|
5,192
|
5,201
|
5,297
|
5,432
|
5,494
|
5,424
|
5,519
|
5,596
|
5,648
|
5,555
|
5,612
|
5,627
|
5,692
|
5,639
|
5,690
|
5,781
|
5,804
|
5,800
|
5,913
|
6,049
|
6,056
|
|
有利子負債合計
|
-
|
490
|
390
|
390
|
360
|
310
|
290
|
290
|
440
|
420
|
420
|
420
|
580
|
760
|
760
|
760
|
760
|
660
|
660
|
660
|
660
|
660
|
660
|
660
|
660
|
530
|
530
|
530
|
530
|
460
|
460
|
460
|
460
|
460
|
460
|
460
|
460
|
460
|
460
|
460
|
460
|
460
|
460
|
460
|
|
純有利子負債
|
-
|
-423
|
-602
|
-718
|
-695
|
-758
|
-669
|
-761
|
-607
|
-709
|
-841
|
-731
|
-558
|
-522
|
-471
|
-519
|
-478
|
-625
|
-704
|
-752
|
-745
|
-844
|
-704
|
-801
|
-1,011
|
-1,085
|
-1,056
|
-896
|
-1,006
|
-985
|
-879
|
-897
|
-1,028
|
-856
|
-905
|
-971
|
-901
|
-1,078
|
-1,023
|
-1,028
|
-1,030
|
-1,198
|
-1,581
|
-1,414
|
|
DEレシオ(%)
|
-
|
12.93
|
9.84
|
9.69
|
9.04
|
7.67
|
7.04
|
6.87
|
10.39
|
9.68
|
9.37
|
9.24
|
12.88
|
16.35
|
16.1
|
15.73
|
15.88
|
13.53
|
13.28
|
13.01
|
13.11
|
12.99
|
12.87
|
12.71
|
12.69
|
10.0
|
9.76
|
9.65
|
9.77
|
8.33
|
8.22
|
8.15
|
8.28
|
8.2
|
8.18
|
8.08
|
8.16
|
8.08
|
7.96
|
7.93
|
7.93
|
7.78
|
7.61
|
7.6
|
|
運転資本
|
-
|
-
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|