|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
3,858
|
4,168
|
5,074
|
4,856
|
4,928
|
5,032
|
5,874
|
5,099
|
4,945
|
4,972
|
4,751
|
4,981
|
5,107
|
5,337
|
4,987
|
5,469
|
4,986
|
4,510
|
4,946
|
5,614
|
7,297
|
6,921
|
7,286
|
7,845
|
6,320
|
6,942
|
6,948
|
6,614
|
6,227
|
6,173
|
6,793
|
6,810
|
7,315
|
8,683
|
8,982
|
9,379
|
9,133
|
8,087
|
8,615
|
8,492
|
8,623
|
8,323
|
|
有価証券
|
-
|
-
|
-
|
-
|
135
|
123
|
222
|
256
|
224
|
223
|
374
|
725
|
1,300
|
1,238
|
1,389
|
1,123
|
1,463
|
1,584
|
1,286
|
1,408
|
542
|
538
|
431
|
319
|
230
|
231
|
222
|
225
|
335
|
351
|
262
|
247
|
416
|
598
|
922
|
1,075
|
303
|
322
|
-
|
-
|
100
|
100
|
100
|
|
売掛金
|
-
|
2,949
|
2,949
|
2,817
|
2,784
|
2,780
|
2,681
|
2,638
|
2,635
|
2,725
|
2,741
|
2,680
|
2,658
|
2,753
|
2,618
|
2,655
|
2,585
|
2,986
|
2,906
|
2,935
|
2,850
|
2,098
|
2,718
|
2,952
|
2,931
|
3,245
|
2,667
|
3,128
|
3,163
|
3,163
|
3,594
|
3,073
|
3,445
|
3,433
|
3,479
|
3,164
|
2,825
|
3,007
|
3,074
|
2,959
|
3,058
|
3,111
|
3,152
|
|
商品及び製品
|
-
|
562
|
627
|
636
|
656
|
627
|
516
|
499
|
542
|
523
|
502
|
550
|
580
|
540
|
535
|
578
|
623
|
737
|
626
|
660
|
716
|
710
|
658
|
616
|
660
|
644
|
841
|
879
|
920
|
981
|
976
|
1,118
|
1,082
|
1,216
|
1,294
|
1,279
|
1,252
|
1,206
|
1,216
|
1,143
|
1,210
|
1,186
|
1,203
|
|
流動資産合計
|
-
|
9,439
|
9,910
|
10,687
|
10,647
|
10,766
|
10,649
|
11,693
|
11,074
|
11,068
|
11,333
|
11,566
|
12,453
|
12,418
|
12,617
|
12,160
|
12,867
|
13,251
|
12,062
|
12,992
|
12,372
|
12,976
|
13,015
|
14,179
|
14,610
|
13,632
|
13,991
|
14,700
|
14,374
|
14,206
|
14,534
|
15,529
|
15,283
|
16,287
|
18,315
|
18,642
|
17,483
|
17,418
|
15,865
|
16,574
|
16,358
|
16,485
|
16,170
|
|
有形固定資産
|
-
|
6,803
|
6,596
|
6,318
|
6,319
|
6,174
|
6,244
|
5,910
|
6,875
|
7,097
|
7,377
|
7,341
|
7,265
|
7,174
|
7,317
|
7,228
|
7,113
|
7,624
|
7,741
|
7,729
|
7,898
|
7,646
|
7,541
|
8,320
|
8,447
|
8,740
|
8,858
|
9,099
|
9,284
|
9,632
|
9,926
|
9,922
|
9,510
|
9,918
|
10,080
|
10,410
|
10,731
|
10,872
|
11,028
|
10,472
|
10,671
|
10,278
|
10,122
|
|
投資有価証券
|
-
|
1,058
|
1,129
|
1,228
|
1,212
|
1,144
|
1,200
|
1,620
|
1,885
|
1,894
|
2,230
|
2,515
|
2,311
|
2,268
|
2,425
|
2,755
|
2,505
|
2,543
|
2,523
|
2,374
|
2,004
|
1,961
|
1,908
|
2,021
|
2,098
|
2,109
|
2,033
|
2,028
|
2,151
|
2,544
|
2,563
|
2,526
|
1,849
|
2,031
|
1,862
|
1,640
|
1,926
|
1,985
|
1,706
|
1,856
|
1,852
|
2,031
|
2,232
|
|
固定資産合計
|
-
|
8,429
|
8,399
|
8,289
|
8,162
|
7,907
|
8,018
|
8,284
|
9,648
|
9,873
|
10,507
|
10,762
|
10,486
|
10,734
|
10,923
|
11,159
|
10,847
|
11,676
|
11,628
|
11,402
|
11,413
|
11,118
|
10,832
|
11,625
|
12,143
|
12,436
|
12,388
|
12,581
|
12,986
|
13,959
|
14,123
|
14,049
|
12,772
|
13,491
|
13,575
|
13,613
|
14,948
|
15,201
|
14,946
|
14,146
|
14,134
|
13,905
|
13,996
|
|
総資産
|
-
|
17,868
|
18,309
|
18,976
|
18,809
|
18,673
|
18,668
|
19,976
|
20,722
|
20,940
|
21,841
|
22,328
|
22,939
|
23,152
|
23,540
|
23,320
|
23,714
|
24,927
|
23,690
|
24,394
|
23,785
|
24,094
|
23,847
|
25,804
|
26,753
|
26,069
|
26,378
|
27,281
|
27,359
|
28,165
|
28,657
|
29,579
|
28,054
|
29,778
|
31,890
|
32,254
|
32,431
|
32,620
|
30,811
|
30,721
|
30,493
|
30,390
|
30,165
|
|
買掛金
|
-
|
2,583
|
2,585
|
3,030
|
2,160
|
1,001
|
916
|
818
|
908
|
909
|
860
|
929
|
916
|
935
|
870
|
866
|
877
|
1,169
|
1,072
|
1,160
|
1,015
|
754
|
891
|
1,058
|
1,076
|
1,144
|
1,039
|
1,297
|
1,363
|
1,337
|
1,382
|
1,591
|
1,453
|
1,398
|
1,335
|
1,315
|
1,193
|
1,165
|
1,042
|
1,100
|
1,214
|
1,121
|
1,231
|
|
短期借入金
|
-
|
300
|
200
|
200
|
300
|
200
|
200
|
200
|
300
|
200
|
300
|
300
|
300
|
300
|
300
|
300
|
300
|
500
|
534
|
534
|
635
|
2,525
|
2,454
|
2,456
|
2,450
|
960
|
960
|
960
|
960
|
960
|
1,024
|
1,128
|
1,110
|
1,310
|
1,310
|
1,410
|
1,501
|
1,410
|
1,173
|
1,110
|
1,110
|
1,110
|
1,110
|
|
一年内返済予定の長期借入金
|
-
|
465
|
234
|
214
|
714
|
703
|
739
|
784
|
391
|
388
|
288
|
288
|
288
|
220
|
286
|
295
|
287
|
399
|
316
|
267
|
221
|
41
|
116
|
115
|
71
|
74
|
72
|
67
|
90
|
57
|
48
|
42
|
169
|
238
|
297
|
441
|
181
|
257
|
397
|
369
|
429
|
342
|
140
|
|
流動負債合計
|
-
|
5,036
|
4,741
|
5,233
|
5,427
|
5,423
|
5,487
|
5,975
|
5,656
|
5,854
|
6,241
|
6,152
|
6,575
|
6,851
|
6,834
|
6,469
|
6,639
|
7,484
|
6,226
|
6,837
|
6,379
|
7,183
|
6,540
|
8,195
|
8,597
|
7,221
|
6,868
|
7,516
|
7,371
|
7,465
|
7,276
|
8,193
|
7,379
|
8,387
|
9,061
|
9,200
|
8,917
|
8,681
|
6,724
|
7,376
|
6,926
|
7,406
|
6,983
|
|
長期借入金
|
-
|
1,030
|
1,415
|
1,309
|
900
|
819
|
608
|
473
|
802
|
702
|
603
|
561
|
505
|
471
|
315
|
273
|
175
|
227
|
103
|
87
|
43
|
26
|
241
|
208
|
100
|
209
|
503
|
382
|
414
|
783
|
813
|
947
|
643
|
808
|
1,039
|
947
|
1,036
|
1,015
|
1,043
|
918
|
851
|
734
|
719
|
|
固定負債合計
|
-
|
1,363
|
1,738
|
1,659
|
1,296
|
1,203
|
981
|
890
|
1,212
|
1,133
|
1,076
|
1,043
|
877
|
741
|
578
|
527
|
448
|
894
|
742
|
708
|
659
|
605
|
787
|
733
|
360
|
455
|
741
|
753
|
674
|
1,018
|
1,110
|
1,349
|
939
|
1,109
|
1,648
|
1,648
|
1,834
|
1,726
|
1,770
|
1,530
|
1,497
|
1,245
|
1,362
|
|
総負債
|
-
|
6,400
|
6,480
|
6,892
|
6,724
|
6,627
|
6,468
|
6,866
|
6,868
|
6,987
|
7,317
|
7,195
|
7,452
|
7,593
|
7,413
|
6,996
|
7,087
|
8,378
|
6,969
|
7,545
|
7,039
|
7,789
|
7,328
|
8,929
|
8,957
|
7,677
|
7,610
|
8,269
|
8,046
|
8,484
|
8,386
|
9,542
|
8,319
|
9,496
|
10,709
|
10,848
|
10,752
|
10,408
|
8,494
|
8,906
|
8,423
|
8,652
|
8,345
|
|
資本金及び資本剰余金
|
-
|
1,999
|
1,999
|
1,999
|
1,999
|
1,999
|
1,999
|
1,999
|
1,999
|
1,999
|
1,999
|
1,999
|
1,999
|
1,999
|
1,999
|
1,999
|
1,999
|
1,999
|
1,999
|
1,999
|
1,999
|
1,999
|
1,999
|
1,999
|
1,999
|
1,999
|
1,999
|
1,999
|
1,999
|
1,999
|
1,999
|
1,999
|
1,999
|
1,999
|
1,999
|
1,999
|
1,999
|
1,999
|
1,999
|
1,999
|
1,999
|
1,999
|
1,999
|
|
利益剰余金
|
-
|
9,004
|
9,426
|
9,712
|
10,000
|
10,134
|
10,470
|
11,315
|
11,678
|
11,863
|
12,396
|
12,860
|
13,238
|
13,541
|
14,015
|
14,256
|
14,621
|
14,695
|
14,946
|
15,048
|
15,163
|
14,857
|
14,937
|
15,257
|
15,872
|
16,221
|
16,554
|
16,752
|
16,996
|
17,081
|
17,280
|
16,865
|
17,022
|
17,388
|
17,805
|
17,952
|
18,073
|
18,279
|
18,290
|
18,439
|
18,293
|
18,170
|
18,224
|
|
株主資本
|
10,162
|
11,468
|
11,828
|
12,084
|
12,086
|
12,046
|
12,200
|
13,110
|
13,854
|
13,953
|
14,524
|
15,133
|
15,486
|
15,559
|
16,127
|
16,323
|
16,628
|
16,549
|
16,721
|
16,848
|
16,746
|
16,305
|
16,520
|
16,875
|
17,796
|
18,392
|
18,769
|
19,012
|
19,314
|
19,681
|
20,271
|
20,037
|
19,736
|
20,281
|
21,180
|
21,406
|
21,679
|
22,211
|
22,316
|
21,814
|
22,070
|
21,738
|
21,820
|