ムロコーポレーション【7264】 業績推移・財務諸表

(単位:百万円) 4Q14 4Q15 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 1Q26 2Q26
現金同等物 - 3,858 4,168 5,074 4,856 4,928 5,032 5,874 5,099 4,945 4,972 4,751 4,981 5,107 5,337 4,987 5,469 4,986 4,510 4,946 5,614 7,297 6,921 7,286 7,845 6,320 6,942 6,948 6,614 6,227 6,173 6,793 6,810 7,315 8,683 8,982 9,379 9,133 8,087 8,615 8,492 8,623 8,323
有価証券 - - - - 135 123 222 256 224 223 374 725 1,300 1,238 1,389 1,123 1,463 1,584 1,286 1,408 542 538 431 319 230 231 222 225 335 351 262 247 416 598 922 1,075 303 322 - - 100 100 100
売掛金 - 2,949 2,949 2,817 2,784 2,780 2,681 2,638 2,635 2,725 2,741 2,680 2,658 2,753 2,618 2,655 2,585 2,986 2,906 2,935 2,850 2,098 2,718 2,952 2,931 3,245 2,667 3,128 3,163 3,163 3,594 3,073 3,445 3,433 3,479 3,164 2,825 3,007 3,074 2,959 3,058 3,111 3,152
商品及び製品 - 562 627 636 656 627 516 499 542 523 502 550 580 540 535 578 623 737 626 660 716 710 658 616 660 644 841 879 920 981 976 1,118 1,082 1,216 1,294 1,279 1,252 1,206 1,216 1,143 1,210 1,186 1,203
流動資産合計 - 9,439 9,910 10,687 10,647 10,766 10,649 11,693 11,074 11,068 11,333 11,566 12,453 12,418 12,617 12,160 12,867 13,251 12,062 12,992 12,372 12,976 13,015 14,179 14,610 13,632 13,991 14,700 14,374 14,206 14,534 15,529 15,283 16,287 18,315 18,642 17,483 17,418 15,865 16,574 16,358 16,485 16,170
有形固定資産 - 6,803 6,596 6,318 6,319 6,174 6,244 5,910 6,875 7,097 7,377 7,341 7,265 7,174 7,317 7,228 7,113 7,624 7,741 7,729 7,898 7,646 7,541 8,320 8,447 8,740 8,858 9,099 9,284 9,632 9,926 9,922 9,510 9,918 10,080 10,410 10,731 10,872 11,028 10,472 10,671 10,278 10,122
投資有価証券 - 1,058 1,129 1,228 1,212 1,144 1,200 1,620 1,885 1,894 2,230 2,515 2,311 2,268 2,425 2,755 2,505 2,543 2,523 2,374 2,004 1,961 1,908 2,021 2,098 2,109 2,033 2,028 2,151 2,544 2,563 2,526 1,849 2,031 1,862 1,640 1,926 1,985 1,706 1,856 1,852 2,031 2,232
固定資産合計 - 8,429 8,399 8,289 8,162 7,907 8,018 8,284 9,648 9,873 10,507 10,762 10,486 10,734 10,923 11,159 10,847 11,676 11,628 11,402 11,413 11,118 10,832 11,625 12,143 12,436 12,388 12,581 12,986 13,959 14,123 14,049 12,772 13,491 13,575 13,613 14,948 15,201 14,946 14,146 14,134 13,905 13,996
総資産 - 17,868 18,309 18,976 18,809 18,673 18,668 19,976 20,722 20,940 21,841 22,328 22,939 23,152 23,540 23,320 23,714 24,927 23,690 24,394 23,785 24,094 23,847 25,804 26,753 26,069 26,378 27,281 27,359 28,165 28,657 29,579 28,054 29,778 31,890 32,254 32,431 32,620 30,811 30,721 30,493 30,390 30,165
買掛金 - 2,583 2,585 3,030 2,160 1,001 916 818 908 909 860 929 916 935 870 866 877 1,169 1,072 1,160 1,015 754 891 1,058 1,076 1,144 1,039 1,297 1,363 1,337 1,382 1,591 1,453 1,398 1,335 1,315 1,193 1,165 1,042 1,100 1,214 1,121 1,231
短期借入金 - 300 200 200 300 200 200 200 300 200 300 300 300 300 300 300 300 500 534 534 635 2,525 2,454 2,456 2,450 960 960 960 960 960 1,024 1,128 1,110 1,310 1,310 1,410 1,501 1,410 1,173 1,110 1,110 1,110 1,110
一年内返済予定の長期借入金 - 465 234 214 714 703 739 784 391 388 288 288 288 220 286 295 287 399 316 267 221 41 116 115 71 74 72 67 90 57 48 42 169 238 297 441 181 257 397 369 429 342 140
流動負債合計 - 5,036 4,741 5,233 5,427 5,423 5,487 5,975 5,656 5,854 6,241 6,152 6,575 6,851 6,834 6,469 6,639 7,484 6,226 6,837 6,379 7,183 6,540 8,195 8,597 7,221 6,868 7,516 7,371 7,465 7,276 8,193 7,379 8,387 9,061 9,200 8,917 8,681 6,724 7,376 6,926 7,406 6,983
長期借入金 - 1,030 1,415 1,309 900 819 608 473 802 702 603 561 505 471 315 273 175 227 103 87 43 26 241 208 100 209 503 382 414 783 813 947 643 808 1,039 947 1,036 1,015 1,043 918 851 734 719
固定負債合計 - 1,363 1,738 1,659 1,296 1,203 981 890 1,212 1,133 1,076 1,043 877 741 578 527 448 894 742 708 659 605 787 733 360 455 741 753 674 1,018 1,110 1,349 939 1,109 1,648 1,648 1,834 1,726 1,770 1,530 1,497 1,245 1,362
総負債 - 6,400 6,480 6,892 6,724 6,627 6,468 6,866 6,868 6,987 7,317 7,195 7,452 7,593 7,413 6,996 7,087 8,378 6,969 7,545 7,039 7,789 7,328 8,929 8,957 7,677 7,610 8,269 8,046 8,484 8,386 9,542 8,319 9,496 10,709 10,848 10,752 10,408 8,494 8,906 8,423 8,652 8,345
資本金及び資本剰余金 - 1,999 1,999 1,999 1,999 1,999 1,999 1,999 1,999 1,999 1,999 1,999 1,999 1,999 1,999 1,999 1,999 1,999 1,999 1,999 1,999 1,999 1,999 1,999 1,999 1,999 1,999 1,999 1,999 1,999 1,999 1,999 1,999 1,999 1,999 1,999 1,999 1,999 1,999 1,999 1,999 1,999 1,999
利益剰余金 - 9,004 9,426 9,712 10,000 10,134 10,470 11,315 11,678 11,863 12,396 12,860 13,238 13,541 14,015 14,256 14,621 14,695 14,946 15,048 15,163 14,857 14,937 15,257 15,872 16,221 16,554 16,752 16,996 17,081 17,280 16,865 17,022 17,388 17,805 17,952 18,073 18,279 18,290 18,439 18,293 18,170 18,224
株主資本 10,162 11,468 11,828 12,084 12,086 12,046 12,200 13,110 13,854 13,953 14,524 15,133 15,486 15,559 16,127 16,323 16,628 16,549 16,721 16,848 16,746 16,305 16,520 16,875 17,796 18,392 18,769 19,012 19,314 19,681 20,271 20,037 19,736 20,281 21,180 21,406 21,679 22,211 22,316 21,814 22,070 21,738 21,820