|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
4,426
|
3,228
|
2,634
|
2,524
|
2,280
|
2,668
|
3,159
|
3,452
|
2,522
|
2,125
|
2,707
|
3,355
|
3,225
|
3,062
|
3,521
|
2,865
|
4,043
|
2,598
|
3,358
|
3,128
|
7,987
|
5,372
|
3,472
|
2,827
|
4,658
|
3,766
|
3,015
|
2,977
|
3,424
|
4,407
|
4,065
|
3,706
|
4,555
|
3,553
|
3,925
|
5,197
|
6,013
|
6,381
|
6,136
|
7,979
|
8,391
|
9,158
|
|
売掛金
|
-
|
9,521
|
8,865
|
9,385
|
9,118
|
8,922
|
8,774
|
8,887
|
8,736
|
9,088
|
9,373
|
9,167
|
8,511
|
9,052
|
8,879
|
9,444
|
9,302
|
9,185
|
9,354
|
8,665
|
8,159
|
4,627
|
7,450
|
8,774
|
10,203
|
8,796
|
8,218
|
8,905
|
-
|
9,802
|
9,204
|
8,380
|
-
|
8,087
|
9,674
|
9,639
|
-
|
9,931
|
9,492
|
9,261
|
-
|
9,086
|
9,685
|
|
流動資産合計
|
-
|
20,863
|
19,451
|
19,462
|
19,416
|
18,813
|
19,111
|
19,637
|
19,980
|
19,478
|
19,155
|
19,928
|
19,545
|
19,505
|
19,536
|
20,876
|
20,379
|
21,801
|
20,497
|
20,671
|
18,816
|
19,880
|
19,764
|
19,679
|
20,697
|
22,208
|
21,944
|
21,342
|
21,263
|
21,961
|
21,803
|
20,492
|
20,738
|
20,153
|
20,709
|
21,048
|
22,772
|
23,856
|
22,961
|
22,626
|
23,785
|
24,828
|
25,912
|
|
有形固定資産
|
-
|
17,503
|
17,736
|
17,794
|
18,631
|
18,551
|
18,816
|
18,993
|
20,117
|
20,441
|
20,334
|
19,855
|
19,522
|
18,762
|
18,527
|
19,045
|
19,022
|
18,778
|
19,950
|
21,543
|
20,030
|
19,980
|
19,680
|
19,243
|
18,864
|
18,311
|
18,015
|
17,806
|
17,703
|
18,000
|
17,670
|
17,301
|
17,411
|
17,391
|
17,025
|
16,346
|
16,441
|
16,557
|
15,724
|
15,842
|
15,125
|
14,849
|
14,581
|
|
投資有価証券
|
-
|
5,698
|
3,552
|
4,057
|
3,385
|
2,834
|
3,481
|
4,130
|
4,501
|
5,004
|
4,940
|
5,206
|
4,324
|
4,077
|
4,407
|
3,492
|
3,340
|
3,291
|
3,215
|
3,444
|
2,281
|
2,543
|
2,691
|
3,144
|
3,599
|
3,704
|
3,508
|
3,050
|
2,745
|
2,701
|
2,770
|
3,027
|
3,419
|
3,892
|
4,196
|
4,651
|
5,590
|
5,219
|
4,658
|
4,605
|
4,524
|
4,670
|
5,648
|
|
固定資産合計
|
-
|
24,621
|
22,664
|
23,141
|
23,128
|
22,472
|
23,351
|
24,184
|
25,779
|
26,618
|
26,440
|
26,184
|
24,983
|
23,918
|
24,075
|
23,690
|
23,566
|
23,252
|
24,397
|
26,288
|
23,481
|
23,751
|
23,544
|
23,592
|
23,649
|
23,161
|
22,686
|
22,029
|
21,677
|
22,068
|
21,880
|
21,696
|
22,322
|
22,820
|
22,739
|
22,474
|
23,590
|
23,293
|
21,837
|
21,921
|
21,108
|
20,963
|
21,661
|
|
総資産
|
-
|
45,484
|
42,115
|
42,603
|
42,544
|
41,285
|
42,462
|
43,821
|
45,759
|
46,095
|
45,595
|
46,112
|
44,528
|
43,423
|
43,610
|
44,566
|
43,944
|
45,053
|
44,895
|
46,959
|
42,296
|
43,631
|
43,308
|
43,271
|
44,346
|
45,369
|
44,629
|
43,371
|
42,941
|
44,028
|
43,682
|
42,188
|
43,059
|
42,973
|
43,448
|
43,522
|
46,362
|
47,149
|
44,798
|
44,547
|
44,893
|
45,790
|
47,574
|
|
買掛金
|
-
|
7,755
|
6,805
|
7,331
|
7,170
|
7,274
|
6,997
|
6,865
|
7,117
|
7,158
|
6,571
|
6,984
|
6,401
|
6,502
|
6,260
|
7,547
|
6,964
|
7,391
|
7,254
|
6,000
|
5,396
|
3,456
|
4,944
|
6,532
|
7,246
|
6,872
|
6,946
|
6,122
|
5,869
|
5,900
|
6,309
|
5,978
|
5,969
|
5,593
|
6,334
|
6,062
|
6,178
|
6,417
|
5,432
|
5,181
|
5,655
|
6,041
|
6,195
|
|
短期借入金
|
-
|
2,467
|
2,793
|
3,045
|
2,813
|
3,328
|
5,226
|
5,853
|
6,125
|
5,844
|
5,965
|
6,137
|
6,157
|
5,396
|
5,374
|
5,351
|
4,684
|
4,804
|
4,998
|
7,061
|
5,767
|
7,935
|
8,045
|
5,977
|
4,861
|
5,043
|
4,865
|
4,579
|
3,334
|
3,444
|
3,104
|
2,868
|
2,762
|
2,751
|
2,628
|
2,285
|
1,793
|
1,400
|
954
|
549
|
271
|
200
|
200
|
|
一年内返済予定の長期借入金
|
-
|
2,467
|
-
|
-
|
2,553
|
-
|
-
|
-
|
1,524
|
-
|
-
|
-
|
1,026
|
-
|
-
|
-
|
869
|
-
|
-
|
-
|
1,467
|
-
|
-
|
-
|
2,035
|
-
|
-
|
-
|
2,015
|
-
|
-
|
-
|
2,102
|
-
|
-
|
-
|
1,793
|
-
|
-
|
-
|
271
|
-
|
-
|
|
流動負債合計
|
-
|
14,713
|
14,336
|
15,172
|
15,069
|
15,658
|
17,303
|
17,416
|
18,445
|
18,644
|
17,461
|
17,584
|
17,205
|
16,565
|
16,634
|
18,389
|
18,113
|
18,323
|
18,615
|
19,971
|
17,950
|
16,697
|
18,399
|
17,656
|
17,764
|
18,495
|
18,028
|
17,108
|
15,994
|
16,090
|
15,604
|
15,151
|
15,582
|
14,637
|
14,393
|
13,677
|
14,081
|
14,098
|
12,046
|
10,789
|
11,070
|
11,936
|
11,543
|
|
長期借入金
|
-
|
4,808
|
3,717
|
4,061
|
4,872
|
4,195
|
3,601
|
3,981
|
3,774
|
3,532
|
3,305
|
3,136
|
2,957
|
2,705
|
2,433
|
1,864
|
1,918
|
2,178
|
1,780
|
2,744
|
4,289
|
7,499
|
6,774
|
6,264
|
5,732
|
5,200
|
4,673
|
4,160
|
3,639
|
3,941
|
3,401
|
2,846
|
2,317
|
1,801
|
1,305
|
850
|
521
|
400
|
350
|
300
|
250
|
200
|
150
|
|
固定負債合計
|
-
|
10,034
|
8,296
|
8,413
|
9,027
|
8,206
|
7,812
|
8,405
|
8,328
|
8,233
|
8,280
|
8,320
|
7,847
|
7,398
|
7,233
|
6,408
|
6,568
|
6,810
|
6,400
|
7,414
|
8,710
|
12,017
|
11,660
|
11,202
|
10,562
|
9,953
|
9,382
|
8,825
|
8,249
|
8,547
|
8,120
|
7,552
|
6,932
|
6,533
|
6,115
|
5,807
|
7,617
|
7,376
|
7,113
|
7,103
|
7,179
|
7,138
|
7,863
|
|
総負債
|
-
|
24,747
|
22,632
|
23,585
|
24,096
|
23,864
|
25,115
|
25,821
|
26,773
|
26,877
|
25,741
|
25,904
|
25,052
|
23,963
|
23,867
|
24,797
|
24,681
|
25,133
|
25,015
|
27,385
|
26,660
|
28,714
|
30,059
|
28,858
|
28,326
|
28,448
|
27,410
|
25,933
|
24,243
|
24,637
|
23,725
|
22,703
|
22,514
|
21,170
|
20,508
|
19,484
|
21,698
|
21,475
|
19,159
|
17,892
|
18,249
|
19,074
|
19,406
|
|
資本金及び資本剰余金
|
-
|
5,576
|
5,576
|
5,576
|
5,576
|
5,576
|
5,576
|
5,576
|
5,576
|
5,576
|
5,576
|
5,576
|
5,576
|
5,576
|
5,576
|
5,673
|
5,673
|
5,673
|
5,673
|
5,673
|
5,673
|
5,673
|
5,673
|
5,673
|
5,673
|
5,673
|
5,673
|
5,673
|
5,673
|
5,673
|
5,673
|
5,673
|
5,673
|
5,673
|
5,673
|
5,673
|
5,673
|
5,673
|
5,673
|
5,673
|
5,673
|
5,673
|
5,679
|
|
利益剰余金
|
-
|
13,464
|
13,486
|
12,846
|
12,671
|
12,109
|
11,704
|
12,145
|
12,168
|
12,106
|
12,554
|
12,660
|
12,400
|
12,652
|
12,864
|
13,229
|
13,189
|
13,679
|
13,616
|
12,904
|
10,318
|
9,087
|
7,597
|
8,244
|
9,004
|
10,025
|
10,587
|
10,852
|
11,773
|
11,719
|
11,966
|
11,972
|
12,415
|
12,609
|
13,438
|
14,519
|
14,002
|
14,840
|
15,773
|
16,124
|
16,679
|
17,140
|
17,600
|
|
株主資本
|
18,625
|
20,737
|
19,483
|
19,017
|
18,448
|
17,422
|
17,347
|
18,000
|
18,986
|
19,218
|
19,854
|
20,208
|
19,476
|
19,461
|
19,743
|
19,769
|
19,263
|
19,920
|
19,879
|
19,575
|
15,637
|
14,916
|
13,249
|
14,413
|
16,019
|
16,921
|
17,220
|
17,439
|
18,697
|
19,391
|
19,958
|
19,485
|
20,546
|
21,804
|
22,940
|
24,038
|
24,665
|
25,674
|
25,638
|
26,655
|
26,643
|
26,716
|
28,167
|