ユニバンス【7254】 業績推移・財務諸表

(単位:百万円) 4Q14 4Q15 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 1Q26 2Q26
現金同等物 - 4,426 3,228 2,634 2,524 2,280 2,668 3,159 3,452 2,522 2,125 2,707 3,355 3,225 3,062 3,521 2,865 4,043 2,598 3,358 3,128 7,987 5,372 3,472 2,827 4,658 3,766 3,015 2,977 3,424 4,407 4,065 3,706 4,555 3,553 3,925 5,197 6,013 6,381 6,136 7,979 8,391 9,158
売掛金 - 9,521 8,865 9,385 9,118 8,922 8,774 8,887 8,736 9,088 9,373 9,167 8,511 9,052 8,879 9,444 9,302 9,185 9,354 8,665 8,159 4,627 7,450 8,774 10,203 8,796 8,218 8,905 - 9,802 9,204 8,380 - 8,087 9,674 9,639 - 9,931 9,492 9,261 - 9,086 9,685
流動資産合計 - 20,863 19,451 19,462 19,416 18,813 19,111 19,637 19,980 19,478 19,155 19,928 19,545 19,505 19,536 20,876 20,379 21,801 20,497 20,671 18,816 19,880 19,764 19,679 20,697 22,208 21,944 21,342 21,263 21,961 21,803 20,492 20,738 20,153 20,709 21,048 22,772 23,856 22,961 22,626 23,785 24,828 25,912
有形固定資産 - 17,503 17,736 17,794 18,631 18,551 18,816 18,993 20,117 20,441 20,334 19,855 19,522 18,762 18,527 19,045 19,022 18,778 19,950 21,543 20,030 19,980 19,680 19,243 18,864 18,311 18,015 17,806 17,703 18,000 17,670 17,301 17,411 17,391 17,025 16,346 16,441 16,557 15,724 15,842 15,125 14,849 14,581
投資有価証券 - 5,698 3,552 4,057 3,385 2,834 3,481 4,130 4,501 5,004 4,940 5,206 4,324 4,077 4,407 3,492 3,340 3,291 3,215 3,444 2,281 2,543 2,691 3,144 3,599 3,704 3,508 3,050 2,745 2,701 2,770 3,027 3,419 3,892 4,196 4,651 5,590 5,219 4,658 4,605 4,524 4,670 5,648
固定資産合計 - 24,621 22,664 23,141 23,128 22,472 23,351 24,184 25,779 26,618 26,440 26,184 24,983 23,918 24,075 23,690 23,566 23,252 24,397 26,288 23,481 23,751 23,544 23,592 23,649 23,161 22,686 22,029 21,677 22,068 21,880 21,696 22,322 22,820 22,739 22,474 23,590 23,293 21,837 21,921 21,108 20,963 21,661
総資産 - 45,484 42,115 42,603 42,544 41,285 42,462 43,821 45,759 46,095 45,595 46,112 44,528 43,423 43,610 44,566 43,944 45,053 44,895 46,959 42,296 43,631 43,308 43,271 44,346 45,369 44,629 43,371 42,941 44,028 43,682 42,188 43,059 42,973 43,448 43,522 46,362 47,149 44,798 44,547 44,893 45,790 47,574
買掛金 - 7,755 6,805 7,331 7,170 7,274 6,997 6,865 7,117 7,158 6,571 6,984 6,401 6,502 6,260 7,547 6,964 7,391 7,254 6,000 5,396 3,456 4,944 6,532 7,246 6,872 6,946 6,122 5,869 5,900 6,309 5,978 5,969 5,593 6,334 6,062 6,178 6,417 5,432 5,181 5,655 6,041 6,195
短期借入金 - 2,467 2,793 3,045 2,813 3,328 5,226 5,853 6,125 5,844 5,965 6,137 6,157 5,396 5,374 5,351 4,684 4,804 4,998 7,061 5,767 7,935 8,045 5,977 4,861 5,043 4,865 4,579 3,334 3,444 3,104 2,868 2,762 2,751 2,628 2,285 1,793 1,400 954 549 271 200 200
一年内返済予定の長期借入金 - 2,467 - - 2,553 - - - 1,524 - - - 1,026 - - - 869 - - - 1,467 - - - 2,035 - - - 2,015 - - - 2,102 - - - 1,793 - - - 271 - -
流動負債合計 - 14,713 14,336 15,172 15,069 15,658 17,303 17,416 18,445 18,644 17,461 17,584 17,205 16,565 16,634 18,389 18,113 18,323 18,615 19,971 17,950 16,697 18,399 17,656 17,764 18,495 18,028 17,108 15,994 16,090 15,604 15,151 15,582 14,637 14,393 13,677 14,081 14,098 12,046 10,789 11,070 11,936 11,543
長期借入金 - 4,808 3,717 4,061 4,872 4,195 3,601 3,981 3,774 3,532 3,305 3,136 2,957 2,705 2,433 1,864 1,918 2,178 1,780 2,744 4,289 7,499 6,774 6,264 5,732 5,200 4,673 4,160 3,639 3,941 3,401 2,846 2,317 1,801 1,305 850 521 400 350 300 250 200 150
固定負債合計 - 10,034 8,296 8,413 9,027 8,206 7,812 8,405 8,328 8,233 8,280 8,320 7,847 7,398 7,233 6,408 6,568 6,810 6,400 7,414 8,710 12,017 11,660 11,202 10,562 9,953 9,382 8,825 8,249 8,547 8,120 7,552 6,932 6,533 6,115 5,807 7,617 7,376 7,113 7,103 7,179 7,138 7,863
総負債 - 24,747 22,632 23,585 24,096 23,864 25,115 25,821 26,773 26,877 25,741 25,904 25,052 23,963 23,867 24,797 24,681 25,133 25,015 27,385 26,660 28,714 30,059 28,858 28,326 28,448 27,410 25,933 24,243 24,637 23,725 22,703 22,514 21,170 20,508 19,484 21,698 21,475 19,159 17,892 18,249 19,074 19,406
資本金及び資本剰余金 - 5,576 5,576 5,576 5,576 5,576 5,576 5,576 5,576 5,576 5,576 5,576 5,576 5,576 5,576 5,673 5,673 5,673 5,673 5,673 5,673 5,673 5,673 5,673 5,673 5,673 5,673 5,673 5,673 5,673 5,673 5,673 5,673 5,673 5,673 5,673 5,673 5,673 5,673 5,673 5,673 5,673 5,679
利益剰余金 - 13,464 13,486 12,846 12,671 12,109 11,704 12,145 12,168 12,106 12,554 12,660 12,400 12,652 12,864 13,229 13,189 13,679 13,616 12,904 10,318 9,087 7,597 8,244 9,004 10,025 10,587 10,852 11,773 11,719 11,966 11,972 12,415 12,609 13,438 14,519 14,002 14,840 15,773 16,124 16,679 17,140 17,600
株主資本 18,625 20,737 19,483 19,017 18,448 17,422 17,347 18,000 18,986 19,218 19,854 20,208 19,476 19,461 19,743 19,769 19,263 19,920 19,879 19,575 15,637 14,916 13,249 14,413 16,019 16,921 17,220 17,439 18,697 19,391 19,958 19,485 20,546 21,804 22,940 24,038 24,665 25,674 25,638 26,655 26,643 26,716 28,167