|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
13,811
|
13,163
|
14,349
|
15,164
|
16,904
|
15,208
|
14,353
|
13,737
|
16,701
|
14,155
|
14,280
|
14,081
|
17,948
|
20,544
|
20,092
|
21,763
|
22,433
|
19,607
|
18,780
|
18,315
|
21,495
|
22,366
|
24,197
|
28,332
|
27,134
|
24,978
|
24,390
|
27,014
|
25,975
|
20,755
|
21,030
|
32,088
|
28,424
|
29,397
|
31,060
|
45,120
|
41,479
|
35,927
|
35,519
|
35,609
|
39,881
|
38,077
|
|
売掛金
|
-
|
15,104
|
14,511
|
14,576
|
15,507
|
14,009
|
13,327
|
14,378
|
16,257
|
15,411
|
16,726
|
16,825
|
17,592
|
17,661
|
19,873
|
19,050
|
23,949
|
23,979
|
21,064
|
21,083
|
24,452
|
18,697
|
22,746
|
22,675
|
24,027
|
27,800
|
22,551
|
26,961
|
-
|
31,154
|
31,969
|
33,668
|
-
|
34,163
|
33,379
|
30,769
|
-
|
28,558
|
28,102
|
24,007
|
-
|
25,537
|
24,867
|
|
商品及び製品
|
-
|
3,147
|
3,213
|
2,671
|
2,818
|
2,475
|
2,562
|
3,597
|
4,008
|
4,249
|
3,692
|
3,965
|
3,897
|
4,358
|
6,473
|
7,241
|
5,863
|
5,127
|
5,706
|
6,386
|
6,522
|
6,507
|
5,992
|
6,091
|
6,969
|
7,679
|
8,226
|
7,472
|
7,834
|
9,268
|
9,545
|
9,779
|
9,522
|
9,065
|
7,346
|
7,617
|
7,522
|
7,556
|
7,851
|
8,445
|
7,908
|
8,460
|
9,553
|
|
流動資産合計
|
-
|
39,382
|
38,553
|
38,390
|
40,670
|
40,420
|
38,113
|
39,489
|
41,559
|
43,799
|
41,778
|
42,622
|
44,704
|
49,017
|
58,683
|
58,983
|
64,320
|
63,072
|
58,317
|
57,889
|
61,060
|
59,029
|
62,291
|
63,887
|
71,456
|
75,042
|
69,097
|
74,779
|
82,351
|
84,411
|
81,150
|
82,806
|
90,690
|
90,214
|
89,286
|
88,866
|
102,147
|
97,934
|
91,810
|
89,167
|
97,080
|
93,878
|
94,237
|
|
有形固定資産
|
-
|
56,615
|
57,773
|
58,410
|
58,065
|
58,030
|
59,597
|
61,999
|
65,405
|
68,278
|
71,011
|
73,404
|
76,315
|
82,028
|
87,725
|
89,544
|
92,178
|
93,468
|
94,936
|
95,762
|
98,361
|
99,764
|
101,028
|
100,141
|
101,983
|
99,823
|
101,030
|
103,330
|
104,348
|
109,325
|
112,877
|
111,457
|
111,924
|
119,073
|
123,182
|
127,454
|
128,980
|
131,967
|
130,664
|
136,641
|
140,807
|
142,599
|
146,022
|
|
投資有価証券
|
-
|
30,735
|
27,679
|
28,988
|
24,924
|
22,132
|
23,909
|
27,673
|
26,230
|
26,236
|
28,509
|
30,092
|
28,659
|
28,370
|
28,558
|
26,304
|
26,675
|
27,008
|
28,262
|
29,669
|
25,796
|
26,600
|
27,113
|
29,630
|
32,497
|
35,459
|
36,236
|
37,195
|
38,473
|
38,132
|
36,167
|
35,914
|
36,636
|
41,886
|
47,122
|
46,087
|
43,493
|
40,893
|
35,724
|
40,323
|
38,290
|
37,839
|
42,123
|
|
固定資産合計
|
-
|
94,312
|
92,650
|
94,703
|
89,283
|
86,329
|
90,113
|
96,502
|
99,310
|
102,246
|
108,131
|
113,133
|
114,911
|
117,026
|
137,069
|
136,515
|
139,510
|
140,895
|
143,360
|
145,152
|
143,219
|
144,875
|
146,183
|
147,502
|
154,075
|
154,756
|
156,604
|
159,552
|
163,087
|
168,538
|
170,653
|
167,511
|
167,367
|
179,928
|
189,470
|
191,991
|
190,308
|
190,880
|
183,605
|
194,395
|
194,344
|
195,291
|
202,895
|
|
総資産
|
-
|
133,694
|
131,204
|
133,094
|
129,954
|
126,750
|
128,227
|
135,992
|
140,869
|
146,046
|
149,909
|
155,756
|
159,615
|
166,044
|
195,752
|
195,498
|
203,831
|
203,968
|
201,677
|
203,042
|
204,280
|
203,905
|
208,475
|
211,389
|
225,531
|
229,798
|
225,702
|
234,331
|
245,439
|
252,950
|
251,803
|
250,318
|
258,058
|
270,142
|
278,756
|
280,857
|
292,455
|
288,814
|
275,415
|
283,563
|
291,424
|
289,169
|
297,132
|
|
買掛金
|
-
|
6,553
|
5,817
|
5,423
|
6,313
|
5,368
|
6,034
|
6,014
|
7,161
|
7,071
|
6,806
|
6,294
|
7,951
|
8,617
|
9,296
|
9,596
|
10,626
|
10,454
|
9,607
|
9,440
|
10,876
|
7,504
|
10,027
|
10,308
|
12,005
|
11,827
|
8,044
|
10,772
|
13,189
|
13,164
|
14,281
|
13,127
|
14,394
|
13,907
|
13,813
|
13,685
|
13,942
|
14,427
|
13,707
|
13,641
|
15,996
|
14,297
|
15,342
|
|
短期借入金
|
-
|
3,698
|
3,480
|
3,480
|
3,480
|
3,475
|
3,470
|
3,480
|
3,920
|
3,907
|
3,913
|
3,926
|
4,021
|
4,004
|
24,193
|
3,987
|
4,769
|
4,742
|
4,720
|
4,374
|
4,720
|
6,729
|
8,011
|
4,816
|
4,188
|
3,864
|
3,695
|
2,840
|
1,015
|
1,015
|
1,015
|
1,015
|
1,015
|
1,015
|
1,015
|
1,015
|
10
|
10
|
5
|
3,005
|
6,005
|
6,005
|
6,005
|
|
一年内返済予定の長期借入金
|
-
|
2,990
|
6,716
|
6,790
|
4,826
|
2,603
|
1,779
|
2,550
|
1,751
|
1,776
|
3,771
|
3,228
|
4,582
|
6,481
|
5,497
|
5,992
|
5,285
|
4,244
|
3,515
|
3,750
|
6,450
|
8,787
|
8,267
|
10,937
|
9,614
|
6,767
|
10,641
|
7,201
|
5,986
|
6,144
|
3,527
|
6,369
|
6,851
|
6,798
|
6,241
|
5,369
|
6,969
|
7,059
|
8,787
|
11,463
|
9,822
|
12,477
|
10,201
|
|
流動負債合計
|
-
|
28,813
|
30,386
|
30,285
|
30,104
|
27,741
|
26,635
|
26,960
|
29,890
|
30,457
|
31,316
|
31,215
|
37,534
|
42,334
|
62,303
|
41,967
|
45,151
|
45,252
|
41,546
|
36,219
|
42,807
|
42,215
|
44,064
|
44,877
|
47,874
|
44,881
|
42,475
|
43,617
|
44,910
|
45,963
|
44,116
|
49,759
|
52,635
|
53,835
|
51,076
|
57,012
|
53,678
|
49,075
|
50,301
|
52,128
|
61,439
|
64,098
|
60,679
|
|
長期借入金
|
-
|
13,237
|
11,200
|
11,102
|
13,428
|
18,049
|
18,118
|
17,824
|
17,934
|
22,495
|
21,262
|
23,816
|
21,804
|
23,033
|
28,144
|
50,693
|
51,529
|
51,932
|
51,693
|
55,620
|
52,471
|
55,072
|
55,419
|
52,382
|
52,480
|
55,409
|
51,211
|
52,982
|
55,099
|
54,813
|
53,303
|
49,283
|
53,350
|
52,833
|
53,038
|
49,965
|
54,958
|
54,245
|
51,063
|
45,626
|
45,114
|
41,646
|
40,905
|
|
固定負債合計
|
-
|
29,422
|
26,230
|
26,024
|
26,605
|
30,241
|
30,899
|
31,595
|
26,713
|
30,823
|
30,143
|
32,423
|
30,167
|
30,517
|
37,005
|
58,642
|
61,604
|
61,853
|
62,172
|
66,699
|
63,050
|
65,395
|
66,059
|
63,691
|
65,148
|
67,848
|
63,837
|
67,398
|
70,146
|
69,711
|
67,701
|
63,532
|
66,701
|
67,512
|
69,473
|
66,513
|
71,380
|
69,663
|
64,548
|
60,695
|
62,238
|
57,992
|
61,534
|
|
総負債
|
-
|
58,235
|
56,616
|
56,310
|
56,710
|
57,983
|
57,535
|
58,555
|
56,603
|
61,281
|
61,460
|
63,638
|
67,702
|
72,852
|
99,309
|
100,609
|
106,755
|
107,106
|
103,719
|
102,919
|
105,858
|
107,610
|
110,123
|
108,568
|
113,023
|
112,729
|
106,312
|
111,015
|
115,056
|
115,675
|
111,818
|
113,292
|
119,337
|
121,348
|
120,549
|
123,525
|
125,058
|
118,739
|
114,850
|
112,824
|
123,677
|
122,091
|
122,214
|
|
資本金及び資本剰余金
|
-
|
8,917
|
8,967
|
9,282
|
9,302
|
9,314
|
9,317
|
9,439
|
14,064
|
14,356
|
14,426
|
14,897
|
14,902
|
14,911
|
14,921
|
14,941
|
14,942
|
14,999
|
15,021
|
15,021
|
15,021
|
15,048
|
15,060
|
15,060
|
14,959
|
14,988
|
14,999
|
14,999
|
14,999
|
14,999
|
15,002
|
15,002
|
15,002
|
15,002
|
15,006
|
15,006
|
15,006
|
15,006
|
15,010
|
15,010
|
15,005
|
15,005
|
15,007
|
|
利益剰余金
|
-
|
43,878
|
46,529
|
47,950
|
49,632
|
50,150
|
51,964
|
53,625
|
55,686
|
56,477
|
58,195
|
59,336
|
61,340
|
62,266
|
64,334
|
65,332
|
68,315
|
69,274
|
70,635
|
71,756
|
73,443
|
71,291
|
73,533
|
76,248
|
79,964
|
81,532
|
83,025
|
85,068
|
87,470
|
88,853
|
90,076
|
90,944
|
94,044
|
96,679
|
100,254
|
102,330
|
108,399
|
109,399
|
110,482
|
113,793
|
116,876
|
118,438
|
122,142
|
|
株主資本
|
60,648
|
75,459
|
74,587
|
76,784
|
73,244
|
68,766
|
70,691
|
77,436
|
84,266
|
84,764
|
88,449
|
92,117
|
91,913
|
93,192
|
96,443
|
94,888
|
97,075
|
96,861
|
97,958
|
100,122
|
98,422
|
96,294
|
98,351
|
102,820
|
112,508
|
117,069
|
119,389
|
123,315
|
130,382
|
137,275
|
139,985
|
137,025
|
138,721
|
148,794
|
158,207
|
157,331
|
167,397
|
170,075
|
160,565
|
170,738
|
167,747
|
167,078
|
174,917
|