|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
4Q17
|
4Q18
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
9,935
|
29,886
|
32,125
|
7,365
|
12,561
|
18,888
|
56,092
|
51,532
|
39,454
|
46,396
|
50,423
|
71,421
|
63,828
|
75,693
|
68,700
|
84,183
|
67,412
|
50,110
|
52,118
|
49,909
|
42,803
|
45,588
|
43,585
|
47,609
|
48,473
|
50,619
|
46,637
|
48,162
|
41,575
|
41,137
|
47,428
|
53,233
|
51,826
|
|
有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
1,066
|
1,170
|
1,157
|
1,126
|
1,192
|
1,167
|
1,403
|
1,369
|
1,316
|
1,112
|
2,140
|
2,579
|
2,609
|
2,755
|
3,141
|
3,974
|
4,099
|
4,166
|
3,994
|
2,308
|
1,936
|
2,230
|
3,292
|
3,168
|
2,911
|
2,942
|
3,668
|
3,708
|
|
売掛金
|
-
|
-
|
83,085
|
80,614
|
-
|
-
|
103,881
|
107,426
|
107,702
|
100,331
|
102,765
|
95,547
|
77,835
|
83,872
|
91,455
|
98,898
|
98,850
|
97,518
|
110,079
|
108,823
|
110,649
|
118,699
|
117,503
|
120,247
|
117,891
|
122,791
|
119,136
|
123,700
|
120,641
|
106,115
|
112,891
|
109,876
|
116,411
|
114,577
|
|
商品及び製品
|
-
|
-
|
-
|
-
|
-
|
-
|
54,001
|
59,591
|
60,854
|
60,311
|
61,491
|
56,252
|
57,098
|
52,499
|
53,660
|
53,997
|
56,106
|
59,295
|
62,314
|
66,114
|
71,430
|
70,261
|
71,318
|
70,535
|
74,264
|
70,595
|
70,561
|
70,020
|
73,927
|
70,043
|
74,062
|
67,604
|
70,598
|
70,978
|
|
流動資産合計
|
-
|
102,917
|
172,786
|
177,193
|
93,419
|
103,729
|
116,536
|
235,105
|
232,217
|
212,375
|
224,591
|
216,635
|
218,294
|
211,531
|
232,770
|
236,252
|
254,146
|
236,553
|
235,083
|
240,421
|
247,343
|
246,302
|
249,298
|
251,952
|
258,199
|
255,914
|
253,951
|
255,944
|
259,992
|
233,288
|
245,434
|
258,337
|
257,646
|
254,358
|
|
有形固定資産
|
-
|
74,107
|
162,404
|
161,826
|
74,062
|
74,681
|
75,882
|
161,368
|
182,064
|
182,494
|
183,731
|
165,825
|
163,923
|
161,397
|
159,442
|
160,308
|
160,161
|
158,306
|
158,471
|
159,803
|
161,928
|
162,329
|
157,805
|
158,360
|
161,134
|
161,569
|
159,919
|
156,950
|
159,523
|
154,343
|
157,594
|
157,591
|
163,566
|
166,825
|
|
投資有価証券
|
-
|
23,258
|
24,957
|
24,334
|
16,672
|
21,410
|
23,116
|
22,983
|
22,144
|
21,621
|
20,067
|
14,230
|
16,401
|
17,586
|
17,729
|
15,647
|
15,037
|
15,479
|
14,681
|
14,545
|
14,418
|
14,537
|
14,844
|
16,205
|
18,470
|
19,707
|
19,519
|
20,963
|
21,306
|
19,516
|
22,371
|
21,915
|
24,334
|
28,253
|
|
固定資産合計
|
-
|
146,335
|
195,493
|
193,670
|
140,713
|
139,051
|
148,472
|
205,969
|
225,750
|
226,993
|
226,184
|
193,818
|
192,462
|
190,748
|
188,869
|
190,383
|
189,732
|
186,852
|
186,472
|
193,766
|
196,436
|
197,436
|
193,084
|
194,884
|
198,324
|
202,753
|
201,288
|
220,586
|
225,341
|
218,682
|
225,547
|
204,774
|
213,757
|
222,197
|
|
総資産
|
-
|
249,253
|
368,279
|
370,864
|
234,132
|
242,781
|
412,493
|
441,074
|
457,966
|
439,368
|
450,774
|
410,454
|
410,756
|
402,279
|
421,638
|
426,635
|
443,878
|
423,405
|
421,555
|
434,187
|
443,779
|
443,738
|
442,381
|
446,836
|
456,523
|
458,667
|
455,239
|
476,530
|
485,333
|
451,970
|
470,981
|
463,112
|
471,403
|
476,554
|
|
買掛金
|
-
|
-
|
59,099
|
61,611
|
-
|
-
|
82,695
|
87,189
|
83,190
|
75,541
|
83,505
|
69,661
|
55,853
|
53,185
|
67,736
|
74,437
|
73,506
|
68,745
|
76,129
|
81,737
|
78,848
|
77,145
|
83,537
|
84,114
|
84,512
|
83,676
|
84,286
|
85,477
|
81,320
|
72,307
|
80,678
|
65,161
|
68,877
|
65,038
|
|
短期借入金
|
-
|
16,660
|
51,171
|
56,372
|
19,907
|
24,136
|
23,711
|
54,255
|
56,181
|
57,081
|
60,948
|
88,714
|
79,732
|
82,087
|
83,349
|
70,010
|
73,550
|
87,363
|
74,524
|
65,815
|
68,143
|
66,848
|
68,761
|
69,053
|
69,330
|
67,399
|
61,719
|
58,631
|
63,487
|
48,608
|
51,487
|
61,856
|
63,636
|
32,320
|
|
一年内返済予定の長期借入金
|
-
|
9,280
|
-
|
-
|
11,200
|
6,678
|
7,850
|
7,761
|
-
|
-
|
-
|
8,018
|
-
|
-
|
-
|
7,082
|
-
|
-
|
-
|
8,306
|
-
|
-
|
-
|
9,894
|
-
|
-
|
-
|
2,791
|
-
|
-
|
-
|
1,075
|
-
|
54,478
|
|
流動負債合計
|
-
|
98,042
|
150,564
|
150,900
|
94,792
|
96,091
|
116,611
|
206,979
|
209,870
|
198,878
|
203,077
|
237,931
|
209,848
|
203,913
|
214,831
|
204,480
|
206,849
|
210,717
|
204,491
|
198,371
|
198,457
|
190,337
|
195,751
|
197,204
|
200,244
|
194,538
|
186,137
|
189,726
|
190,047
|
164,433
|
172,425
|
169,733
|
174,708
|
161,766
|
|
長期借入金
|
-
|
24,840
|
35,616
|
38,399
|
22,840
|
26,062
|
22,412
|
33,150
|
0
|
0
|
0
|
52,352
|
0
|
0
|
0
|
84,988
|
0
|
55,639
|
51,780
|
52,871
|
49,959
|
50,188
|
47,847
|
40,349
|
39,760
|
42,080
|
49,728
|
38,589
|
37,862
|
40,207
|
41,149
|
42,894
|
44,709
|
56,177
|
|
固定負債合計
|
-
|
36,783
|
53,663
|
55,962
|
34,547
|
37,030
|
33,014
|
78,451
|
93,452
|
87,772
|
101,411
|
92,707
|
123,335
|
120,124
|
119,123
|
105,430
|
104,796
|
75,003
|
70,744
|
74,902
|
72,008
|
72,184
|
69,547
|
58,596
|
56,789
|
61,267
|
69,214
|
60,395
|
61,254
|
62,825
|
65,236
|
58,356
|
60,963
|
74,115
|
|
総負債
|
-
|
134,826
|
204,227
|
206,863
|
129,339
|
133,122
|
225,841
|
285,430
|
303,323
|
286,650
|
304,487
|
330,639
|
333,183
|
324,036
|
333,954
|
309,910
|
311,645
|
285,720
|
275,235
|
273,273
|
270,465
|
262,521
|
265,298
|
255,800
|
257,032
|
255,805
|
255,351
|
250,122
|
251,301
|
227,258
|
237,661
|
228,089
|
235,671
|
235,881
|
|
資本金及び資本剰余金
|
-
|
57,389
|
57,061
|
57,061
|
57,389
|
57,389
|
114,452
|
114,452
|
57,062
|
57,062
|
57,062
|
114,452
|
57,062
|
57,062
|
57,062
|
114,452
|
67,393
|
67,393
|
65,999
|
132,579
|
65,999
|
65,990
|
66,005
|
132,594
|
66,019
|
66,005
|
66,011
|
128,116
|
63,766
|
63,766
|
63,773
|
128,124
|
63,793
|
63,777
|
|
利益剰余金
|
-
|
42,508
|
75,885
|
76,564
|
36,565
|
38,072
|
42,608
|
86,536
|
88,095
|
87,850
|
78,936
|
19,617
|
15,803
|
15,863
|
24,010
|
49,579
|
54,210
|
59,070
|
66,935
|
76,007
|
78,910
|
84,496
|
86,618
|
98,492
|
99,766
|
102,836
|
102,646
|
123,076
|
124,002
|
125,281
|
126,555
|
136,935
|
147,334
|
152,358
|
|
株主資本
|
107,070
|
114,427
|
164,052
|
164,000
|
104,792
|
109,659
|
115,381
|
155,643
|
154,644
|
152,718
|
146,287
|
79,815
|
77,573
|
78,243
|
87,684
|
116,726
|
132,233
|
137,685
|
146,320
|
160,914
|
173,315
|
181,217
|
177,084
|
191,036
|
199,490
|
202,861
|
199,888
|
226,408
|
234,032
|
224,712
|
233,320
|
235,023
|
235,732
|
240,674
|