カヤバ【7242】 業績推移・財務諸表

(単位:百万円) 4Q14 4Q15 2Q16 3Q16 4Q16 4Q17 4Q18 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 1Q26 2Q26
現金同等物 - 9,935 29,886 32,125 7,365 12,561 18,888 56,092 51,532 39,454 46,396 50,423 71,421 63,828 75,693 68,700 84,183 67,412 50,110 52,118 49,909 42,803 45,588 43,585 47,609 48,473 50,619 46,637 48,162 41,575 41,137 47,428 53,233 51,826
有価証券 - - - - - - 1,066 1,170 1,157 1,126 1,192 1,167 1,403 1,369 1,316 1,112 2,140 2,579 2,609 2,755 3,141 3,974 4,099 4,166 3,994 2,308 1,936 2,230 3,292 3,168 2,911 2,942 3,668 3,708
売掛金 - - 83,085 80,614 - - 103,881 107,426 107,702 100,331 102,765 95,547 77,835 83,872 91,455 98,898 98,850 97,518 110,079 108,823 110,649 118,699 117,503 120,247 117,891 122,791 119,136 123,700 120,641 106,115 112,891 109,876 116,411 114,577
商品及び製品 - - - - - - 54,001 59,591 60,854 60,311 61,491 56,252 57,098 52,499 53,660 53,997 56,106 59,295 62,314 66,114 71,430 70,261 71,318 70,535 74,264 70,595 70,561 70,020 73,927 70,043 74,062 67,604 70,598 70,978
流動資産合計 - 102,917 172,786 177,193 93,419 103,729 116,536 235,105 232,217 212,375 224,591 216,635 218,294 211,531 232,770 236,252 254,146 236,553 235,083 240,421 247,343 246,302 249,298 251,952 258,199 255,914 253,951 255,944 259,992 233,288 245,434 258,337 257,646 254,358
有形固定資産 - 74,107 162,404 161,826 74,062 74,681 75,882 161,368 182,064 182,494 183,731 165,825 163,923 161,397 159,442 160,308 160,161 158,306 158,471 159,803 161,928 162,329 157,805 158,360 161,134 161,569 159,919 156,950 159,523 154,343 157,594 157,591 163,566 166,825
投資有価証券 - 23,258 24,957 24,334 16,672 21,410 23,116 22,983 22,144 21,621 20,067 14,230 16,401 17,586 17,729 15,647 15,037 15,479 14,681 14,545 14,418 14,537 14,844 16,205 18,470 19,707 19,519 20,963 21,306 19,516 22,371 21,915 24,334 28,253
固定資産合計 - 146,335 195,493 193,670 140,713 139,051 148,472 205,969 225,750 226,993 226,184 193,818 192,462 190,748 188,869 190,383 189,732 186,852 186,472 193,766 196,436 197,436 193,084 194,884 198,324 202,753 201,288 220,586 225,341 218,682 225,547 204,774 213,757 222,197
総資産 - 249,253 368,279 370,864 234,132 242,781 412,493 441,074 457,966 439,368 450,774 410,454 410,756 402,279 421,638 426,635 443,878 423,405 421,555 434,187 443,779 443,738 442,381 446,836 456,523 458,667 455,239 476,530 485,333 451,970 470,981 463,112 471,403 476,554
買掛金 - - 59,099 61,611 - - 82,695 87,189 83,190 75,541 83,505 69,661 55,853 53,185 67,736 74,437 73,506 68,745 76,129 81,737 78,848 77,145 83,537 84,114 84,512 83,676 84,286 85,477 81,320 72,307 80,678 65,161 68,877 65,038
短期借入金 - 16,660 51,171 56,372 19,907 24,136 23,711 54,255 56,181 57,081 60,948 88,714 79,732 82,087 83,349 70,010 73,550 87,363 74,524 65,815 68,143 66,848 68,761 69,053 69,330 67,399 61,719 58,631 63,487 48,608 51,487 61,856 63,636 32,320
一年内返済予定の長期借入金 - 9,280 - - 11,200 6,678 7,850 7,761 - - - 8,018 - - - 7,082 - - - 8,306 - - - 9,894 - - - 2,791 - - - 1,075 - 54,478
流動負債合計 - 98,042 150,564 150,900 94,792 96,091 116,611 206,979 209,870 198,878 203,077 237,931 209,848 203,913 214,831 204,480 206,849 210,717 204,491 198,371 198,457 190,337 195,751 197,204 200,244 194,538 186,137 189,726 190,047 164,433 172,425 169,733 174,708 161,766
長期借入金 - 24,840 35,616 38,399 22,840 26,062 22,412 33,150 0 0 0 52,352 0 0 0 84,988 0 55,639 51,780 52,871 49,959 50,188 47,847 40,349 39,760 42,080 49,728 38,589 37,862 40,207 41,149 42,894 44,709 56,177
固定負債合計 - 36,783 53,663 55,962 34,547 37,030 33,014 78,451 93,452 87,772 101,411 92,707 123,335 120,124 119,123 105,430 104,796 75,003 70,744 74,902 72,008 72,184 69,547 58,596 56,789 61,267 69,214 60,395 61,254 62,825 65,236 58,356 60,963 74,115
総負債 - 134,826 204,227 206,863 129,339 133,122 225,841 285,430 303,323 286,650 304,487 330,639 333,183 324,036 333,954 309,910 311,645 285,720 275,235 273,273 270,465 262,521 265,298 255,800 257,032 255,805 255,351 250,122 251,301 227,258 237,661 228,089 235,671 235,881
資本金及び資本剰余金 - 57,389 57,061 57,061 57,389 57,389 114,452 114,452 57,062 57,062 57,062 114,452 57,062 57,062 57,062 114,452 67,393 67,393 65,999 132,579 65,999 65,990 66,005 132,594 66,019 66,005 66,011 128,116 63,766 63,766 63,773 128,124 63,793 63,777
利益剰余金 - 42,508 75,885 76,564 36,565 38,072 42,608 86,536 88,095 87,850 78,936 19,617 15,803 15,863 24,010 49,579 54,210 59,070 66,935 76,007 78,910 84,496 86,618 98,492 99,766 102,836 102,646 123,076 124,002 125,281 126,555 136,935 147,334 152,358
株主資本 107,070 114,427 164,052 164,000 104,792 109,659 115,381 155,643 154,644 152,718 146,287 79,815 77,573 78,243 87,684 116,726 132,233 137,685 146,320 160,914 173,315 181,217 177,084 191,036 199,490 202,861 199,888 226,408 234,032 224,712 233,320 235,023 235,732 240,674