|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
31,683
|
34,684
|
36,466
|
38,602
|
37,083
|
33,886
|
39,684
|
40,919
|
40,311
|
42,561
|
45,592
|
47,713
|
48,923
|
47,023
|
44,625
|
38,800
|
37,391
|
31,148
|
31,937
|
32,034
|
35,574
|
28,981
|
30,600
|
29,757
|
29,186
|
28,326
|
35,030
|
32,046
|
32,095
|
37,103
|
38,638
|
34,113
|
36,909
|
39,783
|
39,974
|
39,185
|
44,553
|
41,199
|
40,466
|
43,680
|
41,563
|
42,449
|
|
有価証券
|
-
|
186
|
186
|
188
|
176
|
161
|
158
|
183
|
177
|
177
|
179
|
180
|
170
|
178
|
184
|
181
|
1,157
|
178
|
179
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
342
|
346
|
361
|
-
|
-
|
-
|
-
|
194
|
199
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
売掛金
|
-
|
37,788
|
40,353
|
43,014
|
38,737
|
35,536
|
39,519
|
42,015
|
43,529
|
41,441
|
45,330
|
47,476
|
47,672
|
46,753
|
47,922
|
47,337
|
48,387
|
45,891
|
45,098
|
42,158
|
41,918
|
24,576
|
30,063
|
34,951
|
39,327
|
35,290
|
30,245
|
31,166
|
-
|
34,488
|
40,492
|
38,484
|
-
|
48,170
|
47,829
|
46,802
|
-
|
48,310
|
46,992
|
44,543
|
-
|
38,340
|
42,309
|
|
商品及び製品
|
-
|
1,812
|
1,880
|
1,801
|
1,797
|
1,972
|
1,872
|
1,986
|
1,850
|
1,995
|
1,952
|
2,289
|
2,082
|
2,636
|
2,594
|
2,363
|
2,216
|
2,726
|
2,300
|
2,346
|
2,229
|
1,922
|
1,909
|
1,844
|
2,110
|
2,313
|
2,263
|
2,295
|
2,666
|
2,728
|
2,416
|
2,248
|
2,606
|
2,619
|
2,347
|
2,476
|
2,627
|
2,102
|
2,154
|
1,714
|
1,981
|
1,886
|
1,894
|
|
流動資産合計
|
-
|
89,871
|
95,251
|
98,821
|
95,175
|
89,354
|
90,064
|
99,762
|
102,280
|
100,090
|
105,136
|
114,472
|
115,338
|
115,489
|
114,823
|
112,612
|
108,811
|
104,152
|
97,765
|
96,245
|
93,926
|
78,689
|
75,822
|
81,030
|
86,213
|
83,837
|
80,322
|
88,709
|
93,994
|
90,003
|
102,172
|
101,646
|
105,804
|
110,207
|
113,425
|
112,084
|
112,937
|
118,171
|
112,775
|
107,734
|
112,786
|
103,536
|
106,924
|
|
有形固定資産
|
-
|
36,419
|
36,656
|
35,608
|
33,713
|
32,032
|
30,636
|
31,641
|
32,793
|
31,915
|
32,190
|
40,078
|
38,852
|
37,995
|
38,475
|
37,327
|
37,103
|
39,524
|
39,512
|
40,356
|
43,199
|
41,761
|
41,109
|
39,892
|
37,212
|
37,730
|
37,414
|
35,735
|
36,756
|
37,734
|
37,193
|
36,616
|
34,688
|
35,121
|
35,751
|
35,305
|
35,877
|
36,087
|
35,453
|
34,420
|
35,581
|
33,172
|
32,593
|
|
投資有価証券
|
-
|
27,508
|
26,710
|
28,464
|
25,422
|
22,654
|
23,187
|
26,873
|
27,438
|
27,824
|
29,415
|
21,213
|
18,939
|
18,270
|
18,492
|
15,460
|
15,638
|
14,731
|
14,491
|
16,374
|
11,414
|
11,604
|
11,426
|
12,199
|
13,711
|
14,630
|
14,382
|
12,648
|
12,733
|
12,908
|
12,599
|
11,923
|
11,709
|
13,139
|
14,202
|
12,584
|
12,415
|
11,502
|
9,865
|
6,741
|
6,459
|
6,258
|
7,305
|
|
固定資産合計
|
-
|
72,415
|
71,911
|
72,274
|
68,651
|
63,589
|
62,257
|
67,199
|
71,369
|
71,455
|
73,928
|
73,610
|
69,103
|
68,308
|
69,230
|
65,715
|
64,621
|
66,679
|
65,880
|
69,351
|
68,245
|
66,084
|
65,829
|
64,745
|
64,780
|
67,265
|
67,699
|
63,674
|
65,003
|
67,480
|
67,378
|
66,598
|
64,199
|
66,074
|
68,805
|
66,994
|
67,869
|
67,852
|
64,758
|
58,533
|
59,171
|
57,192
|
57,827
|
|
総資産
|
-
|
162,287
|
167,162
|
171,096
|
163,826
|
152,944
|
152,321
|
166,962
|
173,650
|
171,545
|
179,064
|
188,082
|
184,441
|
183,797
|
184,054
|
178,327
|
173,433
|
170,831
|
163,646
|
165,597
|
162,171
|
144,773
|
141,651
|
145,775
|
150,994
|
151,103
|
148,021
|
152,383
|
158,997
|
157,484
|
169,551
|
168,244
|
170,004
|
176,282
|
182,230
|
179,079
|
180,806
|
186,023
|
177,534
|
166,267
|
171,957
|
160,729
|
164,752
|
|
買掛金
|
-
|
39,573
|
44,095
|
46,304
|
44,159
|
40,228
|
42,243
|
47,901
|
49,393
|
45,543
|
50,763
|
48,560
|
48,300
|
48,779
|
50,318
|
46,029
|
43,223
|
42,534
|
38,193
|
39,120
|
34,561
|
24,208
|
26,460
|
30,251
|
32,277
|
31,748
|
29,403
|
31,008
|
34,549
|
32,053
|
37,288
|
38,210
|
40,095
|
40,615
|
43,176
|
41,526
|
41,214
|
42,186
|
40,065
|
35,672
|
34,789
|
31,972
|
32,872
|
|
短期借入金
|
-
|
2,005
|
5,597
|
5,168
|
4,312
|
4,355
|
1,020
|
1,019
|
805
|
809
|
494
|
891
|
890
|
601
|
3,732
|
3,689
|
7,205
|
7,472
|
7,443
|
7,410
|
1,793
|
5,870
|
6,281
|
8,519
|
9,819
|
9,519
|
10,374
|
13,407
|
15,499
|
15,890
|
16,727
|
14,868
|
14,495
|
13,406
|
11,769
|
9,915
|
11,159
|
11,452
|
10,396
|
10,865
|
7,102
|
6,959
|
7,083
|
|
一年内返済予定の長期借入金
|
-
|
-
|
-
|
-
|
3,000
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
6,500
|
-
|
-
|
-
|
1,000
|
-
|
-
|
-
|
1,000
|
-
|
-
|
-
|
2,000
|
-
|
-
|
-
|
1,000
|
-
|
-
|
-
|
5,500
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動負債合計
|
-
|
60,112
|
68,715
|
70,957
|
66,656
|
62,084
|
60,363
|
66,846
|
68,781
|
67,140
|
71,241
|
74,656
|
69,992
|
69,377
|
72,710
|
68,920
|
69,416
|
67,755
|
63,201
|
64,025
|
51,214
|
43,305
|
47,536
|
51,006
|
55,243
|
55,769
|
55,440
|
60,419
|
65,081
|
62,837
|
70,581
|
71,437
|
70,880
|
74,652
|
75,226
|
73,578
|
75,318
|
77,854
|
70,897
|
65,795
|
62,052
|
56,981
|
57,033
|
|
長期借入金
|
-
|
6,500
|
3,500
|
3,631
|
3,500
|
3,500
|
6,500
|
6,500
|
6,500
|
6,500
|
6,500
|
6,500
|
6,500
|
6,500
|
3,636
|
3,647
|
-
|
-
|
-
|
-
|
9,500
|
9,500
|
9,000
|
9,000
|
8,500
|
8,500
|
8,000
|
8,000
|
6,500
|
6,500
|
6,000
|
6,000
|
5,500
|
5,500
|
5,000
|
5,000
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定負債合計
|
-
|
12,884
|
9,554
|
10,202
|
9,468
|
8,180
|
11,325
|
12,131
|
11,992
|
13,473
|
13,991
|
13,860
|
13,875
|
13,683
|
10,893
|
10,375
|
6,510
|
7,073
|
6,969
|
8,048
|
18,976
|
18,055
|
16,902
|
16,939
|
17,080
|
16,833
|
16,150
|
15,394
|
14,734
|
14,826
|
13,719
|
13,632
|
12,642
|
13,219
|
13,648
|
13,234
|
9,189
|
9,334
|
9,110
|
8,462
|
11,720
|
11,434
|
11,862
|
|
総負債
|
-
|
72,997
|
78,269
|
81,159
|
76,125
|
70,265
|
71,689
|
78,978
|
80,773
|
80,613
|
85,232
|
88,516
|
83,867
|
83,060
|
83,604
|
79,296
|
75,926
|
74,829
|
70,170
|
72,073
|
70,190
|
61,361
|
64,438
|
67,946
|
72,324
|
72,603
|
71,590
|
75,813
|
79,816
|
77,664
|
84,301
|
85,069
|
83,523
|
87,872
|
88,874
|
86,813
|
84,507
|
87,189
|
80,008
|
74,257
|
73,772
|
68,415
|
68,895
|
|
資本金及び資本剰余金
|
-
|
18,569
|
18,290
|
18,290
|
18,287
|
18,287
|
18,287
|
18,287
|
18,287
|
18,287
|
18,287
|
18,130
|
18,241
|
18,241
|
18,330
|
18,330
|
17,628
|
17,786
|
17,786
|
17,786
|
17,740
|
17,740
|
17,740
|
17,740
|
17,740
|
17,740
|
17,740
|
17,753
|
17,753
|
17,753
|
17,753
|
17,753
|
17,753
|
17,753
|
17,753
|
17,753
|
17,753
|
17,753
|
17,753
|
16,947
|
16,947
|
16,947
|
16,947
|
|
利益剰余金
|
-
|
52,499
|
51,957
|
51,644
|
53,580
|
54,233
|
55,292
|
57,734
|
60,240
|
59,099
|
60,141
|
64,629
|
67,706
|
68,899
|
67,777
|
68,233
|
67,692
|
65,902
|
65,311
|
64,283
|
64,812
|
57,192
|
51,312
|
51,441
|
50,664
|
47,614
|
45,737
|
45,796
|
47,285
|
43,231
|
46,352
|
44,767
|
50,734
|
49,407
|
50,752
|
50,727
|
53,277
|
53,064
|
52,635
|
55,013
|
61,185
|
59,408
|
61,939
|
|
株主資本
|
80,655
|
89,289
|
88,892
|
89,936
|
87,701
|
82,678
|
80,632
|
87,983
|
92,877
|
90,932
|
93,831
|
99,565
|
100,573
|
100,736
|
100,450
|
99,030
|
97,506
|
96,001
|
93,475
|
93,523
|
91,980
|
83,412
|
77,212
|
77,829
|
78,670
|
78,499
|
76,431
|
76,569
|
79,181
|
79,820
|
85,249
|
83,174
|
86,481
|
88,409
|
93,356
|
92,266
|
96,298
|
98,834
|
97,525
|
92,009
|
98,185
|
92,313
|
95,856
|