東京ラヂエーター製造【7235】 業績推移・財務諸表

(単位:百万円) 4Q14 4Q15 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 1Q26 2Q26
現金同等物 - 2,338 3,300 3,537 4,185 3,689 3,553 4,075 4,649 4,554 4,729 4,628 5,556 5,089 4,845 4,818 5,543 4,998 4,683 4,569 5,194 4,764 4,483 4,492 5,430 5,460 4,652 4,659 8,273 8,270 8,173 7,602 6,913 7,158 6,612 6,400 7,089 7,740 7,090 7,679 8,414 8,655 8,779
売掛金 - 9,307 9,132 8,387 8,507 8,865 8,636 8,202 8,090 8,421 8,097 8,085 7,748 8,016 8,179 8,119 8,276 8,081 7,347 7,067 7,217 5,859 6,104 7,481 8,169 7,414 6,313 6,828 7,516 7,700 8,327 9,037 5,491 5,297 5,424 5,746 5,447 5,763 5,695 5,041 5,940 5,392 5,547
商品及び製品 - 934 922 902 918 825 751 606 692 543 592 617 561 551 564 566 604 560 590 708 759 760 738 745 688 750 934 941 986 989 1,011 1,093 1,146 1,119 1,202 1,038 1,215 1,077 1,103 998 1,070 949 888
流動資産合計 - 21,021 21,336 20,603 21,435 21,379 19,992 20,388 21,821 22,243 21,391 21,412 21,754 22,117 21,796 21,909 22,138 22,297 21,065 20,684 20,653 19,805 18,985 20,393 21,439 22,430 20,432 20,416 20,686 21,448 21,939 22,496 18,150 17,990 19,483 20,521 19,889 20,586 19,527 19,884 21,122 20,987 21,000
有形固定資産 - 8,251 8,083 7,877 8,051 7,684 7,283 7,108 7,226 7,102 7,119 7,129 7,463 7,269 7,278 7,207 7,543 7,540 7,680 7,634 8,044 8,185 8,177 8,262 8,616 8,591 8,696 8,903 9,269 9,410 9,488 9,470 9,408 9,489 9,400 9,241 9,221 9,087 9,130 8,756 8,754 8,458 8,340
投資有価証券 - 1,035 806 887 774 814 797 1,010 1,016 971 1,048 1,311 1,150 1,043 1,258 1,075 1,032 885 874 962 554 736 719 756 926 1,113 1,130 1,103 1,237 1,176 1,251 1,246 1,285 1,443 1,596 1,537 1,783 1,864 1,673 1,890 1,806 1,673 1,728
固定資産合計 - 9,622 9,224 9,096 9,196 8,828 8,385 8,401 8,504 8,311 8,405 8,662 8,853 8,701 8,803 8,576 8,937 8,871 8,956 9,214 9,068 9,370 9,321 9,429 9,960 10,107 10,221 10,409 10,955 11,042 11,193 11,165 11,018 11,232 11,290 11,074 11,739 11,689 11,545 11,411 11,796 11,406 11,314
総資産 - 30,643 30,559 29,699 30,630 30,207 28,378 28,789 30,326 30,554 29,796 30,074 30,607 30,818 30,599 30,486 31,075 31,168 30,021 29,898 29,720 29,175 28,305 29,822 31,399 32,537 30,654 30,825 31,641 32,490 33,132 33,661 29,168 29,222 30,773 31,595 31,629 32,275 31,072 31,296 32,918 32,393 32,314
買掛金 - 3,588 3,413 3,121 3,283 3,276 3,068 3,150 3,318 3,200 3,069 2,899 2,655 2,711 2,596 2,763 2,506 2,765 2,288 2,377 2,501 2,352 2,183 2,696 3,160 3,346 2,451 2,789 3,082 3,075 3,012 3,312 3,178 2,917 2,594 3,156 2,889 2,911 2,543 2,652 3,127 2,926 2,742
短期借入金 - 967 1,382 1,342 1,107 858 546 405 97 97 82 84 86 85 33 52 - - - - - - - - - - - - - - - - - - 1,500 800 - - - - - - -
一年内返済予定の長期借入金 - 112 100 63 61 39 30 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
流動負債合計 - 10,208 9,826 8,974 9,600 9,298 7,847 7,881 8,304 8,427 7,331 6,895 7,308 7,703 7,243 7,231 7,457 7,545 6,506 6,527 6,542 6,329 5,682 6,772 7,785 8,237 6,753 7,129 7,327 7,800 7,784 9,186 8,764 8,196 9,112 9,205 8,491 8,444 6,706 7,056 7,687 7,605 7,214
長期借入金 - 243 166 107 88 58 37 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
固定負債合計 - 815 643 611 789 753 711 712 669 665 706 801 714 571 561 567 583 568 638 619 820 1,042 1,004 1,019 328 329 438 427 964 909 1,092 1,242 1,254 1,340 1,325 1,338 1,234 1,204 1,259 1,255 1,280 1,056 1,097
総負債 - 11,023 10,469 9,586 10,390 10,052 8,558 8,594 8,973 9,092 8,038 7,697 8,023 8,274 7,805 7,799 8,041 8,113 7,145 7,147 7,362 7,371 6,686 7,791 8,114 8,566 7,192 7,557 8,291 8,710 8,876 10,429 10,019 9,536 10,437 10,544 9,726 9,649 7,965 8,311 8,967 8,662 8,312
資本金及び資本剰余金 - 2,095 2,095 2,095 2,095 2,095 2,095 2,095 2,095 2,095 2,095 2,095 2,095 2,095 2,095 2,095 2,095 2,095 2,095 2,095 2,095 2,095 2,095 2,095 2,095 2,095 2,095 2,095 2,095 2,095 2,095 2,095 2,095 2,095 2,095 2,095 2,095 2,095 2,096 2,096 2,095 2,095 2,112
利益剰余金 - 14,505 15,034 15,162 15,782 15,997 16,372 16,632 17,045 17,322 17,486 17,673 17,857 18,028 18,239 18,299 18,798 18,760 18,935 18,921 18,702 18,127 18,035 18,238 18,700 18,779 18,435 18,170 17,676 17,474 17,443 16,497 16,842 16,947 17,319 17,866 18,364 18,593 18,809 19,139 16,576 16,931 17,324
株主資本 17,484 19,620 20,090 20,113 20,241 20,155 19,820 20,195 21,352 21,462 21,759 22,377 22,584 22,544 22,794 22,687 23,034 23,055 22,876 22,751 22,358 21,804 21,619 22,032 23,286 23,971 23,462 23,268 23,350 23,780 24,255 23,232 19,149 19,686 20,335 21,051 21,903 22,626 23,106 22,984 23,951 23,731 24,001