|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
2,338
|
3,300
|
3,537
|
4,185
|
3,689
|
3,553
|
4,075
|
4,649
|
4,554
|
4,729
|
4,628
|
5,556
|
5,089
|
4,845
|
4,818
|
5,543
|
4,998
|
4,683
|
4,569
|
5,194
|
4,764
|
4,483
|
4,492
|
5,430
|
5,460
|
4,652
|
4,659
|
8,273
|
8,270
|
8,173
|
7,602
|
6,913
|
7,158
|
6,612
|
6,400
|
7,089
|
7,740
|
7,090
|
7,679
|
8,414
|
8,655
|
8,779
|
|
売掛金
|
-
|
9,307
|
9,132
|
8,387
|
8,507
|
8,865
|
8,636
|
8,202
|
8,090
|
8,421
|
8,097
|
8,085
|
7,748
|
8,016
|
8,179
|
8,119
|
8,276
|
8,081
|
7,347
|
7,067
|
7,217
|
5,859
|
6,104
|
7,481
|
8,169
|
7,414
|
6,313
|
6,828
|
7,516
|
7,700
|
8,327
|
9,037
|
5,491
|
5,297
|
5,424
|
5,746
|
5,447
|
5,763
|
5,695
|
5,041
|
5,940
|
5,392
|
5,547
|
|
商品及び製品
|
-
|
934
|
922
|
902
|
918
|
825
|
751
|
606
|
692
|
543
|
592
|
617
|
561
|
551
|
564
|
566
|
604
|
560
|
590
|
708
|
759
|
760
|
738
|
745
|
688
|
750
|
934
|
941
|
986
|
989
|
1,011
|
1,093
|
1,146
|
1,119
|
1,202
|
1,038
|
1,215
|
1,077
|
1,103
|
998
|
1,070
|
949
|
888
|
|
流動資産合計
|
-
|
21,021
|
21,336
|
20,603
|
21,435
|
21,379
|
19,992
|
20,388
|
21,821
|
22,243
|
21,391
|
21,412
|
21,754
|
22,117
|
21,796
|
21,909
|
22,138
|
22,297
|
21,065
|
20,684
|
20,653
|
19,805
|
18,985
|
20,393
|
21,439
|
22,430
|
20,432
|
20,416
|
20,686
|
21,448
|
21,939
|
22,496
|
18,150
|
17,990
|
19,483
|
20,521
|
19,889
|
20,586
|
19,527
|
19,884
|
21,122
|
20,987
|
21,000
|
|
有形固定資産
|
-
|
8,251
|
8,083
|
7,877
|
8,051
|
7,684
|
7,283
|
7,108
|
7,226
|
7,102
|
7,119
|
7,129
|
7,463
|
7,269
|
7,278
|
7,207
|
7,543
|
7,540
|
7,680
|
7,634
|
8,044
|
8,185
|
8,177
|
8,262
|
8,616
|
8,591
|
8,696
|
8,903
|
9,269
|
9,410
|
9,488
|
9,470
|
9,408
|
9,489
|
9,400
|
9,241
|
9,221
|
9,087
|
9,130
|
8,756
|
8,754
|
8,458
|
8,340
|
|
投資有価証券
|
-
|
1,035
|
806
|
887
|
774
|
814
|
797
|
1,010
|
1,016
|
971
|
1,048
|
1,311
|
1,150
|
1,043
|
1,258
|
1,075
|
1,032
|
885
|
874
|
962
|
554
|
736
|
719
|
756
|
926
|
1,113
|
1,130
|
1,103
|
1,237
|
1,176
|
1,251
|
1,246
|
1,285
|
1,443
|
1,596
|
1,537
|
1,783
|
1,864
|
1,673
|
1,890
|
1,806
|
1,673
|
1,728
|
|
固定資産合計
|
-
|
9,622
|
9,224
|
9,096
|
9,196
|
8,828
|
8,385
|
8,401
|
8,504
|
8,311
|
8,405
|
8,662
|
8,853
|
8,701
|
8,803
|
8,576
|
8,937
|
8,871
|
8,956
|
9,214
|
9,068
|
9,370
|
9,321
|
9,429
|
9,960
|
10,107
|
10,221
|
10,409
|
10,955
|
11,042
|
11,193
|
11,165
|
11,018
|
11,232
|
11,290
|
11,074
|
11,739
|
11,689
|
11,545
|
11,411
|
11,796
|
11,406
|
11,314
|
|
総資産
|
-
|
30,643
|
30,559
|
29,699
|
30,630
|
30,207
|
28,378
|
28,789
|
30,326
|
30,554
|
29,796
|
30,074
|
30,607
|
30,818
|
30,599
|
30,486
|
31,075
|
31,168
|
30,021
|
29,898
|
29,720
|
29,175
|
28,305
|
29,822
|
31,399
|
32,537
|
30,654
|
30,825
|
31,641
|
32,490
|
33,132
|
33,661
|
29,168
|
29,222
|
30,773
|
31,595
|
31,629
|
32,275
|
31,072
|
31,296
|
32,918
|
32,393
|
32,314
|
|
買掛金
|
-
|
3,588
|
3,413
|
3,121
|
3,283
|
3,276
|
3,068
|
3,150
|
3,318
|
3,200
|
3,069
|
2,899
|
2,655
|
2,711
|
2,596
|
2,763
|
2,506
|
2,765
|
2,288
|
2,377
|
2,501
|
2,352
|
2,183
|
2,696
|
3,160
|
3,346
|
2,451
|
2,789
|
3,082
|
3,075
|
3,012
|
3,312
|
3,178
|
2,917
|
2,594
|
3,156
|
2,889
|
2,911
|
2,543
|
2,652
|
3,127
|
2,926
|
2,742
|
|
短期借入金
|
-
|
967
|
1,382
|
1,342
|
1,107
|
858
|
546
|
405
|
97
|
97
|
82
|
84
|
86
|
85
|
33
|
52
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1,500
|
800
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
一年内返済予定の長期借入金
|
-
|
112
|
100
|
63
|
61
|
39
|
30
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動負債合計
|
-
|
10,208
|
9,826
|
8,974
|
9,600
|
9,298
|
7,847
|
7,881
|
8,304
|
8,427
|
7,331
|
6,895
|
7,308
|
7,703
|
7,243
|
7,231
|
7,457
|
7,545
|
6,506
|
6,527
|
6,542
|
6,329
|
5,682
|
6,772
|
7,785
|
8,237
|
6,753
|
7,129
|
7,327
|
7,800
|
7,784
|
9,186
|
8,764
|
8,196
|
9,112
|
9,205
|
8,491
|
8,444
|
6,706
|
7,056
|
7,687
|
7,605
|
7,214
|
|
長期借入金
|
-
|
243
|
166
|
107
|
88
|
58
|
37
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定負債合計
|
-
|
815
|
643
|
611
|
789
|
753
|
711
|
712
|
669
|
665
|
706
|
801
|
714
|
571
|
561
|
567
|
583
|
568
|
638
|
619
|
820
|
1,042
|
1,004
|
1,019
|
328
|
329
|
438
|
427
|
964
|
909
|
1,092
|
1,242
|
1,254
|
1,340
|
1,325
|
1,338
|
1,234
|
1,204
|
1,259
|
1,255
|
1,280
|
1,056
|
1,097
|
|
総負債
|
-
|
11,023
|
10,469
|
9,586
|
10,390
|
10,052
|
8,558
|
8,594
|
8,973
|
9,092
|
8,038
|
7,697
|
8,023
|
8,274
|
7,805
|
7,799
|
8,041
|
8,113
|
7,145
|
7,147
|
7,362
|
7,371
|
6,686
|
7,791
|
8,114
|
8,566
|
7,192
|
7,557
|
8,291
|
8,710
|
8,876
|
10,429
|
10,019
|
9,536
|
10,437
|
10,544
|
9,726
|
9,649
|
7,965
|
8,311
|
8,967
|
8,662
|
8,312
|
|
資本金及び資本剰余金
|
-
|
2,095
|
2,095
|
2,095
|
2,095
|
2,095
|
2,095
|
2,095
|
2,095
|
2,095
|
2,095
|
2,095
|
2,095
|
2,095
|
2,095
|
2,095
|
2,095
|
2,095
|
2,095
|
2,095
|
2,095
|
2,095
|
2,095
|
2,095
|
2,095
|
2,095
|
2,095
|
2,095
|
2,095
|
2,095
|
2,095
|
2,095
|
2,095
|
2,095
|
2,095
|
2,095
|
2,095
|
2,095
|
2,096
|
2,096
|
2,095
|
2,095
|
2,112
|
|
利益剰余金
|
-
|
14,505
|
15,034
|
15,162
|
15,782
|
15,997
|
16,372
|
16,632
|
17,045
|
17,322
|
17,486
|
17,673
|
17,857
|
18,028
|
18,239
|
18,299
|
18,798
|
18,760
|
18,935
|
18,921
|
18,702
|
18,127
|
18,035
|
18,238
|
18,700
|
18,779
|
18,435
|
18,170
|
17,676
|
17,474
|
17,443
|
16,497
|
16,842
|
16,947
|
17,319
|
17,866
|
18,364
|
18,593
|
18,809
|
19,139
|
16,576
|
16,931
|
17,324
|
|
株主資本
|
17,484
|
19,620
|
20,090
|
20,113
|
20,241
|
20,155
|
19,820
|
20,195
|
21,352
|
21,462
|
21,759
|
22,377
|
22,584
|
22,544
|
22,794
|
22,687
|
23,034
|
23,055
|
22,876
|
22,751
|
22,358
|
21,804
|
21,619
|
22,032
|
23,286
|
23,971
|
23,462
|
23,268
|
23,350
|
23,780
|
24,255
|
23,232
|
19,149
|
19,686
|
20,335
|
21,051
|
21,903
|
22,626
|
23,106
|
22,984
|
23,951
|
23,731
|
24,001
|