|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
22,048
|
21,874
|
28,152
|
24,997
|
23,941
|
19,276
|
20,596
|
16,579
|
19,028
|
20,911
|
21,353
|
23,179
|
29,610
|
27,229
|
26,086
|
29,671
|
27,917
|
22,626
|
25,112
|
23,811
|
22,164
|
23,174
|
25,849
|
24,477
|
25,583
|
22,670
|
24,157
|
21,037
|
22,508
|
23,123
|
23,095
|
23,740
|
24,216
|
24,595
|
27,086
|
25,014
|
24,954
|
25,688
|
28,596
|
27,474
|
26,199
|
25,005
|
|
売掛金
|
-
|
43,988
|
41,994
|
42,761
|
39,586
|
38,836
|
36,973
|
41,854
|
43,781
|
42,455
|
45,403
|
48,741
|
53,253
|
56,837
|
54,855
|
56,818
|
59,818
|
55,267
|
51,175
|
53,802
|
44,764
|
37,817
|
39,493
|
52,264
|
51,109
|
50,983
|
48,035
|
60,638
|
60,545
|
64,690
|
65,442
|
75,707
|
71,671
|
72,114
|
80,158
|
82,041
|
70,408
|
66,332
|
60,917
|
63,594
|
62,090
|
56,453
|
56,753
|
|
商品及び製品
|
-
|
13,324
|
15,569
|
14,465
|
12,806
|
12,793
|
11,873
|
12,490
|
12,337
|
13,467
|
14,120
|
15,404
|
17,572
|
22,718
|
24,357
|
22,296
|
22,327
|
23,252
|
23,194
|
21,669
|
20,708
|
20,531
|
17,805
|
17,924
|
20,926
|
22,294
|
24,708
|
25,178
|
27,734
|
29,635
|
30,761
|
28,409
|
27,229
|
26,473
|
26,139
|
26,267
|
27,117
|
30,211
|
28,181
|
26,598
|
27,800
|
28,833
|
27,554
|
|
流動資産合計
|
-
|
101,471
|
101,490
|
106,744
|
97,186
|
95,646
|
87,594
|
95,567
|
94,154
|
96,355
|
103,153
|
109,848
|
119,930
|
134,654
|
133,898
|
134,809
|
141,751
|
136,261
|
125,071
|
127,955
|
115,074
|
107,469
|
107,693
|
122,784
|
122,360
|
127,605
|
124,656
|
142,872
|
144,420
|
153,785
|
156,495
|
165,637
|
158,573
|
158,882
|
169,321
|
171,289
|
157,212
|
155,652
|
149,704
|
152,591
|
155,185
|
145,654
|
143,734
|
|
有形固定資産
|
-
|
112,406
|
106,820
|
103,960
|
102,924
|
101,500
|
98,853
|
97,305
|
95,663
|
94,024
|
93,224
|
92,723
|
92,206
|
98,661
|
101,562
|
103,059
|
99,986
|
101,348
|
101,474
|
101,096
|
100,445
|
99,547
|
100,298
|
98,487
|
98,091
|
97,954
|
96,906
|
95,985
|
95,338
|
95,401
|
96,698
|
95,679
|
92,662
|
92,921
|
93,948
|
90,223
|
84,558
|
84,471
|
83,853
|
81,740
|
80,616
|
78,736
|
78,866
|
|
投資有価証券
|
-
|
33,359
|
29,555
|
31,473
|
24,992
|
22,129
|
24,413
|
28,738
|
27,272
|
27,663
|
31,253
|
33,376
|
29,351
|
30,040
|
30,546
|
26,933
|
27,093
|
27,320
|
28,137
|
30,034
|
24,774
|
26,083
|
26,849
|
29,547
|
29,257
|
30,714
|
31,728
|
32,094
|
27,506
|
26,457
|
25,483
|
25,953
|
27,263
|
30,840
|
34,157
|
33,380
|
42,580
|
40,894
|
34,560
|
36,590
|
30,748
|
29,986
|
33,006
|
|
固定資産合計
|
-
|
150,985
|
141,499
|
140,489
|
134,397
|
130,987
|
129,928
|
132,345
|
128,895
|
127,660
|
131,150
|
132,997
|
129,291
|
144,317
|
146,809
|
145,088
|
142,447
|
143,925
|
144,487
|
145,294
|
139,584
|
139,762
|
141,027
|
142,966
|
142,311
|
143,896
|
143,326
|
142,493
|
137,775
|
136,307
|
136,829
|
136,145
|
133,748
|
137,944
|
142,952
|
138,454
|
141,079
|
139,779
|
133,024
|
132,448
|
126,566
|
122,947
|
125,845
|
|
総資産
|
-
|
252,456
|
242,989
|
247,234
|
231,583
|
226,634
|
217,523
|
227,913
|
223,050
|
224,016
|
234,304
|
242,846
|
249,221
|
278,971
|
280,708
|
279,897
|
284,198
|
280,187
|
269,559
|
273,249
|
254,659
|
247,232
|
248,720
|
265,751
|
264,672
|
271,501
|
267,983
|
285,366
|
282,195
|
290,092
|
293,325
|
301,782
|
292,322
|
296,826
|
312,274
|
309,744
|
298,291
|
295,431
|
282,728
|
285,039
|
281,751
|
268,602
|
269,580
|
|
買掛金
|
-
|
26,707
|
25,280
|
23,586
|
19,445
|
19,789
|
19,363
|
20,448
|
20,499
|
19,888
|
22,335
|
22,471
|
26,324
|
31,632
|
33,128
|
31,962
|
31,880
|
29,916
|
26,789
|
23,801
|
24,562
|
19,940
|
21,563
|
24,013
|
27,009
|
27,956
|
27,608
|
29,078
|
33,731
|
30,816
|
32,942
|
34,171
|
36,097
|
32,473
|
34,345
|
33,246
|
31,494
|
31,319
|
29,493
|
27,769
|
30,375
|
26,091
|
29,022
|
|
短期借入金
|
-
|
21,954
|
22,203
|
28,239
|
22,603
|
24,326
|
18,922
|
23,032
|
16,503
|
18,184
|
18,466
|
20,147
|
17,356
|
40,251
|
29,343
|
27,725
|
19,414
|
27,306
|
15,393
|
17,517
|
15,495
|
23,734
|
22,649
|
25,338
|
23,982
|
31,717
|
22,056
|
29,990
|
22,807
|
33,298
|
22,687
|
18,700
|
17,305
|
19,168
|
16,404
|
17,768
|
21,059
|
21,103
|
29,944
|
25,773
|
26,280
|
21,961
|
20,345
|
|
一年内返済予定の長期借入金
|
-
|
3,640
|
-
|
-
|
3,789
|
-
|
-
|
-
|
4,278
|
-
|
-
|
-
|
3,888
|
-
|
-
|
-
|
3,363
|
-
|
-
|
-
|
5,963
|
-
|
-
|
-
|
7,471
|
-
|
-
|
-
|
6,393
|
-
|
-
|
-
|
6,790
|
-
|
-
|
-
|
8,885
|
-
|
-
|
-
|
6,497
|
-
|
-
|
|
流動負債合計
|
-
|
75,241
|
74,141
|
77,600
|
66,632
|
68,419
|
60,939
|
73,315
|
65,218
|
72,942
|
79,473
|
80,089
|
82,891
|
117,682
|
109,035
|
106,926
|
97,907
|
100,369
|
78,806
|
82,727
|
74,053
|
75,839
|
76,797
|
85,736
|
84,201
|
89,839
|
79,239
|
93,343
|
87,196
|
95,807
|
88,385
|
93,903
|
95,295
|
95,320
|
105,846
|
103,642
|
96,223
|
94,658
|
90,495
|
96,472
|
95,852
|
86,495
|
93,145
|
|
長期借入金
|
-
|
26,662
|
26,562
|
24,670
|
23,367
|
20,290
|
19,775
|
17,145
|
15,227
|
13,714
|
14,973
|
13,604
|
17,940
|
16,626
|
26,212
|
28,989
|
32,461
|
30,985
|
32,684
|
30,852
|
28,486
|
26,630
|
28,541
|
26,719
|
24,793
|
23,879
|
21,828
|
23,959
|
26,228
|
25,870
|
33,312
|
32,032
|
29,282
|
28,657
|
26,429
|
25,154
|
18,381
|
17,278
|
14,284
|
13,645
|
11,891
|
11,307
|
9,948
|
|
固定負債合計
|
-
|
69,274
|
67,441
|
66,083
|
64,977
|
61,849
|
60,873
|
54,556
|
52,977
|
46,373
|
47,469
|
51,991
|
56,470
|
51,333
|
60,670
|
62,957
|
73,929
|
67,429
|
79,075
|
77,378
|
76,805
|
70,248
|
72,032
|
76,368
|
72,084
|
71,593
|
78,548
|
81,041
|
81,296
|
79,134
|
86,069
|
85,244
|
75,602
|
76,515
|
75,077
|
73,909
|
61,079
|
59,596
|
53,707
|
48,825
|
49,186
|
48,636
|
40,494
|
|
総負債
|
-
|
144,515
|
141,583
|
143,684
|
131,609
|
130,268
|
121,812
|
127,872
|
118,196
|
119,315
|
126,942
|
132,081
|
139,361
|
169,016
|
169,705
|
169,884
|
171,836
|
167,799
|
157,882
|
160,105
|
150,858
|
146,088
|
148,829
|
162,104
|
156,286
|
161,432
|
157,787
|
174,384
|
168,492
|
174,941
|
174,454
|
179,148
|
170,897
|
171,835
|
180,924
|
177,551
|
157,303
|
154,254
|
144,203
|
145,297
|
145,038
|
135,131
|
133,640
|
|
資本金及び資本剰余金
|
-
|
39,807
|
39,807
|
39,807
|
39,807
|
39,844
|
39,844
|
39,778
|
39,608
|
39,635
|
39,635
|
39,635
|
39,635
|
39,635
|
39,635
|
39,635
|
39,589
|
39,589
|
39,589
|
39,589
|
39,589
|
39,589
|
39,589
|
39,589
|
39,589
|
39,589
|
39,589
|
39,589
|
39,589
|
39,589
|
39,589
|
39,589
|
39,589
|
39,589
|
39,589
|
39,589
|
39,589
|
39,605
|
39,605
|
39,605
|
39,605
|
39,605
|
39,605
|
|
利益剰余金
|
-
|
53,399
|
49,382
|
51,570
|
54,152
|
53,767
|
54,145
|
55,928
|
59,922
|
60,026
|
61,041
|
62,506
|
63,302
|
63,756
|
64,117
|
65,212
|
68,532
|
67,646
|
67,742
|
68,460
|
61,444
|
59,205
|
57,218
|
59,279
|
62,023
|
60,615
|
60,255
|
60,237
|
62,114
|
62,042
|
63,737
|
65,862
|
67,518
|
67,697
|
69,344
|
69,563
|
69,953
|
69,010
|
69,033
|
71,320
|
73,984
|
73,378
|
74,855
|
|
株主資本
|
96,219
|
107,941
|
101,406
|
103,549
|
99,973
|
96,365
|
95,710
|
100,041
|
104,853
|
104,701
|
107,361
|
110,765
|
109,859
|
109,955
|
111,002
|
110,013
|
112,362
|
112,387
|
111,676
|
113,143
|
103,800
|
101,143
|
99,891
|
103,646
|
108,385
|
110,069
|
110,195
|
110,981
|
113,703
|
115,150
|
118,871
|
122,634
|
121,425
|
124,990
|
131,349
|
132,192
|
140,988
|
141,176
|
138,524
|
139,742
|
136,713
|
133,470
|
135,939
|