トピー工業【7231】 業績推移・財務諸表

(単位:百万円) 4Q14 4Q15 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 1Q26 2Q26
現金同等物 - 22,048 21,874 28,152 24,997 23,941 19,276 20,596 16,579 19,028 20,911 21,353 23,179 29,610 27,229 26,086 29,671 27,917 22,626 25,112 23,811 22,164 23,174 25,849 24,477 25,583 22,670 24,157 21,037 22,508 23,123 23,095 23,740 24,216 24,595 27,086 25,014 24,954 25,688 28,596 27,474 26,199 25,005
売掛金 - 43,988 41,994 42,761 39,586 38,836 36,973 41,854 43,781 42,455 45,403 48,741 53,253 56,837 54,855 56,818 59,818 55,267 51,175 53,802 44,764 37,817 39,493 52,264 51,109 50,983 48,035 60,638 60,545 64,690 65,442 75,707 71,671 72,114 80,158 82,041 70,408 66,332 60,917 63,594 62,090 56,453 56,753
商品及び製品 - 13,324 15,569 14,465 12,806 12,793 11,873 12,490 12,337 13,467 14,120 15,404 17,572 22,718 24,357 22,296 22,327 23,252 23,194 21,669 20,708 20,531 17,805 17,924 20,926 22,294 24,708 25,178 27,734 29,635 30,761 28,409 27,229 26,473 26,139 26,267 27,117 30,211 28,181 26,598 27,800 28,833 27,554
流動資産合計 - 101,471 101,490 106,744 97,186 95,646 87,594 95,567 94,154 96,355 103,153 109,848 119,930 134,654 133,898 134,809 141,751 136,261 125,071 127,955 115,074 107,469 107,693 122,784 122,360 127,605 124,656 142,872 144,420 153,785 156,495 165,637 158,573 158,882 169,321 171,289 157,212 155,652 149,704 152,591 155,185 145,654 143,734
有形固定資産 - 112,406 106,820 103,960 102,924 101,500 98,853 97,305 95,663 94,024 93,224 92,723 92,206 98,661 101,562 103,059 99,986 101,348 101,474 101,096 100,445 99,547 100,298 98,487 98,091 97,954 96,906 95,985 95,338 95,401 96,698 95,679 92,662 92,921 93,948 90,223 84,558 84,471 83,853 81,740 80,616 78,736 78,866
投資有価証券 - 33,359 29,555 31,473 24,992 22,129 24,413 28,738 27,272 27,663 31,253 33,376 29,351 30,040 30,546 26,933 27,093 27,320 28,137 30,034 24,774 26,083 26,849 29,547 29,257 30,714 31,728 32,094 27,506 26,457 25,483 25,953 27,263 30,840 34,157 33,380 42,580 40,894 34,560 36,590 30,748 29,986 33,006
固定資産合計 - 150,985 141,499 140,489 134,397 130,987 129,928 132,345 128,895 127,660 131,150 132,997 129,291 144,317 146,809 145,088 142,447 143,925 144,487 145,294 139,584 139,762 141,027 142,966 142,311 143,896 143,326 142,493 137,775 136,307 136,829 136,145 133,748 137,944 142,952 138,454 141,079 139,779 133,024 132,448 126,566 122,947 125,845
総資産 - 252,456 242,989 247,234 231,583 226,634 217,523 227,913 223,050 224,016 234,304 242,846 249,221 278,971 280,708 279,897 284,198 280,187 269,559 273,249 254,659 247,232 248,720 265,751 264,672 271,501 267,983 285,366 282,195 290,092 293,325 301,782 292,322 296,826 312,274 309,744 298,291 295,431 282,728 285,039 281,751 268,602 269,580
買掛金 - 26,707 25,280 23,586 19,445 19,789 19,363 20,448 20,499 19,888 22,335 22,471 26,324 31,632 33,128 31,962 31,880 29,916 26,789 23,801 24,562 19,940 21,563 24,013 27,009 27,956 27,608 29,078 33,731 30,816 32,942 34,171 36,097 32,473 34,345 33,246 31,494 31,319 29,493 27,769 30,375 26,091 29,022
短期借入金 - 21,954 22,203 28,239 22,603 24,326 18,922 23,032 16,503 18,184 18,466 20,147 17,356 40,251 29,343 27,725 19,414 27,306 15,393 17,517 15,495 23,734 22,649 25,338 23,982 31,717 22,056 29,990 22,807 33,298 22,687 18,700 17,305 19,168 16,404 17,768 21,059 21,103 29,944 25,773 26,280 21,961 20,345
一年内返済予定の長期借入金 - 3,640 - - 3,789 - - - 4,278 - - - 3,888 - - - 3,363 - - - 5,963 - - - 7,471 - - - 6,393 - - - 6,790 - - - 8,885 - - - 6,497 - -
流動負債合計 - 75,241 74,141 77,600 66,632 68,419 60,939 73,315 65,218 72,942 79,473 80,089 82,891 117,682 109,035 106,926 97,907 100,369 78,806 82,727 74,053 75,839 76,797 85,736 84,201 89,839 79,239 93,343 87,196 95,807 88,385 93,903 95,295 95,320 105,846 103,642 96,223 94,658 90,495 96,472 95,852 86,495 93,145
長期借入金 - 26,662 26,562 24,670 23,367 20,290 19,775 17,145 15,227 13,714 14,973 13,604 17,940 16,626 26,212 28,989 32,461 30,985 32,684 30,852 28,486 26,630 28,541 26,719 24,793 23,879 21,828 23,959 26,228 25,870 33,312 32,032 29,282 28,657 26,429 25,154 18,381 17,278 14,284 13,645 11,891 11,307 9,948
固定負債合計 - 69,274 67,441 66,083 64,977 61,849 60,873 54,556 52,977 46,373 47,469 51,991 56,470 51,333 60,670 62,957 73,929 67,429 79,075 77,378 76,805 70,248 72,032 76,368 72,084 71,593 78,548 81,041 81,296 79,134 86,069 85,244 75,602 76,515 75,077 73,909 61,079 59,596 53,707 48,825 49,186 48,636 40,494
総負債 - 144,515 141,583 143,684 131,609 130,268 121,812 127,872 118,196 119,315 126,942 132,081 139,361 169,016 169,705 169,884 171,836 167,799 157,882 160,105 150,858 146,088 148,829 162,104 156,286 161,432 157,787 174,384 168,492 174,941 174,454 179,148 170,897 171,835 180,924 177,551 157,303 154,254 144,203 145,297 145,038 135,131 133,640
資本金及び資本剰余金 - 39,807 39,807 39,807 39,807 39,844 39,844 39,778 39,608 39,635 39,635 39,635 39,635 39,635 39,635 39,635 39,589 39,589 39,589 39,589 39,589 39,589 39,589 39,589 39,589 39,589 39,589 39,589 39,589 39,589 39,589 39,589 39,589 39,589 39,589 39,589 39,589 39,605 39,605 39,605 39,605 39,605 39,605
利益剰余金 - 53,399 49,382 51,570 54,152 53,767 54,145 55,928 59,922 60,026 61,041 62,506 63,302 63,756 64,117 65,212 68,532 67,646 67,742 68,460 61,444 59,205 57,218 59,279 62,023 60,615 60,255 60,237 62,114 62,042 63,737 65,862 67,518 67,697 69,344 69,563 69,953 69,010 69,033 71,320 73,984 73,378 74,855
株主資本 96,219 107,941 101,406 103,549 99,973 96,365 95,710 100,041 104,853 104,701 107,361 110,765 109,859 109,955 111,002 110,013 112,362 112,387 111,676 113,143 103,800 101,143 99,891 103,646 108,385 110,069 110,195 110,981 113,703 115,150 118,871 122,634 121,425 124,990 131,349 132,192 140,988 141,176 138,524 139,742 136,713 133,470 135,939