|
(単位:百万円)
|
4Q13
|
4Q14
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
|
現金同等物
|
-
|
550
|
472
|
579
|
434
|
447
|
428
|
384
|
472
|
387
|
889
|
764
|
741
|
726
|
777
|
673
|
724
|
833
|
795
|
760
|
699
|
910
|
1,355
|
1,289
|
1,020
|
1,173
|
1,150
|
1,350
|
1,243
|
1,035
|
915
|
1,127
|
915
|
1,110
|
1,094
|
1,725
|
1,427
|
1,868
|
1,833
|
2,340
|
2,055
|
2,210
|
1,875
|
|
売掛金
|
-
|
426
|
613
|
427
|
498
|
531
|
508
|
538
|
498
|
613
|
724
|
790
|
733
|
833
|
797
|
797
|
756
|
808
|
871
|
771
|
814
|
992
|
996
|
1,021
|
1,052
|
1,253
|
1,301
|
1,179
|
1,321
|
1,565
|
1,508
|
1,436
|
1,319
|
1,528
|
1,722
|
1,602
|
1,350
|
1,511
|
1,649
|
1,619
|
1,508
|
1,774
|
1,658
|
|
流動資産合計
|
-
|
2,412
|
2,680
|
2,436
|
2,610
|
2,490
|
2,548
|
2,246
|
2,438
|
2,392
|
3,246
|
3,994
|
4,229
|
4,251
|
4,290
|
4,020
|
4,307
|
4,512
|
4,585
|
4,155
|
4,453
|
4,720
|
4,984
|
4,767
|
5,199
|
5,676
|
5,749
|
5,675
|
6,566
|
7,070
|
7,301
|
7,060
|
7,265
|
7,799
|
7,915
|
7,826
|
7,760
|
8,112
|
8,502
|
8,436
|
8,579
|
9,150
|
9,041
|
|
有形固定資産
|
-
|
2,449
|
2,437
|
1,775
|
1,855
|
1,894
|
1,921
|
1,906
|
1,879
|
1,855
|
1,850
|
1,863
|
1,855
|
1,835
|
1,806
|
1,789
|
1,785
|
1,906
|
1,918
|
1,896
|
1,887
|
1,870
|
1,845
|
1,848
|
1,854
|
1,850
|
1,835
|
1,811
|
1,808
|
1,784
|
1,776
|
1,755
|
1,752
|
1,743
|
1,728
|
1,701
|
1,795
|
1,791
|
1,779
|
1,768
|
1,761
|
1,749
|
1,729
|
|
固定資産合計
|
-
|
2,534
|
2,536
|
1,872
|
1,950
|
1,985
|
2,008
|
1,988
|
1,970
|
1,949
|
1,951
|
2,626
|
2,629
|
2,607
|
2,550
|
2,496
|
2,559
|
2,650
|
2,659
|
2,607
|
2,592
|
2,546
|
2,530
|
2,515
|
2,558
|
2,518
|
2,518
|
2,495
|
2,519
|
2,609
|
2,628
|
2,582
|
2,580
|
2,508
|
2,507
|
2,506
|
2,596
|
2,528
|
2,536
|
2,495
|
2,510
|
2,430
|
2,419
|
|
総資産
|
-
|
4,946
|
5,216
|
4,308
|
4,560
|
4,475
|
4,557
|
4,235
|
4,409
|
4,342
|
5,198
|
6,619
|
6,859
|
6,858
|
6,840
|
6,516
|
6,866
|
7,162
|
7,244
|
6,762
|
7,045
|
7,266
|
7,514
|
7,282
|
7,757
|
8,194
|
8,267
|
8,169
|
9,085
|
9,679
|
9,929
|
9,642
|
9,845
|
10,307
|
10,422
|
10,332
|
10,356
|
10,640
|
11,038
|
10,932
|
11,089
|
11,579
|
11,460
|
|
買掛金
|
-
|
134
|
430
|
259
|
349
|
294
|
400
|
162
|
328
|
358
|
461
|
376
|
392
|
337
|
377
|
263
|
468
|
393
|
377
|
269
|
402
|
413
|
486
|
421
|
589
|
573
|
601
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
短期借入金
|
-
|
878
|
924
|
921
|
1,369
|
1,156
|
1,097
|
933
|
889
|
650
|
1,006
|
1,246
|
1,675
|
1,703
|
1,562
|
1,361
|
1,815
|
2,020
|
1,926
|
1,619
|
1,931
|
1,871
|
1,678
|
1,147
|
1,549
|
1,558
|
1,254
|
584
|
1,266
|
1,027
|
990
|
790
|
927
|
990
|
980
|
750
|
860
|
750
|
680
|
600
|
650
|
600
|
550
|
|
一年内返済予定の長期借入金
|
-
|
191
|
-
|
193
|
-
|
-
|
-
|
340
|
-
|
-
|
-
|
266
|
-
|
-
|
-
|
232
|
-
|
-
|
-
|
234
|
-
|
-
|
-
|
243
|
-
|
-
|
-
|
301
|
299
|
292
|
251
|
233
|
246
|
237
|
230
|
226
|
209
|
195
|
204
|
189
|
184
|
179
|
177
|
|
流動負債合計
|
-
|
1,441
|
1,786
|
1,608
|
2,062
|
1,829
|
1,827
|
1,474
|
1,461
|
1,320
|
1,784
|
2,098
|
2,455
|
2,523
|
2,424
|
2,154
|
2,671
|
2,888
|
2,760
|
2,366
|
2,746
|
2,784
|
2,809
|
2,463
|
2,735
|
2,877
|
2,631
|
2,282
|
2,994
|
3,051
|
2,831
|
2,374
|
2,600
|
2,720
|
2,491
|
2,291
|
2,453
|
2,368
|
2,367
|
2,009
|
2,320
|
2,491
|
2,099
|
|
長期借入金
|
-
|
798
|
772
|
670
|
597
|
637
|
622
|
562
|
786
|
723
|
1,044
|
1,817
|
1,705
|
1,499
|
1,423
|
1,317
|
1,159
|
1,046
|
1,012
|
911
|
818
|
791
|
693
|
556
|
614
|
530
|
450
|
395
|
514
|
604
|
546
|
491
|
518
|
462
|
406
|
350
|
308
|
267
|
297
|
252
|
207
|
162
|
119
|
|
固定負債合計
|
-
|
1,087
|
934
|
802
|
667
|
703
|
674
|
611
|
831
|
764
|
1,082
|
1,877
|
1,757
|
1,559
|
1,466
|
1,343
|
1,187
|
1,068
|
1,042
|
945
|
854
|
837
|
734
|
606
|
674
|
575
|
491
|
442
|
546
|
635
|
579
|
530
|
586
|
518
|
444
|
383
|
341
|
300
|
330
|
289
|
256
|
211
|
166
|
|
総負債
|
-
|
2,528
|
2,721
|
2,411
|
2,730
|
2,532
|
2,502
|
2,085
|
2,293
|
2,084
|
2,867
|
3,976
|
4,212
|
4,083
|
3,890
|
3,497
|
3,858
|
3,957
|
3,802
|
3,312
|
3,601
|
3,621
|
3,544
|
3,069
|
3,409
|
3,453
|
3,123
|
2,725
|
3,541
|
3,686
|
3,410
|
2,905
|
3,187
|
3,239
|
2,936
|
2,675
|
2,795
|
2,668
|
2,698
|
2,299
|
2,577
|
2,702
|
2,266
|
|
資本金及び資本剰余金
|
-
|
753
|
753
|
753
|
753
|
753
|
753
|
753
|
753
|
753
|
753
|
898
|
898
|
898
|
898
|
897
|
897
|
897
|
897
|
897
|
897
|
895
|
895
|
895
|
895
|
895
|
895
|
895
|
897
|
924
|
924
|
924
|
924
|
939
|
939
|
939
|
939
|
954
|
954
|
954
|
954
|
971
|
971
|
|
利益剰余金
|
-
|
2,366
|
2,453
|
1,908
|
1,843
|
1,950
|
2,059
|
2,151
|
2,113
|
2,251
|
2,322
|
2,369
|
2,371
|
2,496
|
2,668
|
2,733
|
2,718
|
2,913
|
3,147
|
3,151
|
3,145
|
3,344
|
3,667
|
3,907
|
4,040
|
4,429
|
4,828
|
5,122
|
5,215
|
5,622
|
6,143
|
6,369
|
6,285
|
6,661
|
7,074
|
7,260
|
7,146
|
7,527
|
7,905
|
8,182
|
8,101
|
8,462
|
8,778
|
|
株主資本
|
2,234
|
2,418
|
2,494
|
1,897
|
1,830
|
1,942
|
2,054
|
2,149
|
2,115
|
2,257
|
2,331
|
2,644
|
2,646
|
2,775
|
2,950
|
3,018
|
3,007
|
3,205
|
3,442
|
3,450
|
3,444
|
3,645
|
3,970
|
4,213
|
4,348
|
4,741
|
5,145
|
5,445
|
5,544
|
5,992
|
6,519
|
6,738
|
6,658
|
7,069
|
7,486
|
7,657
|
7,561
|
7,971
|
8,339
|
8,633
|
8,512
|
8,877
|
9,193
|