|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
6,764
|
4,303
|
4,882
|
8,531
|
5,924
|
5,874
|
6,258
|
6,684
|
7,795
|
9,285
|
8,985
|
10,657
|
8,900
|
7,793
|
9,404
|
10,583
|
10,589
|
8,316
|
8,871
|
7,804
|
8,304
|
9,079
|
11,075
|
9,703
|
9,509
|
10,053
|
12,302
|
25,814
|
14,798
|
17,701
|
18,943
|
19,331
|
16,216
|
16,388
|
14,817
|
15,740
|
21,692
|
24,174
|
17,665
|
20,291
|
16,886
|
17,475
|
|
有価証券
|
-
|
3,337
|
3,138
|
4,038
|
4,081
|
7,603
|
8,200
|
9,600
|
10,900
|
8,800
|
9,700
|
9,500
|
11,200
|
12,531
|
12,639
|
9,133
|
9,133
|
10,700
|
9,800
|
10,786
|
12,889
|
14,386
|
12,087
|
11,600
|
12,200
|
14,300
|
14,200
|
11,800
|
11,500
|
25,006
|
20,704
|
15,702
|
14,300
|
11,999
|
9,900
|
4,900
|
3,700
|
-
|
-
|
-
|
-
|
-
|
-
|
|
売掛金
|
-
|
40,086
|
36,915
|
35,874
|
39,789
|
35,166
|
36,730
|
37,087
|
38,759
|
34,571
|
38,220
|
37,925
|
40,740
|
36,043
|
38,363
|
39,000
|
43,616
|
34,983
|
38,686
|
37,126
|
35,905
|
27,931
|
27,603
|
28,209
|
35,128
|
26,234
|
28,198
|
26,237
|
-
|
21,830
|
23,719
|
22,199
|
-
|
23,831
|
28,665
|
27,767
|
-
|
25,724
|
27,225
|
28,206
|
-
|
25,542
|
30,544
|
|
商品及び製品
|
-
|
371
|
872
|
935
|
596
|
1,166
|
820
|
1,469
|
883
|
1,694
|
706
|
1,389
|
890
|
1,456
|
970
|
1,873
|
1,198
|
2,123
|
1,270
|
2,053
|
1,368
|
2,376
|
1,741
|
2,073
|
1,772
|
2,438
|
1,962
|
2,384
|
2,462
|
2,432
|
1,877
|
2,141
|
1,371
|
2,623
|
1,637
|
2,783
|
2,192
|
3,273
|
2,466
|
2,618
|
2,471
|
3,092
|
2,987
|
|
流動資産合計
|
-
|
64,963
|
59,839
|
61,794
|
67,591
|
65,534
|
66,714
|
71,074
|
71,627
|
70,368
|
75,218
|
74,673
|
79,230
|
74,706
|
76,351
|
77,770
|
80,757
|
77,052
|
76,687
|
79,766
|
82,753
|
79,292
|
77,002
|
81,030
|
84,323
|
81,370
|
82,482
|
84,519
|
96,276
|
91,547
|
92,703
|
92,787
|
93,474
|
88,930
|
90,200
|
86,897
|
91,405
|
87,739
|
88,648
|
92,083
|
96,933
|
89,567
|
95,160
|
|
有形固定資産
|
-
|
36,320
|
36,804
|
36,741
|
36,875
|
38,635
|
38,508
|
38,592
|
38,973
|
40,124
|
39,530
|
39,811
|
39,894
|
39,615
|
39,419
|
39,264
|
39,174
|
39,455
|
38,931
|
38,844
|
39,046
|
39,066
|
39,794
|
39,856
|
39,934
|
39,991
|
41,053
|
41,280
|
39,772
|
40,282
|
41,041
|
47,525
|
48,233
|
51,092
|
52,123
|
55,347
|
56,799
|
57,982
|
58,007
|
59,167
|
61,590
|
61,975
|
66,869
|
|
投資有価証券
|
-
|
15,474
|
14,466
|
15,806
|
13,691
|
12,354
|
13,104
|
15,779
|
15,518
|
15,998
|
17,253
|
18,400
|
16,908
|
17,106
|
17,701
|
15,205
|
15,990
|
15,534
|
14,616
|
14,668
|
11,684
|
12,453
|
13,050
|
13,622
|
14,388
|
14,073
|
14,562
|
14,509
|
14,022
|
13,650
|
12,836
|
12,001
|
12,546
|
14,976
|
15,154
|
15,406
|
17,149
|
17,301
|
14,384
|
15,080
|
15,379
|
15,394
|
13,943
|
|
固定資産合計
|
-
|
54,156
|
53,834
|
55,161
|
52,948
|
53,246
|
53,695
|
56,790
|
56,914
|
58,757
|
59,683
|
61,156
|
59,628
|
59,739
|
60,085
|
57,619
|
58,120
|
58,202
|
56,834
|
56,713
|
53,826
|
54,103
|
56,660
|
57,600
|
58,417
|
57,953
|
59,580
|
59,964
|
58,073
|
58,242
|
58,052
|
63,507
|
64,681
|
69,914
|
71,104
|
74,430
|
78,992
|
80,428
|
78,402
|
89,081
|
90,814
|
90,862
|
95,005
|
|
総資産
|
-
|
119,120
|
113,674
|
116,956
|
120,539
|
118,781
|
120,409
|
127,865
|
128,542
|
129,125
|
134,901
|
135,829
|
138,859
|
134,446
|
136,436
|
135,389
|
138,878
|
135,254
|
133,521
|
136,479
|
136,579
|
133,395
|
133,663
|
138,631
|
142,740
|
139,323
|
142,062
|
144,484
|
154,350
|
149,790
|
150,756
|
156,294
|
158,156
|
158,845
|
161,305
|
161,328
|
170,398
|
168,167
|
167,050
|
181,165
|
187,748
|
180,429
|
190,166
|
|
買掛金
|
-
|
23,739
|
22,089
|
24,577
|
22,950
|
22,771
|
21,813
|
26,044
|
16,016
|
16,552
|
16,834
|
15,925
|
16,845
|
15,743
|
15,980
|
18,113
|
17,373
|
16,283
|
15,539
|
14,855
|
15,993
|
15,307
|
13,559
|
15,428
|
16,547
|
15,203
|
15,438
|
15,157
|
14,756
|
14,001
|
14,121
|
10,590
|
9,618
|
10,782
|
8,749
|
9,045
|
9,141
|
8,538
|
9,194
|
12,608
|
13,653
|
13,487
|
12,111
|
|
短期借入金
|
-
|
4,140
|
2,980
|
2,980
|
2,960
|
3,589
|
3,334
|
3,489
|
2,638
|
3,171
|
3,425
|
3,577
|
2,971
|
3,162
|
3,196
|
3,323
|
2,938
|
3,026
|
1,434
|
1,550
|
1,463
|
1,486
|
1,662
|
1,694
|
739
|
924
|
852
|
993
|
965
|
1,040
|
1,181
|
700
|
902
|
1,095
|
1,002
|
1,698
|
1,684
|
8,440
|
8,381
|
15,605
|
19,113
|
19,462
|
24,066
|
|
一年内返済予定の長期借入金
|
-
|
1,687
|
1,132
|
1,054
|
1,791
|
1,753
|
1,690
|
1,655
|
1,530
|
1,536
|
1,470
|
1,413
|
1,344
|
1,300
|
975
|
928
|
600
|
637
|
637
|
637
|
636
|
633
|
329
|
326
|
23
|
23
|
22
|
29
|
27
|
26
|
25
|
25
|
25
|
16
|
12
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
|
流動負債合計
|
-
|
39,280
|
33,210
|
34,891
|
36,483
|
34,615
|
33,850
|
37,763
|
36,508
|
35,290
|
38,728
|
37,485
|
40,920
|
37,947
|
38,380
|
39,293
|
40,871
|
37,860
|
35,187
|
36,722
|
38,615
|
34,797
|
32,769
|
35,500
|
36,742
|
33,398
|
33,618
|
35,681
|
33,686
|
30,620
|
31,159
|
29,879
|
29,838
|
29,152
|
30,344
|
31,021
|
34,433
|
33,317
|
33,168
|
45,265
|
52,023
|
53,412
|
59,971
|
|
長期借入金
|
-
|
2,363
|
1,862
|
1,767
|
4,141
|
4,036
|
3,346
|
3,242
|
2,610
|
2,500
|
1,875
|
1,828
|
1,203
|
1,200
|
900
|
900
|
600
|
683
|
373
|
364
|
55
|
49
|
43
|
326
|
281
|
275
|
184
|
335
|
241
|
235
|
153
|
7,347
|
7,340
|
7,343
|
7,340
|
7,338
|
7,336
|
7,334
|
7,332
|
9,073
|
7,625
|
7,611
|
7,916
|
|
固定負債合計
|
-
|
11,165
|
10,272
|
10,392
|
12,325
|
11,192
|
11,486
|
12,069
|
11,160
|
11,233
|
10,643
|
11,137
|
10,031
|
8,634
|
8,296
|
7,728
|
7,149
|
6,925
|
6,507
|
7,020
|
5,397
|
4,861
|
5,125
|
6,060
|
5,411
|
5,288
|
5,810
|
6,161
|
7,652
|
7,320
|
7,201
|
16,948
|
16,353
|
16,887
|
17,028
|
17,070
|
18,313
|
18,295
|
17,424
|
20,415
|
18,453
|
18,690
|
18,459
|
|
総負債
|
-
|
50,445
|
43,482
|
45,284
|
48,809
|
45,807
|
45,336
|
49,833
|
47,669
|
46,523
|
49,372
|
48,622
|
50,952
|
46,581
|
46,676
|
47,022
|
48,020
|
44,785
|
41,695
|
43,742
|
44,013
|
39,659
|
37,894
|
41,560
|
42,153
|
38,686
|
39,429
|
41,842
|
41,338
|
37,940
|
38,360
|
46,827
|
46,192
|
46,039
|
47,372
|
48,091
|
52,746
|
51,613
|
50,593
|
65,680
|
70,476
|
72,103
|
78,430
|
|
資本金及び資本剰余金
|
-
|
23,617
|
23,617
|
23,617
|
23,617
|
23,617
|
23,617
|
23,617
|
23,617
|
23,617
|
23,617
|
23,617
|
23,617
|
23,617
|
23,617
|
23,617
|
23,617
|
23,578
|
23,578
|
23,578
|
23,578
|
23,578
|
23,578
|
23,719
|
23,719
|
23,719
|
23,738
|
23,738
|
23,738
|
23,738
|
23,753
|
23,753
|
23,578
|
23,578
|
23,596
|
23,596
|
23,649
|
23,649
|
23,684
|
23,684
|
23,779
|
23,779
|
23,820
|
|
利益剰余金
|
-
|
42,064
|
44,395
|
45,233
|
46,946
|
47,862
|
49,627
|
51,019
|
53,723
|
54,385
|
56,504
|
57,475
|
59,464
|
59,829
|
61,327
|
61,626
|
64,279
|
64,300
|
66,155
|
66,542
|
68,732
|
69,214
|
70,719
|
71,480
|
73,997
|
74,224
|
75,802
|
75,787
|
86,435
|
85,345
|
85,885
|
84,659
|
85,362
|
84,548
|
85,391
|
84,672
|
86,719
|
85,357
|
87,606
|
85,545
|
87,481
|
79,308
|
82,807
|
|
株主資本
|
62,826
|
68,674
|
70,191
|
71,671
|
71,729
|
72,973
|
75,072
|
78,031
|
80,872
|
82,601
|
85,528
|
87,207
|
87,907
|
87,864
|
89,760
|
88,367
|
90,857
|
90,469
|
91,826
|
92,737
|
92,566
|
93,736
|
95,769
|
97,070
|
100,587
|
100,637
|
102,632
|
102,641
|
113,011
|
111,849
|
112,395
|
109,466
|
111,964
|
112,805
|
113,932
|
113,236
|
117,652
|
116,554
|
116,457
|
115,484
|
117,271
|
108,326
|
111,736
|