極東開発工業【7226】 業績推移・財務諸表

(単位:百万円) 4Q14 4Q15 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 1Q26 2Q26
現金同等物 - 6,764 4,303 4,882 8,531 5,924 5,874 6,258 6,684 7,795 9,285 8,985 10,657 8,900 7,793 9,404 10,583 10,589 8,316 8,871 7,804 8,304 9,079 11,075 9,703 9,509 10,053 12,302 25,814 14,798 17,701 18,943 19,331 16,216 16,388 14,817 15,740 21,692 24,174 17,665 20,291 16,886 17,475
有価証券 - 3,337 3,138 4,038 4,081 7,603 8,200 9,600 10,900 8,800 9,700 9,500 11,200 12,531 12,639 9,133 9,133 10,700 9,800 10,786 12,889 14,386 12,087 11,600 12,200 14,300 14,200 11,800 11,500 25,006 20,704 15,702 14,300 11,999 9,900 4,900 3,700 - - - - - -
売掛金 - 40,086 36,915 35,874 39,789 35,166 36,730 37,087 38,759 34,571 38,220 37,925 40,740 36,043 38,363 39,000 43,616 34,983 38,686 37,126 35,905 27,931 27,603 28,209 35,128 26,234 28,198 26,237 - 21,830 23,719 22,199 - 23,831 28,665 27,767 - 25,724 27,225 28,206 - 25,542 30,544
商品及び製品 - 371 872 935 596 1,166 820 1,469 883 1,694 706 1,389 890 1,456 970 1,873 1,198 2,123 1,270 2,053 1,368 2,376 1,741 2,073 1,772 2,438 1,962 2,384 2,462 2,432 1,877 2,141 1,371 2,623 1,637 2,783 2,192 3,273 2,466 2,618 2,471 3,092 2,987
流動資産合計 - 64,963 59,839 61,794 67,591 65,534 66,714 71,074 71,627 70,368 75,218 74,673 79,230 74,706 76,351 77,770 80,757 77,052 76,687 79,766 82,753 79,292 77,002 81,030 84,323 81,370 82,482 84,519 96,276 91,547 92,703 92,787 93,474 88,930 90,200 86,897 91,405 87,739 88,648 92,083 96,933 89,567 95,160
有形固定資産 - 36,320 36,804 36,741 36,875 38,635 38,508 38,592 38,973 40,124 39,530 39,811 39,894 39,615 39,419 39,264 39,174 39,455 38,931 38,844 39,046 39,066 39,794 39,856 39,934 39,991 41,053 41,280 39,772 40,282 41,041 47,525 48,233 51,092 52,123 55,347 56,799 57,982 58,007 59,167 61,590 61,975 66,869
投資有価証券 - 15,474 14,466 15,806 13,691 12,354 13,104 15,779 15,518 15,998 17,253 18,400 16,908 17,106 17,701 15,205 15,990 15,534 14,616 14,668 11,684 12,453 13,050 13,622 14,388 14,073 14,562 14,509 14,022 13,650 12,836 12,001 12,546 14,976 15,154 15,406 17,149 17,301 14,384 15,080 15,379 15,394 13,943
固定資産合計 - 54,156 53,834 55,161 52,948 53,246 53,695 56,790 56,914 58,757 59,683 61,156 59,628 59,739 60,085 57,619 58,120 58,202 56,834 56,713 53,826 54,103 56,660 57,600 58,417 57,953 59,580 59,964 58,073 58,242 58,052 63,507 64,681 69,914 71,104 74,430 78,992 80,428 78,402 89,081 90,814 90,862 95,005
総資産 - 119,120 113,674 116,956 120,539 118,781 120,409 127,865 128,542 129,125 134,901 135,829 138,859 134,446 136,436 135,389 138,878 135,254 133,521 136,479 136,579 133,395 133,663 138,631 142,740 139,323 142,062 144,484 154,350 149,790 150,756 156,294 158,156 158,845 161,305 161,328 170,398 168,167 167,050 181,165 187,748 180,429 190,166
買掛金 - 23,739 22,089 24,577 22,950 22,771 21,813 26,044 16,016 16,552 16,834 15,925 16,845 15,743 15,980 18,113 17,373 16,283 15,539 14,855 15,993 15,307 13,559 15,428 16,547 15,203 15,438 15,157 14,756 14,001 14,121 10,590 9,618 10,782 8,749 9,045 9,141 8,538 9,194 12,608 13,653 13,487 12,111
短期借入金 - 4,140 2,980 2,980 2,960 3,589 3,334 3,489 2,638 3,171 3,425 3,577 2,971 3,162 3,196 3,323 2,938 3,026 1,434 1,550 1,463 1,486 1,662 1,694 739 924 852 993 965 1,040 1,181 700 902 1,095 1,002 1,698 1,684 8,440 8,381 15,605 19,113 19,462 24,066
一年内返済予定の長期借入金 - 1,687 1,132 1,054 1,791 1,753 1,690 1,655 1,530 1,536 1,470 1,413 1,344 1,300 975 928 600 637 637 637 636 633 329 326 23 23 22 29 27 26 25 25 25 16 12 8 8 8 8 8 8 8 8
流動負債合計 - 39,280 33,210 34,891 36,483 34,615 33,850 37,763 36,508 35,290 38,728 37,485 40,920 37,947 38,380 39,293 40,871 37,860 35,187 36,722 38,615 34,797 32,769 35,500 36,742 33,398 33,618 35,681 33,686 30,620 31,159 29,879 29,838 29,152 30,344 31,021 34,433 33,317 33,168 45,265 52,023 53,412 59,971
長期借入金 - 2,363 1,862 1,767 4,141 4,036 3,346 3,242 2,610 2,500 1,875 1,828 1,203 1,200 900 900 600 683 373 364 55 49 43 326 281 275 184 335 241 235 153 7,347 7,340 7,343 7,340 7,338 7,336 7,334 7,332 9,073 7,625 7,611 7,916
固定負債合計 - 11,165 10,272 10,392 12,325 11,192 11,486 12,069 11,160 11,233 10,643 11,137 10,031 8,634 8,296 7,728 7,149 6,925 6,507 7,020 5,397 4,861 5,125 6,060 5,411 5,288 5,810 6,161 7,652 7,320 7,201 16,948 16,353 16,887 17,028 17,070 18,313 18,295 17,424 20,415 18,453 18,690 18,459
総負債 - 50,445 43,482 45,284 48,809 45,807 45,336 49,833 47,669 46,523 49,372 48,622 50,952 46,581 46,676 47,022 48,020 44,785 41,695 43,742 44,013 39,659 37,894 41,560 42,153 38,686 39,429 41,842 41,338 37,940 38,360 46,827 46,192 46,039 47,372 48,091 52,746 51,613 50,593 65,680 70,476 72,103 78,430
資本金及び資本剰余金 - 23,617 23,617 23,617 23,617 23,617 23,617 23,617 23,617 23,617 23,617 23,617 23,617 23,617 23,617 23,617 23,617 23,578 23,578 23,578 23,578 23,578 23,578 23,719 23,719 23,719 23,738 23,738 23,738 23,738 23,753 23,753 23,578 23,578 23,596 23,596 23,649 23,649 23,684 23,684 23,779 23,779 23,820
利益剰余金 - 42,064 44,395 45,233 46,946 47,862 49,627 51,019 53,723 54,385 56,504 57,475 59,464 59,829 61,327 61,626 64,279 64,300 66,155 66,542 68,732 69,214 70,719 71,480 73,997 74,224 75,802 75,787 86,435 85,345 85,885 84,659 85,362 84,548 85,391 84,672 86,719 85,357 87,606 85,545 87,481 79,308 82,807
株主資本 62,826 68,674 70,191 71,671 71,729 72,973 75,072 78,031 80,872 82,601 85,528 87,207 87,907 87,864 89,760 88,367 90,857 90,469 91,826 92,737 92,566 93,736 95,769 97,070 100,587 100,637 102,632 102,641 113,011 111,849 112,395 109,466 111,964 112,805 113,932 113,236 117,652 116,554 116,457 115,484 117,271 108,326 111,736