|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
12,920
|
18,192
|
15,292
|
17,085
|
18,687
|
18,500
|
16,865
|
18,772
|
24,820
|
25,392
|
25,375
|
18,750
|
24,203
|
21,528
|
16,327
|
23,153
|
22,758
|
18,511
|
27,372
|
19,342
|
19,854
|
21,535
|
20,948
|
23,045
|
16,977
|
18,134
|
17,270
|
26,600
|
18,912
|
17,239
|
16,986
|
22,745
|
17,472
|
21,199
|
19,423
|
23,382
|
21,011
|
19,655
|
23,424
|
28,474
|
26,641
|
23,163
|
|
売掛金
|
-
|
77,519
|
65,172
|
67,496
|
76,642
|
61,107
|
64,459
|
68,070
|
76,475
|
59,805
|
63,047
|
60,723
|
74,795
|
60,980
|
62,940
|
67,940
|
64,300
|
50,625
|
58,671
|
54,603
|
67,223
|
52,354
|
49,496
|
52,880
|
61,137
|
51,793
|
58,259
|
60,326
|
62,114
|
54,914
|
59,054
|
58,515
|
62,812
|
58,382
|
69,735
|
71,928
|
83,163
|
66,795
|
64,807
|
66,234
|
74,864
|
63,886
|
67,452
|
|
商品及び製品
|
-
|
2,635
|
3,088
|
3,063
|
2,865
|
3,436
|
3,410
|
3,775
|
3,101
|
3,412
|
3,405
|
3,584
|
3,327
|
3,578
|
3,710
|
3,819
|
3,766
|
3,729
|
3,358
|
3,647
|
3,808
|
4,314
|
3,971
|
4,059
|
4,013
|
4,335
|
4,494
|
4,314
|
4,067
|
4,475
|
4,719
|
4,746
|
4,805
|
5,447
|
5,905
|
6,679
|
5,405
|
6,006
|
5,780
|
6,097
|
5,301
|
6,102
|
6,281
|
|
流動資産合計
|
-
|
136,664
|
132,442
|
133,478
|
140,366
|
129,286
|
130,422
|
134,349
|
139,890
|
132,000
|
136,778
|
137,322
|
138,564
|
129,674
|
129,222
|
133,680
|
148,683
|
137,573
|
137,880
|
147,424
|
147,457
|
137,261
|
134,148
|
139,520
|
142,004
|
133,920
|
141,722
|
148,775
|
148,615
|
143,581
|
148,415
|
153,202
|
152,491
|
155,386
|
173,159
|
179,583
|
178,056
|
171,378
|
163,247
|
172,918
|
179,037
|
173,086
|
174,968
|
|
有形固定資産
|
-
|
27,841
|
28,430
|
28,621
|
29,131
|
30,093
|
29,910
|
29,971
|
30,403
|
30,450
|
30,522
|
30,897
|
31,279
|
31,910
|
32,544
|
32,670
|
34,865
|
35,749
|
36,735
|
37,526
|
38,072
|
38,954
|
39,229
|
38,674
|
39,312
|
38,703
|
41,828
|
41,411
|
42,430
|
42,418
|
42,507
|
42,317
|
42,488
|
42,507
|
42,606
|
44,521
|
45,008
|
45,647
|
47,242
|
47,800
|
49,550
|
50,506
|
53,371
|
|
投資有価証券
|
-
|
6,527
|
-
|
-
|
5,917
|
-
|
-
|
-
|
7,020
|
-
|
-
|
-
|
8,788
|
-
|
-
|
-
|
8,026
|
-
|
-
|
-
|
10,810
|
-
|
-
|
-
|
12,165
|
-
|
-
|
-
|
11,588
|
-
|
-
|
-
|
11,170
|
-
|
-
|
-
|
14,944
|
-
|
-
|
-
|
14,483
|
-
|
-
|
|
固定資産合計
|
-
|
45,502
|
45,912
|
46,567
|
46,413
|
47,018
|
46,954
|
47,619
|
48,742
|
49,088
|
49,712
|
50,356
|
51,455
|
56,608
|
57,629
|
57,864
|
60,511
|
60,534
|
61,383
|
62,051
|
66,700
|
66,334
|
68,176
|
68,120
|
70,055
|
71,628
|
72,664
|
71,613
|
72,590
|
72,154
|
72,703
|
72,440
|
74,415
|
75,175
|
75,488
|
77,719
|
82,046
|
82,024
|
83,105
|
83,417
|
87,406
|
88,221
|
92,352
|
|
総資産
|
-
|
182,167
|
178,355
|
180,045
|
186,780
|
176,305
|
177,376
|
181,969
|
188,632
|
181,088
|
186,491
|
187,679
|
190,019
|
186,283
|
186,852
|
191,544
|
209,195
|
198,108
|
199,264
|
209,476
|
214,157
|
203,596
|
202,324
|
207,641
|
212,060
|
205,549
|
214,387
|
220,388
|
221,206
|
215,735
|
221,118
|
225,643
|
226,907
|
230,562
|
248,647
|
257,303
|
260,102
|
253,403
|
246,352
|
256,335
|
266,443
|
261,307
|
267,320
|
|
買掛金
|
-
|
32,214
|
29,863
|
30,889
|
31,472
|
27,004
|
26,696
|
28,606
|
28,239
|
24,648
|
25,458
|
24,532
|
24,572
|
23,785
|
24,642
|
27,639
|
29,371
|
25,666
|
25,187
|
27,593
|
27,464
|
21,679
|
20,298
|
23,050
|
24,383
|
22,954
|
23,449
|
27,909
|
25,898
|
24,492
|
26,237
|
27,737
|
27,310
|
27,411
|
30,699
|
31,746
|
34,166
|
31,379
|
29,639
|
31,573
|
31,302
|
29,075
|
32,043
|
|
短期借入金
|
-
|
188
|
-
|
-
|
-
|
-
|
-
|
-
|
150
|
150
|
200
|
150
|
90
|
90
|
-
|
7,000
|
49,051
|
44,391
|
46,813
|
29,605
|
1,946
|
2,176
|
2,046
|
6,109
|
2,142
|
2,656
|
5,122
|
6,910
|
2,891
|
2,855
|
7,257
|
12,846
|
6,372
|
13,698
|
26,094
|
34,377
|
7,580
|
11,236
|
4,119
|
22,850
|
6,198
|
16,286
|
11,567
|
|
一年内返済予定の長期借入金
|
-
|
2,000
|
2,000
|
2,000
|
2,000
|
2,000
|
1,000
|
1,000
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
238
|
175
|
111
|
1,053
|
2,433
|
2,367
|
2,259
|
2,230
|
2,527
|
2,497
|
2,389
|
2,382
|
2,443
|
2,453
|
2,257
|
2,202
|
2,210
|
2,207
|
2,205
|
12,202
|
29,235
|
28,900
|
28,600
|
18,300
|
1,000
|
1,000
|
1,000
|
|
流動負債合計
|
-
|
60,457
|
52,714
|
53,081
|
59,603
|
52,313
|
51,567
|
53,061
|
56,385
|
47,488
|
50,236
|
49,806
|
50,871
|
47,445
|
48,684
|
55,631
|
110,822
|
100,439
|
99,272
|
85,033
|
63,524
|
54,358
|
51,943
|
57,445
|
59,756
|
54,088
|
59,824
|
66,260
|
65,903
|
61,972
|
64,609
|
69,693
|
68,522
|
73,166
|
88,071
|
107,774
|
122,415
|
115,897
|
107,037
|
119,637
|
93,393
|
90,634
|
93,043
|
|
長期借入金
|
-
|
2,000
|
1,000
|
1,000
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
603
|
595
|
566
|
27,590
|
49,187
|
48,365
|
48,074
|
47,278
|
46,669
|
45,900
|
45,678
|
44,872
|
44,519
|
43,640
|
43,344
|
42,543
|
42,234
|
41,433
|
41,135
|
30,336
|
13,000
|
12,500
|
12,500
|
12,000
|
44,000
|
43,500
|
43,500
|
|
固定負債合計
|
-
|
15,750
|
14,685
|
14,719
|
14,097
|
14,155
|
14,056
|
14,123
|
13,898
|
13,874
|
13,958
|
14,079
|
14,143
|
14,500
|
14,444
|
14,494
|
15,330
|
15,392
|
15,305
|
42,412
|
66,953
|
65,838
|
65,359
|
64,451
|
63,464
|
62,746
|
62,743
|
61,798
|
61,041
|
59,757
|
59,428
|
58,659
|
57,945
|
57,067
|
56,819
|
46,164
|
28,952
|
28,761
|
28,630
|
28,353
|
59,983
|
59,469
|
59,649
|
|
総負債
|
-
|
76,208
|
67,400
|
67,801
|
73,700
|
66,468
|
65,623
|
67,185
|
70,283
|
61,362
|
64,194
|
63,885
|
65,015
|
61,945
|
63,128
|
70,125
|
126,152
|
115,831
|
114,577
|
127,445
|
130,477
|
120,197
|
117,303
|
121,897
|
123,221
|
116,834
|
122,568
|
128,058
|
126,945
|
121,729
|
124,038
|
128,353
|
126,467
|
130,234
|
144,891
|
153,939
|
151,367
|
144,659
|
135,667
|
147,990
|
153,377
|
150,104
|
152,693
|
|
資本金及び資本剰余金
|
-
|
31,718
|
31,718
|
31,718
|
31,718
|
31,718
|
31,718
|
31,719
|
31,719
|
31,719
|
31,719
|
31,719
|
31,719
|
31,719
|
31,719
|
31,718
|
31,718
|
31,718
|
31,718
|
31,718
|
31,761
|
31,761
|
31,761
|
31,761
|
31,761
|
31,761
|
31,718
|
31,718
|
31,718
|
31,638
|
31,638
|
31,638
|
31,638
|
31,638
|
31,667
|
31,667
|
31,641
|
31,641
|
31,641
|
30,825
|
30,825
|
30,781
|
30,785
|
|
利益剰余金
|
-
|
72,736
|
78,074
|
79,007
|
81,522
|
81,776
|
83,766
|
86,025
|
89,111
|
90,070
|
92,185
|
93,285
|
94,861
|
94,906
|
96,576
|
93,541
|
94,992
|
94,435
|
96,902
|
56,222
|
58,587
|
57,798
|
59,314
|
59,751
|
61,445
|
61,069
|
63,558
|
64,343
|
65,852
|
64,850
|
67,178
|
67,430
|
70,236
|
69,302
|
71,624
|
70,810
|
74,445
|
74,274
|
75,288
|
75,388
|
79,414
|
78,551
|
80,425
|
|
株主資本
|
95,223
|
105,958
|
110,954
|
112,243
|
113,079
|
109,836
|
111,753
|
114,784
|
118,348
|
119,726
|
122,296
|
123,793
|
125,004
|
124,337
|
123,723
|
121,418
|
83,043
|
82,276
|
84,686
|
82,030
|
83,680
|
83,398
|
85,021
|
85,744
|
88,838
|
88,714
|
91,818
|
92,329
|
94,261
|
94,005
|
97,080
|
97,289
|
100,439
|
100,327
|
103,756
|
103,364
|
108,734
|
108,743
|
110,684
|
108,344
|
113,066
|
111,203
|
114,627
|