新明和工業【7224】 業績推移・財務諸表

(単位:百万円) 4Q14 4Q15 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 1Q26 2Q26
現金同等物 - 12,920 18,192 15,292 17,085 18,687 18,500 16,865 18,772 24,820 25,392 25,375 18,750 24,203 21,528 16,327 23,153 22,758 18,511 27,372 19,342 19,854 21,535 20,948 23,045 16,977 18,134 17,270 26,600 18,912 17,239 16,986 22,745 17,472 21,199 19,423 23,382 21,011 19,655 23,424 28,474 26,641 23,163
売掛金 - 77,519 65,172 67,496 76,642 61,107 64,459 68,070 76,475 59,805 63,047 60,723 74,795 60,980 62,940 67,940 64,300 50,625 58,671 54,603 67,223 52,354 49,496 52,880 61,137 51,793 58,259 60,326 62,114 54,914 59,054 58,515 62,812 58,382 69,735 71,928 83,163 66,795 64,807 66,234 74,864 63,886 67,452
商品及び製品 - 2,635 3,088 3,063 2,865 3,436 3,410 3,775 3,101 3,412 3,405 3,584 3,327 3,578 3,710 3,819 3,766 3,729 3,358 3,647 3,808 4,314 3,971 4,059 4,013 4,335 4,494 4,314 4,067 4,475 4,719 4,746 4,805 5,447 5,905 6,679 5,405 6,006 5,780 6,097 5,301 6,102 6,281
流動資産合計 - 136,664 132,442 133,478 140,366 129,286 130,422 134,349 139,890 132,000 136,778 137,322 138,564 129,674 129,222 133,680 148,683 137,573 137,880 147,424 147,457 137,261 134,148 139,520 142,004 133,920 141,722 148,775 148,615 143,581 148,415 153,202 152,491 155,386 173,159 179,583 178,056 171,378 163,247 172,918 179,037 173,086 174,968
有形固定資産 - 27,841 28,430 28,621 29,131 30,093 29,910 29,971 30,403 30,450 30,522 30,897 31,279 31,910 32,544 32,670 34,865 35,749 36,735 37,526 38,072 38,954 39,229 38,674 39,312 38,703 41,828 41,411 42,430 42,418 42,507 42,317 42,488 42,507 42,606 44,521 45,008 45,647 47,242 47,800 49,550 50,506 53,371
投資有価証券 - 6,527 - - 5,917 - - - 7,020 - - - 8,788 - - - 8,026 - - - 10,810 - - - 12,165 - - - 11,588 - - - 11,170 - - - 14,944 - - - 14,483 - -
固定資産合計 - 45,502 45,912 46,567 46,413 47,018 46,954 47,619 48,742 49,088 49,712 50,356 51,455 56,608 57,629 57,864 60,511 60,534 61,383 62,051 66,700 66,334 68,176 68,120 70,055 71,628 72,664 71,613 72,590 72,154 72,703 72,440 74,415 75,175 75,488 77,719 82,046 82,024 83,105 83,417 87,406 88,221 92,352
総資産 - 182,167 178,355 180,045 186,780 176,305 177,376 181,969 188,632 181,088 186,491 187,679 190,019 186,283 186,852 191,544 209,195 198,108 199,264 209,476 214,157 203,596 202,324 207,641 212,060 205,549 214,387 220,388 221,206 215,735 221,118 225,643 226,907 230,562 248,647 257,303 260,102 253,403 246,352 256,335 266,443 261,307 267,320
買掛金 - 32,214 29,863 30,889 31,472 27,004 26,696 28,606 28,239 24,648 25,458 24,532 24,572 23,785 24,642 27,639 29,371 25,666 25,187 27,593 27,464 21,679 20,298 23,050 24,383 22,954 23,449 27,909 25,898 24,492 26,237 27,737 27,310 27,411 30,699 31,746 34,166 31,379 29,639 31,573 31,302 29,075 32,043
短期借入金 - 188 - - - - - - 150 150 200 150 90 90 - 7,000 49,051 44,391 46,813 29,605 1,946 2,176 2,046 6,109 2,142 2,656 5,122 6,910 2,891 2,855 7,257 12,846 6,372 13,698 26,094 34,377 7,580 11,236 4,119 22,850 6,198 16,286 11,567
一年内返済予定の長期借入金 - 2,000 2,000 2,000 2,000 2,000 1,000 1,000 - - - - - - - - 238 175 111 1,053 2,433 2,367 2,259 2,230 2,527 2,497 2,389 2,382 2,443 2,453 2,257 2,202 2,210 2,207 2,205 12,202 29,235 28,900 28,600 18,300 1,000 1,000 1,000
流動負債合計 - 60,457 52,714 53,081 59,603 52,313 51,567 53,061 56,385 47,488 50,236 49,806 50,871 47,445 48,684 55,631 110,822 100,439 99,272 85,033 63,524 54,358 51,943 57,445 59,756 54,088 59,824 66,260 65,903 61,972 64,609 69,693 68,522 73,166 88,071 107,774 122,415 115,897 107,037 119,637 93,393 90,634 93,043
長期借入金 - 2,000 1,000 1,000 - - - - - - - - - - - - 603 595 566 27,590 49,187 48,365 48,074 47,278 46,669 45,900 45,678 44,872 44,519 43,640 43,344 42,543 42,234 41,433 41,135 30,336 13,000 12,500 12,500 12,000 44,000 43,500 43,500
固定負債合計 - 15,750 14,685 14,719 14,097 14,155 14,056 14,123 13,898 13,874 13,958 14,079 14,143 14,500 14,444 14,494 15,330 15,392 15,305 42,412 66,953 65,838 65,359 64,451 63,464 62,746 62,743 61,798 61,041 59,757 59,428 58,659 57,945 57,067 56,819 46,164 28,952 28,761 28,630 28,353 59,983 59,469 59,649
総負債 - 76,208 67,400 67,801 73,700 66,468 65,623 67,185 70,283 61,362 64,194 63,885 65,015 61,945 63,128 70,125 126,152 115,831 114,577 127,445 130,477 120,197 117,303 121,897 123,221 116,834 122,568 128,058 126,945 121,729 124,038 128,353 126,467 130,234 144,891 153,939 151,367 144,659 135,667 147,990 153,377 150,104 152,693
資本金及び資本剰余金 - 31,718 31,718 31,718 31,718 31,718 31,718 31,719 31,719 31,719 31,719 31,719 31,719 31,719 31,719 31,718 31,718 31,718 31,718 31,718 31,761 31,761 31,761 31,761 31,761 31,761 31,718 31,718 31,718 31,638 31,638 31,638 31,638 31,638 31,667 31,667 31,641 31,641 31,641 30,825 30,825 30,781 30,785
利益剰余金 - 72,736 78,074 79,007 81,522 81,776 83,766 86,025 89,111 90,070 92,185 93,285 94,861 94,906 96,576 93,541 94,992 94,435 96,902 56,222 58,587 57,798 59,314 59,751 61,445 61,069 63,558 64,343 65,852 64,850 67,178 67,430 70,236 69,302 71,624 70,810 74,445 74,274 75,288 75,388 79,414 78,551 80,425
株主資本 95,223 105,958 110,954 112,243 113,079 109,836 111,753 114,784 118,348 119,726 122,296 123,793 125,004 124,337 123,723 121,418 83,043 82,276 84,686 82,030 83,680 83,398 85,021 85,744 88,838 88,714 91,818 92,329 94,261 94,005 97,080 97,289 100,439 100,327 103,756 103,364 108,734 108,743 110,684 108,344 113,066 111,203 114,627