|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
9,538
|
10,260
|
11,565
|
13,059
|
14,866
|
14,700
|
16,062
|
30,607
|
22,052
|
22,116
|
22,544
|
26,106
|
28,390
|
28,186
|
26,754
|
27,152
|
28,222
|
24,904
|
26,527
|
20,665
|
16,972
|
19,309
|
22,909
|
24,143
|
25,982
|
23,431
|
25,641
|
27,554
|
32,210
|
26,597
|
25,992
|
26,109
|
26,506
|
22,899
|
26,373
|
26,698
|
30,235
|
22,966
|
30,126
|
33,849
|
38,039
|
37,257
|
|
売掛金
|
-
|
18,141
|
17,957
|
17,520
|
16,851
|
18,753
|
20,043
|
17,599
|
27,374
|
28,773
|
29,131
|
29,805
|
34,319
|
34,504
|
34,242
|
31,577
|
32,047
|
33,115
|
30,902
|
27,953
|
25,370
|
20,365
|
28,312
|
29,175
|
33,776
|
31,390
|
29,080
|
31,072
|
39,188
|
38,158
|
45,319
|
37,560
|
46,382
|
49,002
|
49,377
|
43,278
|
49,428
|
49,312
|
44,421
|
40,334
|
51,033
|
46,707
|
46,992
|
|
商品及び製品
|
-
|
4,415
|
3,958
|
3,822
|
3,966
|
7,628
|
7,382
|
7,716
|
9,522
|
9,930
|
10,080
|
10,318
|
10,117
|
9,723
|
10,609
|
11,585
|
11,007
|
9,921
|
8,139
|
8,433
|
7,817
|
8,161
|
7,059
|
7,400
|
8,309
|
10,685
|
11,491
|
10,751
|
11,159
|
12,831
|
12,217
|
12,431
|
11,622
|
12,736
|
13,084
|
12,585
|
13,039
|
14,838
|
13,113
|
13,020
|
11,518
|
12,940
|
13,836
|
|
流動資産合計
|
-
|
59,093
|
58,519
|
57,455
|
58,800
|
76,145
|
75,737
|
76,109
|
100,664
|
93,206
|
93,871
|
95,718
|
104,843
|
104,776
|
106,309
|
103,305
|
104,555
|
103,207
|
96,575
|
97,456
|
89,075
|
80,861
|
87,024
|
92,179
|
102,053
|
106,721
|
105,872
|
110,445
|
122,180
|
131,860
|
131,941
|
124,579
|
132,158
|
141,587
|
137,405
|
135,531
|
141,808
|
153,611
|
134,071
|
139,997
|
146,908
|
149,462
|
151,479
|
|
有形固定資産
|
-
|
94,199
|
91,278
|
85,726
|
81,565
|
102,728
|
99,663
|
102,650
|
108,116
|
104,602
|
104,942
|
105,635
|
103,716
|
100,759
|
100,848
|
101,905
|
102,506
|
99,783
|
100,024
|
101,957
|
98,219
|
97,956
|
97,364
|
97,082
|
102,249
|
102,536
|
102,101
|
104,855
|
111,699
|
116,651
|
116,118
|
109,444
|
110,875
|
115,919
|
114,976
|
111,933
|
116,056
|
119,516
|
110,868
|
113,808
|
111,216
|
112,235
|
116,869
|
|
投資有価証券
|
-
|
7,564
|
6,109
|
6,648
|
5,443
|
4,703
|
5,189
|
5,814
|
5,744
|
5,340
|
5,749
|
6,528
|
6,251
|
6,043
|
7,001
|
6,331
|
6,440
|
6,579
|
6,938
|
7,954
|
6,203
|
7,117
|
6,701
|
8,867
|
9,749
|
11,402
|
15,492
|
16,657
|
12,583
|
12,484
|
11,984
|
12,233
|
12,909
|
15,457
|
17,389
|
15,563
|
16,574
|
16,261
|
16,054
|
16,896
|
13,135
|
13,354
|
14,100
|
|
固定資産合計
|
-
|
110,446
|
106,765
|
101,367
|
96,352
|
139,272
|
137,866
|
140,664
|
147,818
|
142,563
|
144,241
|
146,162
|
143,763
|
137,983
|
137,866
|
140,160
|
139,894
|
135,345
|
134,429
|
137,887
|
118,258
|
119,352
|
118,110
|
118,691
|
124,013
|
125,786
|
130,003
|
134,713
|
137,780
|
142,503
|
141,639
|
134,374
|
137,120
|
146,650
|
147,332
|
142,072
|
148,530
|
151,584
|
140,959
|
145,542
|
138,218
|
137,877
|
142,926
|
|
総資産
|
-
|
169,539
|
165,284
|
158,822
|
155,152
|
215,418
|
213,603
|
216,773
|
248,482
|
235,770
|
238,112
|
241,881
|
248,607
|
242,760
|
244,175
|
243,466
|
244,450
|
238,553
|
231,005
|
235,344
|
207,333
|
200,214
|
205,135
|
210,870
|
226,066
|
232,507
|
235,876
|
245,158
|
259,960
|
274,364
|
273,580
|
258,953
|
269,278
|
288,238
|
284,738
|
277,603
|
290,339
|
305,196
|
275,030
|
285,539
|
285,126
|
287,340
|
294,406
|
|
買掛金
|
-
|
13,217
|
12,249
|
11,762
|
11,122
|
16,714
|
18,499
|
15,740
|
17,127
|
16,093
|
15,641
|
17,063
|
21,347
|
19,530
|
19,449
|
18,671
|
17,129
|
18,232
|
17,972
|
16,426
|
15,189
|
9,129
|
13,459
|
15,099
|
17,843
|
17,217
|
16,220
|
17,578
|
18,508
|
18,860
|
19,989
|
18,618
|
22,528
|
23,723
|
23,720
|
21,194
|
24,309
|
24,562
|
21,688
|
19,057
|
22,342
|
21,464
|
22,088
|
|
短期借入金
|
-
|
23,453
|
22,959
|
22,276
|
17,188
|
69,309
|
58,587
|
36,388
|
28,589
|
13,500
|
12,732
|
10,247
|
10,779
|
10,354
|
9,671
|
15,322
|
25,140
|
24,368
|
25,600
|
29,448
|
31,803
|
37,603
|
27,216
|
34,181
|
38,932
|
49,456
|
54,487
|
37,438
|
42,380
|
55,926
|
52,609
|
57,009
|
57,306
|
63,539
|
56,248
|
41,814
|
49,587
|
50,124
|
39,823
|
48,545
|
35,940
|
41,697
|
43,343
|
|
一年内返済予定の長期借入金
|
-
|
7,116
|
6,310
|
3,898
|
3,368
|
2,309
|
9,617
|
9,275
|
9,390
|
9,926
|
1,839
|
2,205
|
12,644
|
14,165
|
17,865
|
20,018
|
14,515
|
14,974
|
15,298
|
21,269
|
19,345
|
18,636
|
19,310
|
13,081
|
11,410
|
11,474
|
9,785
|
12,042
|
12,287
|
12,516
|
12,507
|
12,418
|
12,073
|
9,073
|
8,298
|
6,963
|
8,154
|
7,950
|
12,714
|
8,159
|
10,852
|
10,544
|
5,231
|
|
流動負債合計
|
-
|
55,392
|
53,327
|
50,824
|
44,029
|
103,446
|
102,718
|
78,462
|
71,985
|
57,306
|
46,399
|
55,427
|
71,484
|
71,548
|
74,415
|
70,705
|
74,755
|
77,259
|
77,080
|
85,303
|
87,800
|
82,718
|
79,745
|
82,527
|
89,862
|
100,017
|
102,103
|
86,616
|
92,827
|
107,226
|
106,645
|
108,102
|
111,764
|
119,229
|
112,419
|
92,532
|
107,025
|
110,062
|
100,256
|
101,073
|
95,038
|
100,277
|
98,959
|
|
長期借入金
|
-
|
14,819
|
14,007
|
14,031
|
18,472
|
18,180
|
19,852
|
47,749
|
64,663
|
66,837
|
75,305
|
73,729
|
63,362
|
59,747
|
55,005
|
54,513
|
49,173
|
44,768
|
40,656
|
31,738
|
27,958
|
25,157
|
31,722
|
28,405
|
27,151
|
23,692
|
22,197
|
42,550
|
41,914
|
37,685
|
36,221
|
30,763
|
29,782
|
28,469
|
27,966
|
44,340
|
41,625
|
44,704
|
39,060
|
38,127
|
49,996
|
49,133
|
50,700
|
|
固定負債合計
|
-
|
30,176
|
29,073
|
29,006
|
33,175
|
41,420
|
43,187
|
70,906
|
88,184
|
89,843
|
98,480
|
87,278
|
76,772
|
71,480
|
66,628
|
66,008
|
61,361
|
55,925
|
51,446
|
43,903
|
37,021
|
37,137
|
44,340
|
41,041
|
40,289
|
35,170
|
35,065
|
56,305
|
54,863
|
48,966
|
47,601
|
42,657
|
43,081
|
42,120
|
41,868
|
58,347
|
57,921
|
61,486
|
54,095
|
54,816
|
66,117
|
64,799
|
67,492
|
|
総負債
|
-
|
85,569
|
82,401
|
79,830
|
77,204
|
144,867
|
145,905
|
149,368
|
160,169
|
147,150
|
144,879
|
142,705
|
148,256
|
143,028
|
141,044
|
136,713
|
136,116
|
133,185
|
128,527
|
129,207
|
124,821
|
119,855
|
124,085
|
123,569
|
130,152
|
135,187
|
137,168
|
142,922
|
147,690
|
156,192
|
154,247
|
150,760
|
154,846
|
161,349
|
154,288
|
150,880
|
164,947
|
171,548
|
154,352
|
155,889
|
161,156
|
165,076
|
166,452
|
|
資本金及び資本剰余金
|
-
|
5,687
|
5,687
|
5,687
|
5,687
|
5,687
|
5,687
|
4,707
|
4,925
|
4,925
|
4,991
|
4,991
|
4,991
|
4,991
|
6,371
|
9,631
|
9,631
|
9,631
|
9,701
|
9,701
|
9,701
|
9,701
|
9,767
|
9,767
|
8,487
|
8,487
|
8,553
|
8,553
|
8,553
|
8,553
|
8,616
|
8,616
|
8,616
|
8,616
|
8,679
|
8,679
|
10,945
|
5,602
|
5,676
|
5,676
|
5,676
|
5,676
|
5,748
|
|
利益剰余金
|
-
|
61,429
|
63,440
|
65,515
|
66,103
|
66,133
|
67,225
|
68,578
|
71,114
|
73,065
|
74,406
|
76,517
|
80,440
|
84,113
|
86,239
|
87,368
|
89,261
|
89,833
|
90,593
|
90,881
|
79,624
|
75,805
|
77,455
|
81,158
|
85,992
|
85,597
|
85,283
|
84,763
|
87,724
|
85,565
|
86,173
|
84,557
|
86,897
|
88,021
|
89,832
|
91,643
|
88,650
|
89,952
|
89,985
|
90,543
|
93,157
|
93,197
|
95,863
|
|
株主資本
|
71,006
|
83,969
|
82,883
|
78,992
|
77,947
|
70,550
|
67,698
|
67,404
|
88,312
|
88,619
|
93,232
|
99,175
|
100,350
|
99,731
|
103,130
|
106,752
|
108,333
|
105,367
|
102,477
|
106,137
|
82,511
|
80,358
|
81,049
|
87,301
|
95,914
|
97,320
|
98,707
|
102,236
|
112,269
|
118,171
|
119,332
|
108,193
|
114,432
|
126,889
|
130,450
|
126,723
|
125,391
|
133,647
|
120,678
|
129,650
|
123,969
|
122,263
|
127,954
|