武蔵精密工業【7220】 業績推移・財務諸表

(単位:百万円) 4Q14 4Q15 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 1Q26 2Q26
現金同等物 - 9,538 10,260 11,565 13,059 14,866 14,700 16,062 30,607 22,052 22,116 22,544 26,106 28,390 28,186 26,754 27,152 28,222 24,904 26,527 20,665 16,972 19,309 22,909 24,143 25,982 23,431 25,641 27,554 32,210 26,597 25,992 26,109 26,506 22,899 26,373 26,698 30,235 22,966 30,126 33,849 38,039 37,257
売掛金 - 18,141 17,957 17,520 16,851 18,753 20,043 17,599 27,374 28,773 29,131 29,805 34,319 34,504 34,242 31,577 32,047 33,115 30,902 27,953 25,370 20,365 28,312 29,175 33,776 31,390 29,080 31,072 39,188 38,158 45,319 37,560 46,382 49,002 49,377 43,278 49,428 49,312 44,421 40,334 51,033 46,707 46,992
商品及び製品 - 4,415 3,958 3,822 3,966 7,628 7,382 7,716 9,522 9,930 10,080 10,318 10,117 9,723 10,609 11,585 11,007 9,921 8,139 8,433 7,817 8,161 7,059 7,400 8,309 10,685 11,491 10,751 11,159 12,831 12,217 12,431 11,622 12,736 13,084 12,585 13,039 14,838 13,113 13,020 11,518 12,940 13,836
流動資産合計 - 59,093 58,519 57,455 58,800 76,145 75,737 76,109 100,664 93,206 93,871 95,718 104,843 104,776 106,309 103,305 104,555 103,207 96,575 97,456 89,075 80,861 87,024 92,179 102,053 106,721 105,872 110,445 122,180 131,860 131,941 124,579 132,158 141,587 137,405 135,531 141,808 153,611 134,071 139,997 146,908 149,462 151,479
有形固定資産 - 94,199 91,278 85,726 81,565 102,728 99,663 102,650 108,116 104,602 104,942 105,635 103,716 100,759 100,848 101,905 102,506 99,783 100,024 101,957 98,219 97,956 97,364 97,082 102,249 102,536 102,101 104,855 111,699 116,651 116,118 109,444 110,875 115,919 114,976 111,933 116,056 119,516 110,868 113,808 111,216 112,235 116,869
投資有価証券 - 7,564 6,109 6,648 5,443 4,703 5,189 5,814 5,744 5,340 5,749 6,528 6,251 6,043 7,001 6,331 6,440 6,579 6,938 7,954 6,203 7,117 6,701 8,867 9,749 11,402 15,492 16,657 12,583 12,484 11,984 12,233 12,909 15,457 17,389 15,563 16,574 16,261 16,054 16,896 13,135 13,354 14,100
固定資産合計 - 110,446 106,765 101,367 96,352 139,272 137,866 140,664 147,818 142,563 144,241 146,162 143,763 137,983 137,866 140,160 139,894 135,345 134,429 137,887 118,258 119,352 118,110 118,691 124,013 125,786 130,003 134,713 137,780 142,503 141,639 134,374 137,120 146,650 147,332 142,072 148,530 151,584 140,959 145,542 138,218 137,877 142,926
総資産 - 169,539 165,284 158,822 155,152 215,418 213,603 216,773 248,482 235,770 238,112 241,881 248,607 242,760 244,175 243,466 244,450 238,553 231,005 235,344 207,333 200,214 205,135 210,870 226,066 232,507 235,876 245,158 259,960 274,364 273,580 258,953 269,278 288,238 284,738 277,603 290,339 305,196 275,030 285,539 285,126 287,340 294,406
買掛金 - 13,217 12,249 11,762 11,122 16,714 18,499 15,740 17,127 16,093 15,641 17,063 21,347 19,530 19,449 18,671 17,129 18,232 17,972 16,426 15,189 9,129 13,459 15,099 17,843 17,217 16,220 17,578 18,508 18,860 19,989 18,618 22,528 23,723 23,720 21,194 24,309 24,562 21,688 19,057 22,342 21,464 22,088
短期借入金 - 23,453 22,959 22,276 17,188 69,309 58,587 36,388 28,589 13,500 12,732 10,247 10,779 10,354 9,671 15,322 25,140 24,368 25,600 29,448 31,803 37,603 27,216 34,181 38,932 49,456 54,487 37,438 42,380 55,926 52,609 57,009 57,306 63,539 56,248 41,814 49,587 50,124 39,823 48,545 35,940 41,697 43,343
一年内返済予定の長期借入金 - 7,116 6,310 3,898 3,368 2,309 9,617 9,275 9,390 9,926 1,839 2,205 12,644 14,165 17,865 20,018 14,515 14,974 15,298 21,269 19,345 18,636 19,310 13,081 11,410 11,474 9,785 12,042 12,287 12,516 12,507 12,418 12,073 9,073 8,298 6,963 8,154 7,950 12,714 8,159 10,852 10,544 5,231
流動負債合計 - 55,392 53,327 50,824 44,029 103,446 102,718 78,462 71,985 57,306 46,399 55,427 71,484 71,548 74,415 70,705 74,755 77,259 77,080 85,303 87,800 82,718 79,745 82,527 89,862 100,017 102,103 86,616 92,827 107,226 106,645 108,102 111,764 119,229 112,419 92,532 107,025 110,062 100,256 101,073 95,038 100,277 98,959
長期借入金 - 14,819 14,007 14,031 18,472 18,180 19,852 47,749 64,663 66,837 75,305 73,729 63,362 59,747 55,005 54,513 49,173 44,768 40,656 31,738 27,958 25,157 31,722 28,405 27,151 23,692 22,197 42,550 41,914 37,685 36,221 30,763 29,782 28,469 27,966 44,340 41,625 44,704 39,060 38,127 49,996 49,133 50,700
固定負債合計 - 30,176 29,073 29,006 33,175 41,420 43,187 70,906 88,184 89,843 98,480 87,278 76,772 71,480 66,628 66,008 61,361 55,925 51,446 43,903 37,021 37,137 44,340 41,041 40,289 35,170 35,065 56,305 54,863 48,966 47,601 42,657 43,081 42,120 41,868 58,347 57,921 61,486 54,095 54,816 66,117 64,799 67,492
総負債 - 85,569 82,401 79,830 77,204 144,867 145,905 149,368 160,169 147,150 144,879 142,705 148,256 143,028 141,044 136,713 136,116 133,185 128,527 129,207 124,821 119,855 124,085 123,569 130,152 135,187 137,168 142,922 147,690 156,192 154,247 150,760 154,846 161,349 154,288 150,880 164,947 171,548 154,352 155,889 161,156 165,076 166,452
資本金及び資本剰余金 - 5,687 5,687 5,687 5,687 5,687 5,687 4,707 4,925 4,925 4,991 4,991 4,991 4,991 6,371 9,631 9,631 9,631 9,701 9,701 9,701 9,701 9,767 9,767 8,487 8,487 8,553 8,553 8,553 8,553 8,616 8,616 8,616 8,616 8,679 8,679 10,945 5,602 5,676 5,676 5,676 5,676 5,748
利益剰余金 - 61,429 63,440 65,515 66,103 66,133 67,225 68,578 71,114 73,065 74,406 76,517 80,440 84,113 86,239 87,368 89,261 89,833 90,593 90,881 79,624 75,805 77,455 81,158 85,992 85,597 85,283 84,763 87,724 85,565 86,173 84,557 86,897 88,021 89,832 91,643 88,650 89,952 89,985 90,543 93,157 93,197 95,863
株主資本 71,006 83,969 82,883 78,992 77,947 70,550 67,698 67,404 88,312 88,619 93,232 99,175 100,350 99,731 103,130 106,752 108,333 105,367 102,477 106,137 82,511 80,358 81,049 87,301 95,914 97,320 98,707 102,236 112,269 118,171 119,332 108,193 114,432 126,889 130,450 126,723 125,391 133,647 120,678 129,650 123,969 122,263 127,954